Qualys, Inc. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 159.9M
Gross Profit 131.0M 81.91%
Operating Income 51.8M 32.37%
Net Income 47.5M 29.73%
EPS (Diluted) $1.29

Balance Sheet Metrics

Total Assets 996.5M
Total Liabilities 498.4M
Shareholders Equity 498.0M
Debt to Equity 1.00

Cash Flow Metrics

Operating Cash Flow 102.1M
Free Cash Flow 107.6M

Revenue & Profitability Trend

Qualys Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i607.6M554.5M489.7M411.2M363.0M
Cost of Goods Sold i111.5M107.5M102.8M89.4M79.2M
Gross Profit i496.1M447.0M386.9M321.7M283.7M
Gross Margin % i81.7%80.6%79.0%78.2%78.2%
Operating Expenses
Research & Development i111.9M110.5M101.2M81.3M72.5M
Selling, General & Administrative i197.0M173.4M155.2M152.8M114.5M
Other Operating Expenses i-----
Total Operating Expenses i308.9M283.9M256.4M234.0M187.1M
Operating Income i187.2M163.1M130.5M87.7M96.7M
Operating Margin % i30.8%29.4%26.7%21.3%26.6%
Non-Operating Items
Interest Income i25.8M16.9M5.2M2.3M5.4M
Interest Expense i--009.0K
Other Non-Operating Income-3.2M-1.3M-2.0M-573.0K7.0K
Pre-tax Income i209.8M178.7M133.7M89.4M102.0M
Income Tax i36.1M27.1M25.7M18.4M10.5M
Effective Tax Rate % i17.2%15.1%19.2%20.6%10.3%
Net Income i173.7M151.6M108.0M71.0M91.6M
Net Margin % i28.6%27.3%22.1%17.3%25.2%
Key Metrics
EBITDA i208.9M190.8M166.9M123.9M134.6M
EPS (Basic) i$4.72$4.11$2.81$1.82$2.34
EPS (Diluted) i$4.65$4.03$2.74$1.77$2.24
Basic Shares Outstanding i3679900036879000384530003903000039167000
Diluted Shares Outstanding i3679900036879000384530003903000039167000

Income Statement Trend

Qualys Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i232.2M203.7M173.7M137.3M74.1M
Short-term Investments i149.2M221.9M147.6M268.0M281.9M
Accounts Receivable i164.6M146.2M121.8M109.0M100.2M
Inventory i-----
Other Current Assets39.7M26.7M30.2M32.1M-
Total Current Assets i585.7M600.0M473.3M546.4M475.3M
Non-Current Assets
Property, Plant & Equipment i41.0M22.4M33.8M37.0M48.3M
Goodwill i21.7M24.6M27.7M21.4M26.9M
Intangible Assets i6.8M9.7M12.8M6.5M12.0M
Long-term Investments-----
Other Non-Current Assets108.4M83.8M67.0M44.1M33.9M
Total Non-Current Assets i387.8M212.6M227.6M268.2M261.5M
Total Assets i973.5M812.6M700.9M814.6M736.8M
Liabilities
Current Liabilities
Accounts Payable i1.3M988.0K2.8M1.3M731.0K
Short-term Debt i9.7M11.9M13.1M12.6M11.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i428.4M389.2M352.2M304.3M255.7M
Non-Current Liabilities
Long-term Debt i37.5M16.9M29.1M35.9M45.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities6.3M6.7M7.0M4.9M367.0K
Total Non-Current Liabilities i68.0M55.2M59.6M73.6M76.6M
Total Liabilities i496.4M444.4M411.8M377.8M332.3M
Equity
Common Stock i37.0K37.0K37.0K39.0K39.0K
Retained Earnings i-189.2M-228.1M-221.4M-41.7M3.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i477.1M368.2M289.1M436.7M404.5M
Key Metrics
Total Debt i47.2M28.7M42.2M48.5M57.4M
Working Capital i157.3M210.8M121.2M242.1M219.6M

Balance Sheet Composition

Qualys Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i173.7M151.6M108.0M71.0M91.6M
Depreciation & Amortization i18.5M27.0M34.6M35.9M32.8M
Stock-Based Compensation i77.1M69.1M53.4M67.6M40.0M
Working Capital Changes i11.9M21.2M13.9M37.3M7.9M
Operating Cash Flow i261.8M252.2M189.7M202.1M175.9M
Investing Activities
Capital Expenditures i-12.3M-8.8M-15.4M-24.4M-29.6M
Acquisitions i-----1.5M
Investment Purchases i-368.3M-306.8M-178.8M-368.4M-391.7M
Investment Sales i309.2M242.4M347.8M363.9M341.9M
Investing Cash Flow i-71.4M-73.2M153.7M-28.3M-80.9M
Financing Activities
Share Repurchases i-139.9M-170.8M-317.3M-130.0M-126.7M
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-00-90.0K-114.0K
Financing Cash Flow i-169.8M-193.1M-335.0M-157.9M-147.0M
Free Cash Flow i231.8M235.8M174.9M175.0M148.5M
Net Change in Cash i20.6M-14.1M8.4M15.9M-52.1M

Cash Flow Trend

Qualys Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 26.11
Forward P/E 21.59
Price to Book 9.32
Price to Sales 7.43
PEG Ratio 2.82

Profitability Ratios

Profit Margin 29.04%
Operating Margin 31.33%
Return on Equity 39.53%
Return on Assets 13.16%

Financial Health

Current Ratio 1.30
Debt to Equity 10.89
Beta 0.62

Per Share Data

EPS (TTM) $5.02
Book Value per Share $14.07
Revenue per Share $17.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
qlys4.7B26.119.3239.53%29.04%10.89
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 819.5B66.0833.6669.24%21.08%452.53
Klaviyo 9.4B-152.297.07-6.42%-6.19%9.04
Amdocs 9.1B16.662.5815.73%11.94%23.65
Wix.com 8.5B53.63-71.76-175.57%8.90%-8.50

Financial data is updated regularly. All figures are in the company's reporting currency.