TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 2.9B
Gross Profit 980.0M 33.29%
Operating Income 209.0M 7.10%
Net Income -1.3B -43.31%

Balance Sheet Metrics

Total Assets 9.2B
Total Liabilities 10.1B
Shareholders Equity -885.0M

Cash Flow Metrics

Operating Cash Flow -1.4B
Free Cash Flow 136.0M

Revenue & Profitability Trend

Qurate Retail Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i10.0B10.9B12.1B14.0B14.2B
Cost of Goods Sold i6.5B7.2B8.4B9.2B9.3B
Gross Profit i3.5B3.7B3.7B4.8B4.9B
Gross Margin % i35.0%33.8%30.5%34.3%34.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.7B1.9B1.9B1.9B1.9B
Other Operating Expenses i734.0M795.0M835.0M875.0M867.0M
Total Operating Expenses i2.4B2.7B2.8B2.8B2.8B
Operating Income i688.0M614.0M428.0M1.5B1.6B
Operating Margin % i6.9%5.6%3.5%10.5%11.1%
Non-Operating Items
Interest Income i-----
Interest Expense i468.0M451.0M456.0M468.0M408.0M
Other Non-Operating Income-1.5B-97.0M-2.3B-365.0M-113.0M
Pre-tax Income i-1.3B66.0M-2.3B638.0M1.1B
Income Tax i-41.0M160.0M224.0M217.0M-203.0M
Effective Tax Rate % i0.0%242.4%0.0%34.0%-19.3%
Net Income i-1.2B-94.0M-2.5B421.0M1.3B
Net Margin % i-12.5%-0.9%-20.9%3.0%8.8%
Key Metrics
EBITDA i1.1B1.0B1.0B1.9B2.1B
EPS (Basic) i-$-0.37$-6.83$0.84$2.88
EPS (Diluted) i-$-0.37$-6.83$0.82$2.84
Basic Shares Outstanding i-387000000380000000403000000416000000
Diluted Shares Outstanding i-387000000380000000403000000416000000

Income Statement Trend

Qurate Retail Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i905.0M1.1B1.3B587.0M806.0M
Short-term Investments i-----
Accounts Receivable i1.1B1.3B1.4B1.7B1.6B
Inventory i1.1B1.0B1.3B1.6B1.3B
Other Current Assets190.0M209.0M210.0M235.0M473.0M
Total Current Assets i3.3B3.7B4.3B4.4B4.6B
Non-Current Assets
Property, Plant & Equipment i1.5B1.6B1.6B1.8B1.5B
Goodwill i7.0B9.6B10.3B16.5B17.2B
Intangible Assets i2.5B3.2B3.3B3.8B3.9B
Long-term Investments-----
Other Non-Current Assets103.0M151.0M310.0M251.0M549.0M
Total Non-Current Assets i5.9B7.7B8.3B11.8B12.4B
Total Assets i9.2B11.4B12.6B16.2B17.0B
Liabilities
Current Liabilities
Accounts Payable i776.0M895.0M976.0M1.4B1.3B
Short-term Debt i867.0M642.0M828.0M1.3B1.8B
Current Portion of Long-term Debt-----
Other Current Liabilities128.0M97.0M162.0M244.0M231.0M
Total Current Liabilities i2.7B2.6B3.1B4.2B4.7B
Non-Current Liabilities
Long-term Debt i4.7B5.3B6.0B6.0B5.2B
Deferred Tax Liabilities i1.3B1.5B1.4B1.4B1.4B
Other Non-Current Liabilities120.0M148.0M198.0M404.0M768.0M
Total Non-Current Liabilities i7.4B8.3B8.9B9.0B8.6B
Total Liabilities i10.1B10.9B12.0B13.2B13.3B
Equity
Common Stock i4.0M4.0M4.0M4.0M4.0M
Retained Earnings i-1.1B196.0M337.0M2.9B3.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-885.0M489.0M525.0M3.0B3.7B
Key Metrics
Total Debt i5.6B6.0B6.9B7.3B6.9B
Working Capital i575.0M1.1B1.2B224.0M-139.0M

Balance Sheet Composition

Qurate Retail Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-1.2B-94.0M-2.5B421.0M1.3B
Depreciation & Amortization i383.0M407.0M481.0M537.0M562.0M
Stock-Based Compensation i32.0M53.0M60.0M72.0M64.0M
Working Capital Changes i12.0M259.0M-68.0M-266.0M550.0M
Operating Cash Flow i-1.0B730.0M-2.1B976.0M1.9B
Investing Activities
Capital Expenditures i6.0M208.0M704.0M54.0M0
Acquisitions i0-41.0M-7.0M-202.0M-119.0M
Investment Purchases i0-179.0M00-119.0M
Investment Sales i7.0M238.0M13.0M81.0M271.0M
Investing Cash Flow i11.0M289.0M914.0M-70.0M33.0M
Financing Activities
Share Repurchases i-00-365.0M-70.0M
Dividends Paid i-4.0M-8.0M-12.0M-503.0M-1.3B
Debt Issuance i2.0B1.3B3.0B1.0B1.3B
Debt Repayment i-2.5B-2.3B-3.0B-594.0M-2.1B
Financing Cash Flow i-498.0M-1.0B-72.0M-914.0M-2.2B
Free Cash Flow i289.0M576.0M-119.0M794.0M2.1B
Net Change in Cash i-1.5B9.0M-1.3B-8.0M-275.0M

Cash Flow Trend

Qurate Retail Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.25
Forward P/E 0.63
Price to Book 0.36
Price to Sales 0.02
PEG Ratio 0.63

Profitability Ratios

Profit Margin -2.71%
Operating Margin 6.49%
Return on Equity -39.76%
Return on Assets 3.48%

Financial Health

Current Ratio 1.22
Debt to Equity 1,449.90
Beta 2.62

Per Share Data

EPS (TTM) $-0.71
Book Value per Share $1.00
Revenue per Share $25.80

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
qrtea213.5M7.250.36-39.76%-2.71%1,449.90
Amazon.com 2.3T32.717.9525.24%10.14%51.64
MercadoLibre 119.3B58.1420.8943.83%8.52%157.71
ContextLogic 216.4M-2.811.47-10.42%-285.71%0.00
ContextLogic 170.0M-0.521.03-146.08%20.56%0.00
1stdibs.com 93.1M-1.00-19.50%-22.58%21.89

Financial data is updated regularly. All figures are in the company's reporting currency.