Porch (PRCH) | Financial Analysis & Statements
Porch Group Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
167.6M
Net Income
4.3M
2.58%
EPS (Diluted)
$-0.03
Balance Sheet Metrics
Total Assets
797.4M
Total Liabilities
775.0M
Shareholders Equity
22.4M
Debt to Equity
34.62
Cash Flow Metrics
Operating Cash Flow
-16.2M
Free Cash Flow
-2.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Porch Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 509.7M | 437.8M | 430.3M | 275.9M | 192.4M |
| Cost of Goods Sold | - | 225.6M | 220.2M | 107.6M | 58.7M |
| Gross Profit | - | 212.2M | 210.1M | 168.4M | 133.7M |
| Gross Margin % | 0.0% | 48.5% | 48.8% | 61.0% | 69.5% |
| Operating Expenses | |||||
| Research & Development | - | 55.3M | 58.5M | 59.6M | 47.0M |
| Selling, General & Administrative | 244.8M | 221.3M | 247.5M | 223.7M | 169.0M |
| Other Operating Expenses | 57.0M | - | - | - | - |
| Total Operating Expenses | 301.8M | 276.6M | 306.0M | 283.2M | 216.0M |
| Operating Income | - | -64.6M | -133.1M | -115.7M | -83.4M |
| Operating Margin % | 0.0% | -14.7% | -30.9% | -41.9% | -43.3% |
| Non-Operating Items | |||||
| Interest Income | 1.6M | 1.7M | 3.9M | 717.0K | 33.0K |
| Interest Expense | 29.5M | 42.5M | 31.8M | 8.7M | 5.8M |
| Other Non-Operating Income | 482.4M | 74.6M | 27.7M | -32.0M | -27.8M |
| Pre-tax Income | 26.7M | -30.7M | -133.3M | -155.7M | -116.9M |
| Income Tax | 11.4M | 2.1M | 622.0K | 842.0K | -10.3M |
| Effective Tax Rate % | 42.7% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 15.3M | -32.8M | -133.9M | -156.6M | -106.6M |
| Net Margin % | 3.0% | -7.5% | -31.1% | -56.7% | -55.4% |
| Key Metrics | |||||
| EBITDA | 80.3M | -35.6M | -104.8M | -87.2M | -66.6M |
| EPS (Basic) | - | $-0.32 | $-1.39 | $-1.61 | $-1.16 |
| EPS (Diluted) | - | $-0.32 | $-1.39 | $-1.61 | $-1.16 |
| Basic Shares Outstanding | - | 101457792 | 96057000 | 97351241 | 93884566 |
| Diluted Shares Outstanding | - | 101457792 | 96057000 | 97351241 | 93884566 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Porch Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 160.6M | 167.6M | 258.4M | 215.1M | 315.7M |
| Short-term Investments | 20.3M | 24.1M | 35.6M | 36.5M | 9.3M |
| Accounts Receivable | 58.0M | 19.1M | 24.3M | 26.4M | 28.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | 15.3M | 13.2M | 11.3M | 14.3M |
| Total Current Assets | - | 365.1M | 481.1M | 610.6M | 605.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 0 | 0 | 4.2M | 4.5M |
| Goodwill | 437.6M | 452.6M | 471.0M | 597.6M | 581.2M |
| Intangible Assets | 53.8M | 68.7M | 87.2M | 108.3M | 129.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 7.0M | 18.7M | 18.1M | 8.7M |
| Total Non-Current Assets | - | 448.8M | 418.3M | 438.4M | 433.7M |
| Total Assets | 797.4M | 814.0M | 899.4M | 1.0B | 1.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.2M | 4.5M | 8.8M | 6.3M | 7.0M |
| Short-term Debt | 7.8M | 150.0K | 244.0K | 16.5M | 150.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 5.3M | 27.8M | 22.0M | 55.3M |
| Total Current Liabilities | - | 414.2M | 462.2M | 515.6M | 363.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 385.1M | 403.8M | 435.5M | 425.3M | 417.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | 39.2M | 37.4M | 28.8M | 26.1M |
| Total Non-Current Liabilities | - | 443.0M | 472.9M | 454.1M | 458.6M |
| Total Liabilities | 775.0M | 857.2M | 935.1M | 969.7M | 821.7M |
| Equity | |||||
| Common Stock | 11.0K | 10.0K | 10.0K | 10.0K | 10.0K |
| Retained Earnings | -648.3M | -754.9M | -722.1M | -585.0M | -424.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 22.4M | -43.2M | -35.7M | 79.4M | 217.0M |
| Key Metrics | |||||
| Total Debt | 392.8M | 403.9M | 435.7M | 441.8M | 417.4M |
| Working Capital | 0 | -49.0M | 18.9M | 95.0M | 241.9M |
Balance Sheet Composition
Porch Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 15.3M | -32.8M | -133.9M | -156.6M | -106.6M |
| Depreciation & Amortization | - | 25.5M | 24.4M | 27.9M | 16.4M |
| Stock-Based Compensation | 29.0M | 27.2M | 20.7M | 27.0M | 38.6M |
| Working Capital Changes | -7.0M | -17.3M | 90.3M | 43.7M | -56.0K |
| Operating Cash Flow | 39.6M | 7.4M | 21.8M | -59.2M | -30.1M |
| Investing Activities | |||||
| Capital Expenditures | -454.0K | -523.0K | -851.0K | -2.4M | -972.0K |
| Acquisitions | 1.2M | 10.9M | -2.0M | -38.6M | -256.4M |
| Investment Purchases | -148.3M | -110.9M | -91.0M | -52.5M | -24.0M |
| Investment Sales | 89.6M | 67.8M | 46.8M | 21.9M | 21.7M |
| Investing Cash Flow | -58.0M | -32.8M | -47.0M | -71.6M | -259.7M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -5.6M | -1.8M | 0 |
| Dividends Paid | - | - | - | 0 | 0 |
| Debt Issuance | 51.0M | 0 | 116.7M | 10.0M | 413.5M |
| Debt Repayment | -68.2M | -23.4M | -10.2M | -5.2M | -47.0M |
| Financing Cash Flow | -22.2M | -23.7M | 91.0M | 1.2M | 288.8M |
| Free Cash Flow | 52.1M | -44.5M | 23.8M | -28.2M | -39.5M |
| Net Change in Cash | -40.6M | -49.1M | 65.8M | -129.6M | -1.0M |
Cash Flow Trend
Porch Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.55
Forward P/E
-10.60
Price to Book
36.21
Price to Sales
1.77
PEG Ratio
-0.25
Profitability Ratios
Profit Margin
-0.70%
Operating Margin
11.72%
Return on Equity
-15.01%
Return on Assets
2.83%
Financial Health
Current Ratio
2.49
Debt to Equity
1,763.22
Beta
3.07
Per Share Data
EPS (TTM)
$-0.03
Book Value per Share
$-0.23
Revenue per Share
$4.65
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PRCH | 866.1M | 27.55 | 36.21 | -15.01% | -0.70% | 1,763.22 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| nCino | 1.9B | 364.60 | 1.96 | 0.90% | 0.87% | 26.08 |
| Agilysys | 1.9B | 62.39 | 5.97 | 10.68% | 9.79% | 6.48 |
| Alkami Technology | 1.7B | -35.27 | 4.76 | -13.25% | -10.74% | 101.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.






