
Roivant Sciences (ROIV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.2M
Gross Profit
2.0M
92.90%
Operating Income
-284.9M
-13,130.05%
Net Income
-273.9M
-12,622.63%
EPS (Diluted)
$-0.33
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
249.7M
Shareholders Equity
5.2B
Debt to Equity
0.05
Cash Flow Metrics
Operating Cash Flow
-110.7M
Free Cash Flow
-173.4M
Revenue & Profitability Trend
Roivant Sciences Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 29.1M | 124.8M | 61.3M | 55.3M | 23.8M |
Cost of Goods Sold | 911.0K | 15.6M | 13.1M | 9.0M | 2.1M |
Gross Profit | 28.1M | 109.2M | 48.2M | 46.3M | 21.7M |
Gross Margin % | 96.9% | 87.5% | 78.6% | 83.8% | 91.4% |
Operating Expenses | |||||
Research & Development | 550.4M | 501.7M | 525.2M | 483.0M | 236.6M |
Selling, General & Administrative | 591.4M | 687.4M | 600.5M | 775.0M | 259.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.1B | 1.2B | 1.1B | 1.3B | 496.5M |
Operating Income | -1.1B | -1.1B | -1.1B | -1.2B | -474.8M |
Operating Margin % | -3,833.3% | -865.4% | -1,758.4% | -2,191.8% | -1,995.2% |
Non-Operating Items | |||||
Interest Income | 258.4M | 146.4M | 32.2M | 369.0K | 1.4M |
Interest Expense | - | 34.8M | 28.0M | 7.0M | 2.8M |
Other Non-Operating Income | 173.7M | 5.2B | -151.5M | 294.7M | -422.4M |
Pre-tax Income | -681.6M | 4.3B | -1.2B | -923.7M | -898.5M |
Income Tax | 48.2M | 22.2M | 5.2M | 369.0K | 1.7M |
Effective Tax Rate % | 0.0% | 0.5% | 0.0% | 0.0% | 0.0% |
Net Income | -356.7M | 4.2B | -1.1B | -924.1M | -900.2M |
Net Margin % | -1,227.9% | 3,390.5% | -1,820.3% | -1,671.5% | -3,783.3% |
Key Metrics | |||||
EBITDA | -1.3B | -996.5M | -1.1B | -1.2B | -510.5M |
EPS (Basic) | $-0.24 | $5.55 | $-1.42 | $-1.26 | $-1.18 |
EPS (Diluted) | $-0.24 | $5.23 | $-1.42 | $-1.26 | $-1.18 |
Basic Shares Outstanding | 725395624 | 783248906 | 712791115 | 669753458 | 684789169 |
Diluted Shares Outstanding | 725395624 | 783248906 | 712791115 | 669753458 | 684789169 |
Income Statement Trend
Roivant Sciences Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.7B | 6.5B | 1.7B | 2.1B | 2.1B |
Short-term Investments | 2.2B | - | - | - | - |
Accounts Receivable | - | 53.5M | 30.4M | 3.9M | - |
Inventory | - | 35.3M | 2.8M | 0 | - |
Other Current Assets | 113.2M | 17.6M | 15.5M | 22.1M | 54.2M |
Total Current Assets | 5.0B | 6.7B | 1.8B | 2.1B | 2.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 101.1M | 66.0M | 92.3M | 86.9M | 77.0M |
Goodwill | - | 137.8M | 144.9M | 0 | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 32.9M | 39.1M | 49.5M | 25.8M | 36.1M |
Total Non-Current Assets | 436.9M | 490.7M | 591.0M | 438.6M | 402.7M |
Total Assets | 5.4B | 7.2B | 2.4B | 2.6B | 2.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 23.7M | 53.2M | 37.8M | 34.6M | 20.6M |
Short-term Debt | 9.8M | 21.9M | 52.4M | 11.4M | 12.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 1.4M | 2.1M | 10.9M | 3.2M |
Total Current Liabilities | 149.4M | 266.8M | 272.4M | 184.4M | 219.0M |
Non-Current Liabilities | |||||
Long-term Debt | 90.3M | 477.9M | 429.0M | 272.5M | 232.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 10.0M | 29.3M | 80.6M | 66.8M | 76.1M |
Total Non-Current Liabilities | 100.3M | 507.2M | 509.6M | 339.3M | 308.7M |
Total Liabilities | 249.7M | 774.0M | 782.0M | 523.7M | 527.7M |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | 116.1M | 576.2M | -3.8B | -2.8B | -1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.2B | 6.4B | 1.6B | 2.1B | 2.1B |
Key Metrics | |||||
Total Debt | 100.2M | 499.7M | 481.4M | 283.9M | 245.0M |
Working Capital | 4.9B | 6.5B | 1.5B | 2.0B | 2.0B |
Balance Sheet Composition
Roivant Sciences Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -356.7M | 4.2B | -1.1B | -924.1M | -900.2M |
Depreciation & Amortization | 14.1M | 22.0M | 18.9M | 5.9M | - |
Stock-Based Compensation | 289.0M | 199.6M | 217.8M | 565.0M | 85.0M |
Working Capital Changes | -67.0M | -43.1M | -47.9M | -34.9M | 62.7M |
Operating Cash Flow | -223.1M | 4.5B | -889.2M | -305.3M | -354.2M |
Investing Activities | |||||
Capital Expenditures | -4.6M | -1.4M | -12.7M | -17.4M | -5.8M |
Acquisitions | 229.4M | -37.0M | 107.9M | -39.0K | - |
Investment Purchases | -4.1B | - | - | - | - |
Investment Sales | 2.0B | - | 0 | 320.2M | 0 |
Investing Cash Flow | -1.8B | 5.2B | -44.3M | 303.3M | -31.7M |
Financing Activities | |||||
Share Repurchases | -1.3B | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 159.9M | 36.4M | 0 |
Debt Repayment | -52.8M | -30.7M | -30.1M | -21.6M | 0 |
Financing Cash Flow | -1.3B | 364.1M | 496.3M | 306.4M | 456.3M |
Free Cash Flow | -844.0M | -766.6M | -856.1M | -695.2M | -557.9M |
Net Change in Cash | -3.3B | 10.1B | -437.1M | 304.3M | 70.3M |
Cash Flow Trend
Roivant Sciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.95
Forward P/E
-9.96
Price to Book
1.76
Price to Sales
348.30
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
96.86%
Operating Margin
-13,130.05%
Return on Equity
-3.32%
Return on Assets
-3.16%
Financial Health
Current Ratio
40.54
Debt to Equity
1.93
Beta
1.15
Per Share Data
EPS (TTM)
$-1.09
Book Value per Share
$6.74
Revenue per Share
$0.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
roiv | 8.1B | 1.95 | 1.76 | -3.32% | 96.86% | 1.93 |
Vertex | 100.4B | 27.85 | 5.84 | 22.77% | 31.86% | 8.89 |
Regeneron | 61.5B | 14.62 | 2.02 | 15.34% | 31.37% | 9.04 |
Moderna | 10.9B | 24.97 | 1.16 | -27.50% | -94.31% | 7.88 |
BridgeBio Pharma | 9.8B | -17.82 | -5.50 | 36.76% | 98.25% | -1.04 |
Blueprint Medicines | 8.4B | -120.99 | 24.43 | -47.71% | -27.70% | 208.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.