
Construction (ROAD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
571.6M
Gross Profit
71.4M
12.48%
Operating Income
24.7M
4.32%
Net Income
4.2M
0.74%
EPS (Diluted)
$0.08
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
1.9B
Shareholders Equity
807.9M
Debt to Equity
2.41
Cash Flow Metrics
Operating Cash Flow
46.4M
Free Cash Flow
14.2M
Revenue & Profitability Trend
Construction Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.8B | 1.6B | 1.3B | 910.7M | 785.7M |
Cost of Goods Sold | 1.6B | 1.4B | 1.2B | 790.8M | 663.5M |
Gross Profit | 258.3M | 196.4M | 139.3M | 119.9M | 122.2M |
Gross Margin % | 14.2% | 12.6% | 10.7% | 13.2% | 15.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 151.5M | 126.9M | 107.6M | 91.9M | 68.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 151.5M | 126.9M | 107.6M | 91.9M | 68.6M |
Operating Income | 106.8M | 69.4M | 31.7M | 28.1M | 53.6M |
Operating Margin % | 5.9% | 4.4% | 2.4% | 3.1% | 6.8% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 19.1M | 17.3M | 7.7M | 2.4M | 3.1M |
Other Non-Operating Income | 4.4M | 13.3M | 4.3M | 2.9M | 2.0M |
Pre-tax Income | 92.1M | 65.4M | 28.3M | 28.5M | 52.5M |
Income Tax | 23.2M | 16.4M | 6.9M | 8.3M | 12.8M |
Effective Tax Rate % | 25.1% | 25.1% | 24.4% | 29.3% | 24.3% |
Net Income | 68.9M | 49.0M | 21.4M | 20.2M | 40.3M |
Net Margin % | 3.8% | 3.1% | 1.6% | 2.2% | 5.1% |
Key Metrics | |||||
EBITDA | 199.6M | 149.4M | 98.1M | 78.7M | 93.3M |
EPS (Basic) | $1.33 | $0.95 | $0.41 | $0.39 | $0.78 |
EPS (Diluted) | $1.31 | $0.94 | $0.41 | $0.39 | $0.78 |
Basic Shares Outstanding | 51883760 | 51827001 | 51773559 | 51636955 | 51489211 |
Diluted Shares Outstanding | 51883760 | 51827001 | 51773559 | 51636955 | 51489211 |
Income Statement Trend
Construction Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 74.7M | 48.2M | 35.5M | 57.3M | 148.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 350.8M | 303.7M | 265.2M | 158.2M | 131.8M |
Inventory | 106.7M | 84.0M | 74.2M | 53.8M | 38.6M |
Other Current Assets | 14.7M | 5.0M | 5.7M | 2.4M | 1.4M |
Total Current Assets | 585.0M | 473.4M | 417.2M | 300.0M | 331.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 678.3M | 531.4M | 508.6M | 427.1M | 282.7M |
Goodwill | 483.9M | 338.1M | 274.9M | 175.0M | 95.9M |
Intangible Assets | 20.5M | 19.5M | 16.0M | 4.2M | 3.2M |
Long-term Investments | 11.6M | 26.9M | 24.7M | 0 | - |
Other Non-Current Assets | 23.7M | 20.0M | 11.6M | 4.2M | 548.0K |
Total Non-Current Assets | 957.1M | 746.2M | 678.3M | 506.6M | 296.6M |
Total Assets | 1.5B | 1.2B | 1.1B | 806.6M | 628.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 182.6M | 151.4M | 130.5M | 86.4M | 64.7M |
Short-term Debt | 35.6M | 17.3M | 14.7M | 11.4M | 15.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 9.0M | 8.6M | 12.4M | 3.7M | 2.6M |
Total Current Liabilities | 380.5M | 279.2M | 226.1M | 158.0M | 135.8M |
Non-Current Liabilities | |||||
Long-term Debt | 517.6M | 373.4M | 375.1M | 211.5M | 84.6M |
Deferred Tax Liabilities | 53.9M | 37.1M | 26.7M | 17.4M | 14.0M |
Other Non-Current Liabilities | 4.7M | 2.8M | 3.5M | 4.4M | 2.4M |
Total Non-Current Liabilities | 587.9M | 423.9M | 413.5M | 239.8M | 107.1M |
Total Liabilities | 968.4M | 703.1M | 639.6M | 397.7M | 242.9M |
Equity | |||||
Common Stock | 56.0K | 56.0K | 56.0K | 56.0K | 55.0K |
Retained Earnings | 315.2M | 246.3M | 197.3M | 175.9M | 155.7M |
Treasury Stock | 27.1M | 15.8M | 15.6M | 15.6M | 15.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 573.7M | 516.6M | 455.9M | 408.9M | 385.2M |
Key Metrics | |||||
Total Debt | 553.2M | 390.7M | 389.8M | 222.9M | 99.7M |
Working Capital | 204.6M | 194.2M | 191.1M | 142.1M | 195.7M |
Balance Sheet Composition
Construction Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 68.9M | 49.0M | 21.4M | 20.2M | 40.3M |
Depreciation & Amortization | 92.9M | 79.1M | 65.7M | 49.8M | 39.3M |
Stock-Based Compensation | 14.4M | 10.8M | 8.0M | 3.5M | 1.6M |
Working Capital Changes | 22.0M | 12.7M | -63.4M | -26.7M | 8.4M |
Operating Cash Flow | 221.0M | 162.8M | 38.0M | 50.8M | 93.1M |
Investing Activities | |||||
Capital Expenditures | -73.9M | -43.1M | -61.3M | -52.7M | -49.5M |
Acquisitions | -231.8M | -91.8M | -128.6M | -210.7M | -29.8M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -307.6M | -143.4M | -197.3M | -263.4M | -79.4M |
Financing Activities | |||||
Share Repurchases | -11.3M | -139.0K | -39.0K | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 210.2M | 103.0M | 167.3M | 219.2M | 72.3M |
Debt Repayment | -72.8M | -103.1M | -8.1M | -95.4M | -30.4M |
Financing Cash Flow | 126.1M | -264.0K | 159.1M | 123.8M | 41.9M |
Free Cash Flow | 121.1M | 59.3M | -52.4M | -7.8M | 52.6M |
Net Change in Cash | 39.5M | 19.1M | -240.0K | -88.8M | 55.6M |
Cash Flow Trend
Construction Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
90.72
Forward P/E
65.89
Price to Book
8.21
Price to Sales
2.87
PEG Ratio
2.72
Profitability Ratios
Profit Margin
3.04%
Operating Margin
10.37%
Return on Equity
10.60%
Return on Assets
5.50%
Financial Health
Current Ratio
1.47
Debt to Equity
176.01
Beta
0.99
Per Share Data
EPS (TTM)
$1.38
Book Value per Share
$15.25
Revenue per Share
$45.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
road | 7.0B | 90.72 | 8.21 | 10.60% | 3.04% | 176.01 |
Quanta Services | 57.0B | 59.22 | 7.23 | 13.73% | 3.73% | 64.91 |
Ferrovial S.A | 38.0B | 10.12 | 6.28 | 49.66% | 35.41% | 142.78 |
Sterling | 9.5B | 34.12 | 10.82 | 38.22% | 13.33% | 37.65 |
Tetra Tech | 9.5B | 45.18 | 5.45 | 12.69% | 4.70% | 61.51 |
Ies Holdings | 7.5B | 28.91 | 9.59 | 38.50% | 8.23% | 8.84 |
Financial data is updated regularly. All figures are in the company's reporting currency.