Tetra Tech (TTEK) | Financial Analysis & Statements
Tetra Tech, Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.3B
Gross Profit
274.1M
20.61%
Operating Income
171.4M
12.89%
Net Income
127.9M
9.61%
EPS (Diluted)
$0.48
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
2.5B
Shareholders Equity
1.8B
Debt to Equity
1.41
Cash Flow Metrics
Operating Cash Flow
75.1M
Free Cash Flow
95.6M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Tetra Tech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.4B | 5.2B | 4.5B | 3.5B | 3.2B |
| Cost of Goods Sold | 4.5B | 4.3B | 3.8B | 2.9B | 2.7B |
| Gross Profit | 961.3M | 866.4M | 725.0M | 575.6M | 498.4M |
| Gross Margin % | 17.7% | 16.7% | 16.0% | 16.4% | 15.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 357.7M | 356.0M | 305.1M | 234.8M | 223.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 357.7M | 356.0M | 305.1M | 234.8M | 223.0M |
| Operating Income | 603.6M | 510.4M | 419.9M | 340.8M | 275.4M |
| Operating Margin % | 11.1% | 9.8% | 9.3% | 9.7% | 8.6% |
| Non-Operating Items | |||||
| Interest Income | 9.8M | 7.3M | 5.9M | 1.8M | 917.0K |
| Interest Expense | 40.6M | 44.6M | 52.4M | 13.4M | 12.7M |
| Other Non-Operating Income | -195.2M | -9.7M | 27.6M | 19.6M | 3.3M |
| Pre-tax Income | 377.6M | 463.5M | 401.0M | 348.8M | 266.9M |
| Income Tax | 129.7M | 130.0M | 127.5M | 85.6M | 34.0M |
| Effective Tax Rate % | 34.3% | 28.1% | 31.8% | 24.5% | 12.8% |
| Net Income | 247.9M | 333.4M | 273.5M | 263.2M | 232.8M |
| Net Margin % | 4.6% | 6.4% | 6.0% | 7.5% | 7.2% |
| Key Metrics | |||||
| EBITDA | 671.7M | 591.4M | 576.4M | 389.5M | 300.2M |
| EPS (Basic) | $0.94 | $1.25 | $1.03 | $0.98 | $0.86 |
| EPS (Diluted) | $0.93 | $1.23 | $1.02 | $0.97 | $0.85 |
| Basic Shares Outstanding | 264713000 | 267364000 | 266015000 | 268100000 | 270390000 |
| Diluted Shares Outstanding | 264713000 | 267364000 | 266015000 | 268100000 | 270390000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tetra Tech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 167.5M | 232.7M | 168.8M | 185.1M | 166.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 855.0M | 707.4M | 672.7M | 491.7M | 432.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 83.4M | 91.6M | 89.1M | 115.4M | 112.3M |
| Total Current Assets | 1.6B | 1.5B | 1.4B | 1.2B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 197.6M | 178.0M | 175.9M | 182.3M | 215.4M |
| Goodwill | 4.2B | 4.3B | 3.9B | 2.2B | 2.3B |
| Intangible Assets | 121.2M | 160.6M | 173.9M | 29.2M | 38.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 226.5M | 207.1M | 159.5M | 110.4M | 107.6M |
| Total Non-Current Assets | 2.7B | 2.7B | 2.5B | 1.5B | 1.5B |
| Total Assets | 4.3B | 4.2B | 3.8B | 2.6B | 2.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 204.7M | 197.4M | 173.3M | 147.4M | 128.8M |
| Short-term Debt | 69.1M | 63.4M | 65.0M | 70.4M | 80.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 338.1M | 274.8M | 332.1M | 219.2M | 243.0M |
| Total Current Liabilities | 1.4B | 1.2B | 1.2B | 916.0M | 848.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 918.1M | 952.7M | 1.0B | 392.5M | 374.3M |
| Deferred Tax Liabilities | 21.3M | 30.2M | 14.3M | 15.2M | 10.6M |
| Other Non-Current Liabilities | 183.6M | 159.8M | 170.4M | 115.9M | 108.9M |
| Total Non-Current Liabilities | 1.1B | 1.1B | 1.2B | 523.6M | 493.8M |
| Total Liabilities | 2.5B | 2.4B | 2.4B | 1.4B | 1.3B |
| Equity | |||||
| Common Stock | 2.6M | 2.7M | 2.7M | 530.0K | 540.0K |
| Retained Earnings | 1.9B | 1.9B | 1.6B | 1.4B | 1.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 1.8B | 1.4B | 1.2B | 1.2B |
| Key Metrics | |||||
| Total Debt | 987.2M | 1.0B | 1.1B | 462.9M | 454.2M |
| Working Capital | 241.8M | 307.9M | 147.9M | 242.2M | 217.5M |
Balance Sheet Composition
Tetra Tech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 247.9M | 333.4M | 273.5M | 263.2M | 232.8M |
| Depreciation & Amortization | 58.3M | 73.7M | 61.2M | 27.0M | 23.8M |
| Stock-Based Compensation | 33.9M | 31.2M | 28.6M | 26.2M | 23.1M |
| Working Capital Changes | 59.3M | -52.5M | -29.6M | -58.7M | 62.1M |
| Operating Cash Flow | 373.8M | 372.9M | 325.7M | 258.9M | 299.5M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | 492.0K |
| Acquisitions | -94.9M | -93.6M | -854.3M | -49.1M | -84.9M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | 0 | 109.3M | 0 | 0 |
| Investing Cash Flow | -88.1M | -92.9M | -744.3M | -45.2M | -83.9M |
| Financing Activities | |||||
| Share Repurchases | -250.0M | 0 | 0 | -200.0M | -60.0M |
| Dividends Paid | -65.0M | -58.8M | -52.1M | -46.1M | -40.0M |
| Debt Issuance | 715.0M | 217.0M | 1.6B | 161.5M | 370.2M |
| Debt Repayment | -778.8M | -293.5M | -1.0B | -121.4M | -417.0M |
| Financing Cash Flow | -410.7M | -194.4M | 381.8M | -251.4M | -221.3M |
| Free Cash Flow | 439.1M | 340.6M | 341.6M | 325.6M | 295.8M |
| Net Change in Cash | -125.0M | 85.6M | -36.8M | -37.6M | -5.7M |
Cash Flow Trend
Tetra Tech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.56
Forward P/E
18.41
Price to Book
4.43
Price to Sales
1.83
PEG Ratio
0.00
Profitability Ratios
Profit Margin
7.90%
Operating Margin
12.88%
Return on Equity
19.92%
Return on Assets
8.92%
Financial Health
Current Ratio
1.31
Debt to Equity
57.31
Beta
0.98
Per Share Data
EPS (TTM)
$1.33
Book Value per Share
$7.08
Revenue per Share
$16.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TTEK | 8.1B | 23.56 | 4.43 | 19.92% | 7.90% | 57.31 |
| Quanta Services | 93.8B | 93.43 | 10.60 | 12.74% | 3.61% | 71.10 |
| Comfort Systems USA | 62.4B | 59.88 | 93.95 | 49.24% | 11.23% | 45.49 |
| Primoris Services | 9.4B | 32.80 | 5.29 | 17.79% | 3.63% | 56.57 |
| Argan | 9.2B | 67.11 | 19.67 | 33.85% | 14.59% | 1.38 |
| Everus Construction | 7.0B | 33.41 | 10.69 | 38.34% | 5.39% | 59.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.






