Renew Energy Global (RNW) | Financial Analysis & Statements
Renew Energy Global Plc Small-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
25.1B
Gross Profit
22.0B
87.47%
Operating Income
9.6B
38.05%
Net Income
-198.0M
-0.79%
EPS (Diluted)
$0.16
Balance Sheet Metrics
Total Assets
1.0T
Total Liabilities
892.1B
Shareholders Equity
142.2B
Debt to Equity
6.27
Cash Flow Metrics
Operating Cash Flow
24.3B
Free Cash Flow
-7.0B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Renew Energy Global Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 97.1B | 81.3B | 78.2B | 59.3B | 48.2B |
| Cost of Goods Sold | 8.6B | 3.8B | 7.0B | 324.0M | 426.0M |
| Gross Profit | 88.5B | 77.5B | 71.3B | 59.0B | 47.8B |
| Gross Margin % | 91.1% | 95.3% | 91.1% | 99.5% | 99.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 8.5B | 8.6B | 8.6B | 7.8B | 3.0B |
| Other Operating Expenses | 965.0M | -1.1B | -1.5B | -1.8B | -1.2B |
| Total Operating Expenses | 9.5B | 7.5B | 7.1B | 6.0B | 1.8B |
| Operating Income | 51.9B | 46.2B | 42.6B | 34.2B | 29.9B |
| Operating Margin % | 53.5% | 56.8% | 54.5% | 57.6% | 62.1% |
| Non-Operating Items | |||||
| Interest Income | 4.0B | 4.1B | 2.2B | 1.8B | 1.9B |
| Interest Expense | 50.4B | 43.0B | 44.0B | 36.4B | 35.7B |
| Other Non-Operating Income | 5.8B | 2.8B | 1.3B | -8.1B | -121.0M |
| Pre-tax Income | 10.0B | 8.1B | -2.5B | -12.2B | -5.1B |
| Income Tax | 5.4B | 4.0B | 2.6B | 3.9B | 2.9B |
| Effective Tax Rate % | 54.2% | 49.1% | 0.0% | 0.0% | 0.0% |
| Net Income | 4.6B | 4.1B | -5.0B | -16.1B | -8.0B |
| Net Margin % | 4.7% | 5.1% | -6.4% | -27.2% | -16.7% |
| Key Metrics | |||||
| EBITDA | 76.1B | 66.6B | 57.5B | 37.5B | 43.6B |
| EPS (Basic) | $10.92 | $9.94 | $-12.32 | $-40.40 | $-19.51 |
| EPS (Diluted) | $10.81 | $9.92 | $-12.32 | $-40.40 | $-19.51 |
| Basic Shares Outstanding | 362670142 | 365506172 | 33272494699 | 34700911335 | 34835902486 |
| Diluted Shares Outstanding | 362670142 | 365506172 | 33272494699 | 34700911335 | 34835902486 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Renew Energy Global Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 40.4B | 27.0B | 38.2B | 28.4B | 20.7B |
| Short-term Investments | 40.9B | 55.9B | 42.4B | 50.9B | 26.6B |
| Accounts Receivable | 16.7B | 13.8B | 21.6B | 44.8B | 34.8B |
| Inventory | 4.2B | 1.7B | 1.2B | 815.0M | 833.0M |
| Other Current Assets | 4.0M | 4.0M | 34.0M | 1.5B | 86.0M |
| Total Current Assets | 118.4B | 104.4B | 109.9B | 135.2B | 92.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 721.8B | 615.4B | 503.2B | 476.6B | 377.7B |
| Goodwill | 47.8B | 49.5B | 50.2B | 51.3B | 48.0B |
| Intangible Assets | 24.6B | 26.3B | 27.0B | 28.1B | 24.8B |
| Long-term Investments | 3.3B | 2.6B | 4.2B | 0 | - |
| Other Non-Current Assets | 26.3B | 23.4B | 27.2B | 9.0B | 5.7B |
| Total Non-Current Assets | 841.4B | 769.5B | 636.6B | 506.1B | 399.7B |
| Total Assets | 959.8B | 873.9B | 746.5B | 641.3B | 492.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.2B | 9.1B | 6.1B | 5.6B | 3.2B |
| Short-term Debt | 141.7B | 82.3B | 63.8B | 71.0B | 41.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 34.8B | 42.6B | 38.1B | 5.1B | 1.1B |
| Total Current Liabilities | 196.4B | 142.0B | 115.9B | 101.3B | 60.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 590.6B | 573.3B | 472.8B | 376.7B | 310.2B |
| Deferred Tax Liabilities | 24.5B | 18.7B | 15.5B | 12.5B | 10.8B |
| Other Non-Current Liabilities | 1.7B | 2.0B | 1.7B | 5.0M | 143.0M |
| Total Non-Current Liabilities | 632.3B | 610.2B | 512.2B | 413.7B | 366.5B |
| Total Liabilities | 828.7B | 752.2B | 628.1B | 515.0B | 427.3B |
| Equity | |||||
| Common Stock | 4.8B | 4.8B | 4.8B | 4.8B | 3.8B |
| Retained Earnings | -53.8B | -56.4B | -53.6B | -38.4B | -6.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 131.1B | 121.7B | 118.4B | 126.4B | 64.7B |
| Key Metrics | |||||
| Total Debt | 732.3B | 655.7B | 536.6B | 447.7B | 351.6B |
| Working Capital | -78.1B | -37.6B | -6.1B | 33.9B | 31.5B |
Balance Sheet Composition
Renew Energy Global Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 10.0B | 8.1B | -2.5B | -12.2B | -5.1B |
| Depreciation & Amortization | 20.7B | 17.6B | 15.9B | 13.8B | 12.0B |
| Stock-Based Compensation | 1.3B | 1.7B | 2.0B | 2.4B | 203.0M |
| Working Capital Changes | -5.6B | 5.2B | 6.7B | -4.1B | -10.4B |
| Operating Cash Flow | 73.5B | 76.4B | 69.9B | 46.2B | 32.2B |
| Investing Activities | |||||
| Capital Expenditures | -93.7B | -153.8B | -86.3B | -89.7B | -24.5B |
| Acquisitions | 3.6B | 5.7B | -3.0B | -11.2B | 3.6B |
| Investment Purchases | -363.8B | -444.0B | -255.0B | -309.1B | -140.8B |
| Investment Sales | 375.2B | 426.7B | 267.3B | 284.3B | 142.2B |
| Investing Cash Flow | -78.3B | -166.1B | -77.1B | -126.5B | -19.4B |
| Financing Activities | |||||
| Share Repurchases | 0 | -4.8B | -13.3B | -1.3B | 0 |
| Dividends Paid | 0 | 0 | 0 | -19.6B | 0 |
| Debt Issuance | 363.0B | 414.0B | 246.6B | 290.9B | 125.8B |
| Debt Repayment | -286.6B | -280.9B | -188.2B | -213.5B | -116.0B |
| Financing Cash Flow | 77.8B | 135.6B | 90.6B | 119.5B | 7.1B |
| Free Cash Flow | -26.1B | -84.9B | -20.8B | -47.4B | 7.6B |
| Net Change in Cash | 73.0B | 45.9B | 83.4B | 39.3B | 19.9B |
Cash Flow Trend
Renew Energy Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.64
Forward P/E
18.81
Price to Book
1.45
Price to Sales
0.01
PEG Ratio
-0.14
Profitability Ratios
Profit Margin
9.25%
Operating Margin
38.05%
Return on Equity
9.51%
Return on Assets
3.97%
Financial Health
Current Ratio
0.57
Debt to Equity
545.91
Beta
0.99
Per Share Data
EPS (TTM)
$0.36
Book Value per Share
$3.64
Revenue per Share
$356.35
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RNW | 1.9B | 14.64 | 1.45 | 9.51% | 9.25% | 545.91 |
| Constellation Energy | 106.1B | 38.75 | 6.18 | 16.36% | 9.08% | 63.94 |
| Enlight Renewable | 12.2B | 83.80 | 6.56 | 9.35% | 27.04% | 257.62 |
| Xplr Infrastructure | 947.7M | -33.53 | 0.29 | -3.36% | -2.36% | 57.36 |
| Altus Power | 800.5M | 499.00 | 1.75 | -2.00% | 0.67% | 289.85 |
| Energy Vault | 776.7M | -6.88 | 11.05 | -96.48% | -50.87% | 109.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.





