
Palantir (PLTR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
883.9M
Gross Profit
710.9M
80.43%
Operating Income
176.0M
19.92%
Net Income
217.7M
24.63%
EPS (Diluted)
$0.08
Balance Sheet Metrics
Total Assets
6.7B
Total Liabilities
1.2B
Shareholders Equity
5.5B
Debt to Equity
0.22
Cash Flow Metrics
Operating Cash Flow
258.8M
Free Cash Flow
304.1M
Revenue & Profitability Trend
Palantir Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.9B | 2.2B | 1.9B | 1.5B | 1.1B |
Cost of Goods Sold | 566.0M | 431.1M | 408.5M | 339.4M | 352.5M |
Gross Profit | 2.3B | 1.8B | 1.5B | 1.2B | 740.1M |
Gross Margin % | 80.2% | 80.6% | 78.6% | 78.0% | 67.7% |
Operating Expenses | |||||
Research & Development | 507.9M | 404.6M | 359.7M | 387.5M | 560.7M |
Selling, General & Administrative | 1.5B | 1.3B | 1.3B | 1.2B | 1.4B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.0B | 1.7B | 1.7B | 1.6B | 1.9B |
Operating Income | 310.4M | 120.0M | -161.2M | -411.0M | -1.2B |
Operating Margin % | 10.8% | 5.4% | -8.5% | -26.7% | -107.4% |
Non-Operating Items | |||||
Interest Income | 196.8M | 132.6M | 20.3M | 1.6M | 4.7M |
Interest Expense | - | 3.5M | 4.1M | 3.6M | 14.1M |
Other Non-Operating Income | -18.0M | -12.0M | -216.1M | -75.4M | 4.1M |
Pre-tax Income | 489.2M | 237.1M | -361.0M | -488.5M | -1.2B |
Income Tax | 21.3M | 19.7M | 10.1M | 31.9M | -12.6M |
Effective Tax Rate % | 4.3% | 8.3% | 0.0% | 0.0% | 0.0% |
Net Income | 467.9M | 217.4M | -371.1M | -520.4M | -1.2B |
Net Margin % | 16.3% | 9.8% | -19.5% | -33.7% | -106.7% |
Key Metrics | |||||
EBITDA | 342.0M | 273.9M | -334.4M | -470.0M | -1.2B |
EPS (Basic) | $0.21 | $0.10 | $-0.18 | $-0.27 | $-1.19 |
EPS (Diluted) | $0.19 | $0.09 | $-0.18 | $-0.27 | $-1.20 |
Basic Shares Outstanding | 2250163000 | 2147446000 | 2063793000 | 1923617000 | 977721736 |
Diluted Shares Outstanding | 2250163000 | 2147446000 | 2063793000 | 1923617000 | 977721736 |
Income Statement Trend
Palantir Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.1B | 831.0M | 2.6B | 2.3B | 2.0B |
Short-term Investments | 3.1B | 2.8B | 35.1M | 234.2M | 0 |
Accounts Receivable | 575.0M | 364.8M | 258.3M | 190.9M | 156.9M |
Inventory | - | - | - | - | - |
Other Current Assets | 129.3M | 99.3M | 133.3M | 110.9M | 51.9M |
Total Current Assets | 5.9B | 4.1B | 3.0B | 2.9B | 2.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 200.7M | 182.9M | 200.2M | 216.9M | 217.1M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 166.2M | 153.2M | 150.3M | 136.0M | 186.5M |
Total Non-Current Assets | 406.6M | 383.8M | 419.7M | 384.2M | 433.1M |
Total Assets | 6.3B | 4.5B | 3.5B | 3.2B | 2.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 103.0K | 12.1M | 44.8M | 74.9M | 16.4M |
Short-term Debt | 44.0M | 54.2M | 45.1M | 39.9M | 29.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 996.0M | 746.0M | 587.9M | 660.1M | 603.8M |
Non-Current Liabilities | |||||
Long-term Debt | 195.2M | 175.2M | 204.3M | 220.1M | 427.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 13.7M | 10.7M | 12.7M | 2.3M | 4.3M |
Total Non-Current Liabilities | 250.5M | 215.4M | 230.9M | 296.4M | 564.1M |
Total Liabilities | 1.2B | 961.5M | 818.8M | 956.4M | 1.2B |
Equity | |||||
Common Stock | 2.3M | 2.2M | 2.1M | 2.0M | 1.8M |
Retained Earnings | -5.2B | -5.6B | -5.9B | -5.5B | -5.0B |
Treasury Stock | - | - | - | - | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.1B | 3.6B | 2.6B | 2.3B | 1.5B |
Key Metrics | |||||
Total Debt | 239.2M | 229.4M | 249.4M | 260.1M | 456.9M |
Working Capital | 4.9B | 3.4B | 2.5B | 2.2B | 1.7B |
Balance Sheet Composition
Palantir Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 467.9M | 217.4M | -371.1M | -520.4M | -1.2B |
Depreciation & Amortization | 31.6M | 33.4M | 22.5M | 14.9M | 13.9M |
Stock-Based Compensation | 691.6M | 475.9M | 564.8M | 778.2M | 1.3B |
Working Capital Changes | -192.9M | -40.5M | -241.9M | -96.4M | -453.7M |
Operating Cash Flow | 1.0B | 652.3M | -29.1M | 256.3M | -317.2M |
Investing Activities | |||||
Capital Expenditures | -12.6M | -15.1M | -40.0M | -12.6M | -12.2M |
Acquisitions | - | 0 | 66.7M | 0 | -2.9M |
Investment Purchases | -5.4B | -5.6B | -124.5M | -382.3M | 0 |
Investment Sales | 5.1B | 2.9B | 52.3M | 851.0K | - |
Investing Cash Flow | -340.7M | -2.7B | -45.4M | -397.9M | -14.9M |
Financing Activities | |||||
Share Repurchases | -64.2M | - | - | 0 | -3.8M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 199.4M |
Debt Repayment | - | 0 | 0 | -200.0M | -400.0M |
Financing Cash Flow | -282.0M | 601.0K | -93.0K | -200.7M | 737.6M |
Free Cash Flow | 1.1B | 697.1M | 183.7M | 321.2M | -308.8M |
Net Change in Cash | 389.0M | -2.1B | -74.6M | -342.4M | 405.5M |
Cash Flow Trend
Palantir Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
623.20
Forward P/E
397.79
Price to Book
74.78
Price to Sales
128.91
PEG Ratio
397.79
Profitability Ratios
Profit Margin
22.19%
Operating Margin
26.83%
Return on Equity
15.20%
Return on Assets
5.67%
Financial Health
Current Ratio
6.32
Debt to Equity
3.95
Beta
2.60
Per Share Data
EPS (TTM)
$0.30
Book Value per Share
$2.50
Revenue per Share
$1.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pltr | 443.5B | 623.20 | 74.78 | 15.20% | 22.19% | 3.95 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 702.3B | 57.48 | 34.32 | 82.38% | 21.68% | 519.59 |
Palo Alto Networks | 115.5B | 98.88 | 15.48 | 21.16% | 13.95% | 11.15 |
Synopsys | 113.3B | 70.84 | 9.58 | 15.55% | 34.77% | 108.34 |
CrowdStrike Holdings | 112.6B | 716.55 | 32.60 | -5.74% | -4.17% | 22.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.