
Qualys (QLYS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
159.9M
Gross Profit
131.0M
81.91%
Operating Income
51.8M
32.37%
Net Income
47.5M
29.73%
EPS (Diluted)
$1.29
Balance Sheet Metrics
Total Assets
996.5M
Total Liabilities
498.4M
Shareholders Equity
498.0M
Debt to Equity
1.00
Cash Flow Metrics
Operating Cash Flow
102.1M
Free Cash Flow
107.6M
Revenue & Profitability Trend
Qualys Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 607.6M | 554.5M | 489.7M | 411.2M | 363.0M |
Cost of Goods Sold | 111.5M | 107.5M | 102.8M | 89.4M | 79.2M |
Gross Profit | 496.1M | 447.0M | 386.9M | 321.7M | 283.7M |
Gross Margin % | 81.7% | 80.6% | 79.0% | 78.2% | 78.2% |
Operating Expenses | |||||
Research & Development | 111.9M | 110.5M | 101.2M | 81.3M | 72.5M |
Selling, General & Administrative | 197.0M | 173.4M | 155.2M | 152.8M | 114.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 308.9M | 283.9M | 256.4M | 234.0M | 187.1M |
Operating Income | 187.2M | 163.1M | 130.5M | 87.7M | 96.7M |
Operating Margin % | 30.8% | 29.4% | 26.7% | 21.3% | 26.6% |
Non-Operating Items | |||||
Interest Income | 25.8M | 16.9M | 5.2M | 2.3M | 5.4M |
Interest Expense | - | - | 0 | 0 | 9.0K |
Other Non-Operating Income | -3.2M | -1.3M | -2.0M | -573.0K | 7.0K |
Pre-tax Income | 209.8M | 178.7M | 133.7M | 89.4M | 102.0M |
Income Tax | 36.1M | 27.1M | 25.7M | 18.4M | 10.5M |
Effective Tax Rate % | 17.2% | 15.1% | 19.2% | 20.6% | 10.3% |
Net Income | 173.7M | 151.6M | 108.0M | 71.0M | 91.6M |
Net Margin % | 28.6% | 27.3% | 22.1% | 17.3% | 25.2% |
Key Metrics | |||||
EBITDA | 208.9M | 190.8M | 166.9M | 123.9M | 134.6M |
EPS (Basic) | $4.72 | $4.11 | $2.81 | $1.82 | $2.34 |
EPS (Diluted) | $4.65 | $4.03 | $2.74 | $1.77 | $2.24 |
Basic Shares Outstanding | 36799000 | 36879000 | 38453000 | 39030000 | 39167000 |
Diluted Shares Outstanding | 36799000 | 36879000 | 38453000 | 39030000 | 39167000 |
Income Statement Trend
Qualys Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 232.2M | 203.7M | 173.7M | 137.3M | 74.1M |
Short-term Investments | 149.2M | 221.9M | 147.6M | 268.0M | 281.9M |
Accounts Receivable | 164.6M | 146.2M | 121.8M | 109.0M | 100.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 39.7M | 26.7M | 30.2M | 32.1M | - |
Total Current Assets | 585.7M | 600.0M | 473.3M | 546.4M | 475.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 41.0M | 22.4M | 33.8M | 37.0M | 48.3M |
Goodwill | 21.7M | 24.6M | 27.7M | 21.4M | 26.9M |
Intangible Assets | 6.8M | 9.7M | 12.8M | 6.5M | 12.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 108.4M | 83.8M | 67.0M | 44.1M | 33.9M |
Total Non-Current Assets | 387.8M | 212.6M | 227.6M | 268.2M | 261.5M |
Total Assets | 973.5M | 812.6M | 700.9M | 814.6M | 736.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.3M | 988.0K | 2.8M | 1.3M | 731.0K |
Short-term Debt | 9.7M | 11.9M | 13.1M | 12.6M | 11.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 428.4M | 389.2M | 352.2M | 304.3M | 255.7M |
Non-Current Liabilities | |||||
Long-term Debt | 37.5M | 16.9M | 29.1M | 35.9M | 45.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 6.3M | 6.7M | 7.0M | 4.9M | 367.0K |
Total Non-Current Liabilities | 68.0M | 55.2M | 59.6M | 73.6M | 76.6M |
Total Liabilities | 496.4M | 444.4M | 411.8M | 377.8M | 332.3M |
Equity | |||||
Common Stock | 37.0K | 37.0K | 37.0K | 39.0K | 39.0K |
Retained Earnings | -189.2M | -228.1M | -221.4M | -41.7M | 3.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 477.1M | 368.2M | 289.1M | 436.7M | 404.5M |
Key Metrics | |||||
Total Debt | 47.2M | 28.7M | 42.2M | 48.5M | 57.4M |
Working Capital | 157.3M | 210.8M | 121.2M | 242.1M | 219.6M |
Balance Sheet Composition
Qualys Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 173.7M | 151.6M | 108.0M | 71.0M | 91.6M |
Depreciation & Amortization | 18.5M | 27.0M | 34.6M | 35.9M | 32.8M |
Stock-Based Compensation | 77.1M | 69.1M | 53.4M | 67.6M | 40.0M |
Working Capital Changes | 11.9M | 21.2M | 13.9M | 37.3M | 7.9M |
Operating Cash Flow | 261.8M | 252.2M | 189.7M | 202.1M | 175.9M |
Investing Activities | |||||
Capital Expenditures | -12.3M | -8.8M | -15.4M | -24.4M | -29.6M |
Acquisitions | - | - | - | - | -1.5M |
Investment Purchases | -368.3M | -306.8M | -178.8M | -368.4M | -391.7M |
Investment Sales | 309.2M | 242.4M | 347.8M | 363.9M | 341.9M |
Investing Cash Flow | -71.4M | -73.2M | 153.7M | -28.3M | -80.9M |
Financing Activities | |||||
Share Repurchases | -139.9M | -170.8M | -317.3M | -130.0M | -126.7M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | 0 | 0 | -90.0K | -114.0K |
Financing Cash Flow | -169.8M | -193.1M | -335.0M | -157.9M | -147.0M |
Free Cash Flow | 231.8M | 235.8M | 174.9M | 175.0M | 148.5M |
Net Change in Cash | 20.6M | -14.1M | 8.4M | 15.9M | -52.1M |
Cash Flow Trend
Qualys Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.11
Forward P/E
21.59
Price to Book
9.32
Price to Sales
7.43
PEG Ratio
2.82
Profitability Ratios
Profit Margin
29.04%
Operating Margin
31.33%
Return on Equity
39.53%
Return on Assets
13.16%
Financial Health
Current Ratio
1.30
Debt to Equity
10.89
Beta
0.62
Per Share Data
EPS (TTM)
$5.02
Book Value per Share
$14.07
Revenue per Share
$17.45
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
qlys | 4.7B | 26.11 | 9.32 | 39.53% | 29.04% | 10.89 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 819.5B | 66.08 | 33.66 | 69.24% | 21.08% | 452.53 |
Klaviyo | 9.4B | -152.29 | 7.07 | -6.42% | -6.19% | 9.04 |
Amdocs | 9.1B | 16.66 | 2.58 | 15.73% | 11.94% | 23.65 |
Wix.com | 8.5B | 53.63 | -71.76 | -175.57% | 8.90% | -8.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.