Games Global (GGL) | Financial Analysis & Statements
Games Global Ltd. Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2023Income Metrics
Revenue
86.1M
Gross Profit
54.1M
62.78%
Operating Income
32.7M
37.98%
Net Income
31.0M
36.02%
Balance Sheet Metrics
Total Assets
433.9M
Total Liabilities
81.9M
Shareholders Equity
352.0M
Debt to Equity
0.23
Cash Flow Metrics
Operating Cash Flow
29.3M
Free Cash Flow
20.9M
Revenue & Profitability Trend
Quarter Income Flow Mar 31, 2023
Annual Income Flow
2023
Games Global Income Statement From 2022 to 2023
| Metric | 2023 | 2022 |
|---|---|---|
| Revenue | 307.6M | 168.3M |
| Cost of Goods Sold | 127.1M | 68.6M |
| Gross Profit | 180.5M | 99.7M |
| Gross Margin % | 58.7% | 59.2% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 62.1M | 2.6M |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 62.1M | 2.6M |
| Operating Income | 118.4M | 97.1M |
| Operating Margin % | 38.5% | 57.7% |
| Non-Operating Items | ||
| Interest Income | 432.0K | 128.0K |
| Interest Expense | 2.8M | 0 |
| Other Non-Operating Income | 882.0K | 119.0K |
| Pre-tax Income | 116.9M | 97.3M |
| Income Tax | 4.4M | 0 |
| Effective Tax Rate % | 3.8% | 0.0% |
| Net Income | 112.4M | 97.3M |
| Net Margin % | 36.6% | 57.8% |
| Key Metrics | ||
| EBITDA | 149.2M | 113.3M |
| EPS (Basic) | $1.09 | $0.92 |
| EPS (Diluted) | $1.09 | $0.92 |
| Basic Shares Outstanding | 106018500 | 106018500 |
| Diluted Shares Outstanding | 106018500 | 106018500 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Games Global Balance Sheet From 2021 to 2023
| Metric | 2023 | 2022 | 2021 |
|---|---|---|---|
| Assets | |||
| Current Assets | |||
| Cash & Equivalents | 45.3M | 0 | 0 |
| Short-term Investments | - | - | - |
| Accounts Receivable | 73.0M | 18.5M | 27.8M |
| Inventory | - | - | - |
| Other Current Assets | 43.8M | - | - |
| Total Current Assets | 167.7M | 18.5M | 27.8M |
| Non-Current Assets | |||
| Property, Plant & Equipment | 0 | 0 | 0 |
| Goodwill | 322.8M | 88.3M | 54.3M |
| Intangible Assets | 137.4M | 88.3M | 54.3M |
| Long-term Investments | - | - | - |
| Other Non-Current Assets | 1.0M | 3.3M | 3.2M |
| Total Non-Current Assets | 241.1M | 91.6M | 57.5M |
| Total Assets | 408.9M | 110.2M | 85.4M |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | 23.0M | 0 | 8.8M |
| Short-term Debt | 1.2M | - | - |
| Current Portion of Long-term Debt | - | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 119.2M | 21.3M | 16.4M |
| Non-Current Liabilities | |||
| Long-term Debt | 5.6M | 0 | 0 |
| Deferred Tax Liabilities | 5.2M | 0 | 0 |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 11.1M | 0 | 0 |
| Total Liabilities | 130.3M | 21.3M | 16.4M |
| Equity | |||
| Common Stock | 0 | 0 | 0 |
| Retained Earnings | 107.1M | 0 | 0 |
| Treasury Stock | - | - | - |
| Other Equity | - | - | - |
| Total Shareholders Equity | 278.6M | 88.9M | 69.0M |
| Key Metrics | |||
| Total Debt | 6.8M | 0 | 0 |
| Working Capital | 48.6M | -2.7M | 11.4M |
Balance Sheet Composition
Games Global Cash Flow Statement From 2022 to 2023
| Metric | 2023 | 2022 |
|---|---|---|
| Operating Activities | ||
| Net Income | 110.6M | 97.3M |
| Depreciation & Amortization | 30.4M | 16.1M |
| Stock-Based Compensation | - | - |
| Working Capital Changes | -37.1M | 14.1M |
| Operating Cash Flow | 102.6M | 127.3M |
| Investing Activities | ||
| Capital Expenditures | -2.0M | 0 |
| Acquisitions | 13.3M | 0 |
| Investment Purchases | - | - |
| Investment Sales | - | - |
| Investing Cash Flow | 11.2M | 0 |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | 0 | 0 |
| Debt Issuance | 0 | 141.0K |
| Debt Repayment | -458.0K | 0 |
| Financing Cash Flow | -40.4M | -77.2M |
| Free Cash Flow | 71.5M | 77.2M |
| Net Change in Cash | 73.5M | 50.1M |
Cash Flow Trend
Games Global Key Financial Ratios
Valuation Ratios
Price to Sales
0.00
Profitability Ratios
Profit Margin
28.28%
Operating Margin
30.49%
Return on Equity
41.33%
Return on Assets
28.16%
Financial Health
Current Ratio
2.59
Debt to Equity
2.45
Per Share Data
EPS (TTM)
$1.09
Revenue per Share
$3.40
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GGL | 0 | - | - | 41.33% | 28.28% | 2.45 |
| Roblox | 39.7B | -36.01 | 107.07 | -367.22% | -21.78% | 480.75 |
| Take-Two Interactive | 39.0B | -8.24 | 11.11 | -86.22% | -60.45% | 100.45 |
| Electronic Arts | 50.7B | 76.24 | 8.28 | 10.03% | 9.31% | 36.44 |
| Playtika Holding | 1.2B | 11.42 | -2.99 | 50.17% | -7.49% | -6.16 |
| Doubledown | 443.5M | 4.24 | 0.46 | 11.45% | 28.48% | 4.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.
