Palantir Technologies Inc. | Mega-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 883.9M
Gross Profit 710.9M 80.43%
Operating Income 176.0M 19.92%
Net Income 217.7M 24.63%
EPS (Diluted) $0.08

Balance Sheet Metrics

Total Assets 6.7B
Total Liabilities 1.2B
Shareholders Equity 5.5B
Debt to Equity 0.22

Cash Flow Metrics

Operating Cash Flow 258.8M
Free Cash Flow 304.1M

Revenue & Profitability Trend

Palantir Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.9B2.2B1.9B1.5B1.1B
Cost of Goods Sold i566.0M431.1M408.5M339.4M352.5M
Gross Profit i2.3B1.8B1.5B1.2B740.1M
Gross Margin % i80.2%80.6%78.6%78.0%67.7%
Operating Expenses
Research & Development i507.9M404.6M359.7M387.5M560.7M
Selling, General & Administrative i1.5B1.3B1.3B1.2B1.4B
Other Operating Expenses i-----
Total Operating Expenses i2.0B1.7B1.7B1.6B1.9B
Operating Income i310.4M120.0M-161.2M-411.0M-1.2B
Operating Margin % i10.8%5.4%-8.5%-26.7%-107.4%
Non-Operating Items
Interest Income i196.8M132.6M20.3M1.6M4.7M
Interest Expense i-3.5M4.1M3.6M14.1M
Other Non-Operating Income-18.0M-12.0M-216.1M-75.4M4.1M
Pre-tax Income i489.2M237.1M-361.0M-488.5M-1.2B
Income Tax i21.3M19.7M10.1M31.9M-12.6M
Effective Tax Rate % i4.3%8.3%0.0%0.0%0.0%
Net Income i467.9M217.4M-371.1M-520.4M-1.2B
Net Margin % i16.3%9.8%-19.5%-33.7%-106.7%
Key Metrics
EBITDA i342.0M273.9M-334.4M-470.0M-1.2B
EPS (Basic) i$0.21$0.10$-0.18$-0.27$-1.19
EPS (Diluted) i$0.19$0.09$-0.18$-0.27$-1.20
Basic Shares Outstanding i2250163000214744600020637930001923617000977721736
Diluted Shares Outstanding i2250163000214744600020637930001923617000977721736

Income Statement Trend

Palantir Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.1B831.0M2.6B2.3B2.0B
Short-term Investments i3.1B2.8B35.1M234.2M0
Accounts Receivable i575.0M364.8M258.3M190.9M156.9M
Inventory i-----
Other Current Assets129.3M99.3M133.3M110.9M51.9M
Total Current Assets i5.9B4.1B3.0B2.9B2.3B
Non-Current Assets
Property, Plant & Equipment i200.7M182.9M200.2M216.9M217.1M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets166.2M153.2M150.3M136.0M186.5M
Total Non-Current Assets i406.6M383.8M419.7M384.2M433.1M
Total Assets i6.3B4.5B3.5B3.2B2.7B
Liabilities
Current Liabilities
Accounts Payable i103.0K12.1M44.8M74.9M16.4M
Short-term Debt i44.0M54.2M45.1M39.9M29.1M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i996.0M746.0M587.9M660.1M603.8M
Non-Current Liabilities
Long-term Debt i195.2M175.2M204.3M220.1M427.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities13.7M10.7M12.7M2.3M4.3M
Total Non-Current Liabilities i250.5M215.4M230.9M296.4M564.1M
Total Liabilities i1.2B961.5M818.8M956.4M1.2B
Equity
Common Stock i2.3M2.2M2.1M2.0M1.8M
Retained Earnings i-5.2B-5.6B-5.9B-5.5B-5.0B
Treasury Stock i----0
Other Equity-----
Total Shareholders Equity i5.1B3.6B2.6B2.3B1.5B
Key Metrics
Total Debt i239.2M229.4M249.4M260.1M456.9M
Working Capital i4.9B3.4B2.5B2.2B1.7B

Balance Sheet Composition

Palantir Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i467.9M217.4M-371.1M-520.4M-1.2B
Depreciation & Amortization i31.6M33.4M22.5M14.9M13.9M
Stock-Based Compensation i691.6M475.9M564.8M778.2M1.3B
Working Capital Changes i-192.9M-40.5M-241.9M-96.4M-453.7M
Operating Cash Flow i1.0B652.3M-29.1M256.3M-317.2M
Investing Activities
Capital Expenditures i-12.6M-15.1M-40.0M-12.6M-12.2M
Acquisitions i-066.7M0-2.9M
Investment Purchases i-5.4B-5.6B-124.5M-382.3M0
Investment Sales i5.1B2.9B52.3M851.0K-
Investing Cash Flow i-340.7M-2.7B-45.4M-397.9M-14.9M
Financing Activities
Share Repurchases i-64.2M--0-3.8M
Dividends Paid i-----
Debt Issuance i--00199.4M
Debt Repayment i-00-200.0M-400.0M
Financing Cash Flow i-282.0M601.0K-93.0K-200.7M737.6M
Free Cash Flow i1.1B697.1M183.7M321.2M-308.8M
Net Change in Cash i389.0M-2.1B-74.6M-342.4M405.5M

Cash Flow Trend

Palantir Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 623.20
Forward P/E 397.79
Price to Book 74.78
Price to Sales 128.91
PEG Ratio 397.79

Profitability Ratios

Profit Margin 22.19%
Operating Margin 26.83%
Return on Equity 15.20%
Return on Assets 5.67%

Financial Health

Current Ratio 6.32
Debt to Equity 3.95
Beta 2.60

Per Share Data

EPS (TTM) $0.30
Book Value per Share $2.50
Revenue per Share $1.49

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pltr443.5B623.2074.7815.20%22.19%3.95
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 702.3B57.4834.3282.38%21.68%519.59
Palo Alto Networks 115.5B98.8815.4821.16%13.95%11.15
Synopsys 113.3B70.849.5815.55%34.77%108.34
CrowdStrike Holdings 112.6B716.5532.60-5.74%-4.17%22.50

Financial data is updated regularly. All figures are in the company's reporting currency.