TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 571.6M
Gross Profit 71.4M 12.48%
Operating Income 24.7M 4.32%
Net Income 4.2M 0.74%
EPS (Diluted) $0.08

Balance Sheet Metrics

Total Assets 2.8B
Total Liabilities 1.9B
Shareholders Equity 807.9M
Debt to Equity 2.41

Cash Flow Metrics

Operating Cash Flow 46.4M
Free Cash Flow 14.2M

Revenue & Profitability Trend

Construction Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.8B1.6B1.3B910.7M785.7M
Cost of Goods Sold i1.6B1.4B1.2B790.8M663.5M
Gross Profit i258.3M196.4M139.3M119.9M122.2M
Gross Margin % i14.2%12.6%10.7%13.2%15.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i151.5M126.9M107.6M91.9M68.6M
Other Operating Expenses i-----
Total Operating Expenses i151.5M126.9M107.6M91.9M68.6M
Operating Income i106.8M69.4M31.7M28.1M53.6M
Operating Margin % i5.9%4.4%2.4%3.1%6.8%
Non-Operating Items
Interest Income i-----
Interest Expense i19.1M17.3M7.7M2.4M3.1M
Other Non-Operating Income4.4M13.3M4.3M2.9M2.0M
Pre-tax Income i92.1M65.4M28.3M28.5M52.5M
Income Tax i23.2M16.4M6.9M8.3M12.8M
Effective Tax Rate % i25.1%25.1%24.4%29.3%24.3%
Net Income i68.9M49.0M21.4M20.2M40.3M
Net Margin % i3.8%3.1%1.6%2.2%5.1%
Key Metrics
EBITDA i199.6M149.4M98.1M78.7M93.3M
EPS (Basic) i$1.33$0.95$0.41$0.39$0.78
EPS (Diluted) i$1.31$0.94$0.41$0.39$0.78
Basic Shares Outstanding i5188376051827001517735595163695551489211
Diluted Shares Outstanding i5188376051827001517735595163695551489211

Income Statement Trend

Construction Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i74.7M48.2M35.5M57.3M148.3M
Short-term Investments i-----
Accounts Receivable i350.8M303.7M265.2M158.2M131.8M
Inventory i106.7M84.0M74.2M53.8M38.6M
Other Current Assets14.7M5.0M5.7M2.4M1.4M
Total Current Assets i585.0M473.4M417.2M300.0M331.6M
Non-Current Assets
Property, Plant & Equipment i678.3M531.4M508.6M427.1M282.7M
Goodwill i483.9M338.1M274.9M175.0M95.9M
Intangible Assets i20.5M19.5M16.0M4.2M3.2M
Long-term Investments11.6M26.9M24.7M0-
Other Non-Current Assets23.7M20.0M11.6M4.2M548.0K
Total Non-Current Assets i957.1M746.2M678.3M506.6M296.6M
Total Assets i1.5B1.2B1.1B806.6M628.1M
Liabilities
Current Liabilities
Accounts Payable i182.6M151.4M130.5M86.4M64.7M
Short-term Debt i35.6M17.3M14.7M11.4M15.0M
Current Portion of Long-term Debt-----
Other Current Liabilities9.0M8.6M12.4M3.7M2.6M
Total Current Liabilities i380.5M279.2M226.1M158.0M135.8M
Non-Current Liabilities
Long-term Debt i517.6M373.4M375.1M211.5M84.6M
Deferred Tax Liabilities i53.9M37.1M26.7M17.4M14.0M
Other Non-Current Liabilities4.7M2.8M3.5M4.4M2.4M
Total Non-Current Liabilities i587.9M423.9M413.5M239.8M107.1M
Total Liabilities i968.4M703.1M639.6M397.7M242.9M
Equity
Common Stock i56.0K56.0K56.0K56.0K55.0K
Retained Earnings i315.2M246.3M197.3M175.9M155.7M
Treasury Stock i27.1M15.8M15.6M15.6M15.6M
Other Equity-----
Total Shareholders Equity i573.7M516.6M455.9M408.9M385.2M
Key Metrics
Total Debt i553.2M390.7M389.8M222.9M99.7M
Working Capital i204.6M194.2M191.1M142.1M195.7M

Balance Sheet Composition

Construction Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i68.9M49.0M21.4M20.2M40.3M
Depreciation & Amortization i92.9M79.1M65.7M49.8M39.3M
Stock-Based Compensation i14.4M10.8M8.0M3.5M1.6M
Working Capital Changes i22.0M12.7M-63.4M-26.7M8.4M
Operating Cash Flow i221.0M162.8M38.0M50.8M93.1M
Investing Activities
Capital Expenditures i-73.9M-43.1M-61.3M-52.7M-49.5M
Acquisitions i-231.8M-91.8M-128.6M-210.7M-29.8M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-307.6M-143.4M-197.3M-263.4M-79.4M
Financing Activities
Share Repurchases i-11.3M-139.0K-39.0K00
Dividends Paid i-----
Debt Issuance i210.2M103.0M167.3M219.2M72.3M
Debt Repayment i-72.8M-103.1M-8.1M-95.4M-30.4M
Financing Cash Flow i126.1M-264.0K159.1M123.8M41.9M
Free Cash Flow i121.1M59.3M-52.4M-7.8M52.6M
Net Change in Cash i39.5M19.1M-240.0K-88.8M55.6M

Cash Flow Trend

Construction Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 90.72
Forward P/E 65.89
Price to Book 8.21
Price to Sales 2.87
PEG Ratio 2.72

Profitability Ratios

Profit Margin 3.04%
Operating Margin 10.37%
Return on Equity 10.60%
Return on Assets 5.50%

Financial Health

Current Ratio 1.47
Debt to Equity 176.01
Beta 0.99

Per Share Data

EPS (TTM) $1.38
Book Value per Share $15.25
Revenue per Share $45.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
road7.0B90.728.2110.60%3.04%176.01
Quanta Services 57.0B59.227.2313.73%3.73%64.91
Ferrovial S.A 38.0B10.126.2849.66%35.41%142.78
Sterling 9.5B34.1210.8238.22%13.33%37.65
Tetra Tech 9.5B45.185.4512.69%4.70%61.51
Ies Holdings 7.5B28.919.5938.50%8.23%8.84

Financial data is updated regularly. All figures are in the company's reporting currency.