Roivant Sciences (ROIV) | Financial Analysis & Statements
Roivant Sciences Ltd Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.2M
Gross Profit
2.0M
92.90%
Operating Income
-284.9M
-13,130.05%
Net Income
-273.9M
-12,622.63%
EPS (Diluted)
$-0.33
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
249.7M
Shareholders Equity
5.2B
Debt to Equity
0.05
Cash Flow Metrics
Operating Cash Flow
-110.7M
Free Cash Flow
-173.4M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Roivant Sciences Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 29.1M | 124.8M | 61.3M | 55.3M | 23.8M |
| Cost of Goods Sold | 911.0K | 15.6M | 13.1M | 9.0M | 2.1M |
| Gross Profit | 28.1M | 109.2M | 48.2M | 46.3M | 21.7M |
| Gross Margin % | 96.9% | 87.5% | 78.6% | 83.8% | 91.4% |
| Operating Expenses | |||||
| Research & Development | 550.4M | 501.7M | 525.2M | 483.0M | 236.6M |
| Selling, General & Administrative | 591.4M | 687.4M | 600.5M | 775.0M | 259.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.1B | 1.2B | 1.1B | 1.3B | 496.5M |
| Operating Income | -1.1B | -1.1B | -1.1B | -1.2B | -474.8M |
| Operating Margin % | -3,833.3% | -865.4% | -1,758.4% | -2,191.8% | -1,995.2% |
| Non-Operating Items | |||||
| Interest Income | 258.4M | 146.4M | 32.2M | 369.0K | 1.4M |
| Interest Expense | - | 34.8M | 28.0M | 7.0M | 2.8M |
| Other Non-Operating Income | 173.7M | 5.2B | -151.5M | 294.7M | -422.4M |
| Pre-tax Income | -681.6M | 4.3B | -1.2B | -923.7M | -898.5M |
| Income Tax | 48.2M | 22.2M | 5.2M | 369.0K | 1.7M |
| Effective Tax Rate % | 0.0% | 0.5% | 0.0% | 0.0% | 0.0% |
| Net Income | -356.7M | 4.2B | -1.1B | -924.1M | -900.2M |
| Net Margin % | -1,227.9% | 3,390.5% | -1,820.3% | -1,671.5% | -3,783.3% |
| Key Metrics | |||||
| EBITDA | -1.3B | -996.5M | -1.1B | -1.2B | -510.5M |
| EPS (Basic) | $-0.24 | $5.55 | $-1.42 | $-1.26 | $-1.18 |
| EPS (Diluted) | $-0.24 | $5.23 | $-1.42 | $-1.26 | $-1.18 |
| Basic Shares Outstanding | 725395624 | 783248906 | 712791115 | 669753458 | 684789169 |
| Diluted Shares Outstanding | 725395624 | 783248906 | 712791115 | 669753458 | 684789169 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Roivant Sciences Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.7B | 6.5B | 1.7B | 2.1B | 2.1B |
| Short-term Investments | 2.2B | - | - | - | - |
| Accounts Receivable | - | 53.5M | 30.4M | 3.9M | - |
| Inventory | - | 35.3M | 2.8M | 0 | - |
| Other Current Assets | 113.2M | 17.6M | 15.5M | 22.1M | 54.2M |
| Total Current Assets | 5.0B | 6.7B | 1.8B | 2.1B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 101.1M | 66.0M | 92.3M | 86.9M | 77.0M |
| Goodwill | - | 137.8M | 144.9M | 0 | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 32.9M | 39.1M | 49.5M | 25.8M | 36.1M |
| Total Non-Current Assets | 436.9M | 490.7M | 591.0M | 438.6M | 402.7M |
| Total Assets | 5.4B | 7.2B | 2.4B | 2.6B | 2.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 23.7M | 53.2M | 37.8M | 34.6M | 20.6M |
| Short-term Debt | 9.8M | 21.9M | 52.4M | 11.4M | 12.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 1.4M | 2.1M | 10.9M | 3.2M |
| Total Current Liabilities | 149.4M | 266.8M | 272.4M | 184.4M | 219.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 90.3M | 477.9M | 429.0M | 272.5M | 232.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 10.0M | 29.3M | 80.6M | 66.8M | 76.1M |
| Total Non-Current Liabilities | 100.3M | 507.2M | 509.6M | 339.3M | 308.7M |
| Total Liabilities | 249.7M | 774.0M | 782.0M | 523.7M | 527.7M |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 116.1M | 576.2M | -3.8B | -2.8B | -1.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.2B | 6.4B | 1.6B | 2.1B | 2.1B |
| Key Metrics | |||||
| Total Debt | 100.2M | 499.7M | 481.4M | 283.9M | 245.0M |
| Working Capital | 4.9B | 6.5B | 1.5B | 2.0B | 2.0B |
Balance Sheet Composition
Roivant Sciences Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -356.7M | 4.2B | -1.1B | -924.1M | -900.2M |
| Depreciation & Amortization | 14.1M | 22.0M | 18.9M | 5.9M | - |
| Stock-Based Compensation | 289.0M | 199.6M | 217.8M | 565.0M | 85.0M |
| Working Capital Changes | -67.0M | -43.1M | -47.9M | -34.9M | 62.7M |
| Operating Cash Flow | -223.1M | 4.5B | -889.2M | -305.3M | -354.2M |
| Investing Activities | |||||
| Capital Expenditures | -4.6M | -1.4M | -12.7M | -17.4M | -5.8M |
| Acquisitions | 229.4M | -37.0M | 107.9M | -39.0K | - |
| Investment Purchases | -4.1B | - | - | - | - |
| Investment Sales | 2.0B | - | 0 | 320.2M | 0 |
| Investing Cash Flow | -1.8B | 5.2B | -44.3M | 303.3M | -31.7M |
| Financing Activities | |||||
| Share Repurchases | -1.3B | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 159.9M | 36.4M | 0 |
| Debt Repayment | -52.8M | -30.7M | -30.1M | -21.6M | 0 |
| Financing Cash Flow | -1.3B | 364.1M | 496.3M | 306.4M | 456.3M |
| Free Cash Flow | -844.0M | -766.6M | -856.1M | -695.2M | -557.9M |
| Net Change in Cash | -3.3B | 10.1B | -437.1M | 304.3M | 70.3M |
Cash Flow Trend
Roivant Sciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.95
Forward P/E
-25.15
Price to Book
4.85
Price to Sales
1,567.44
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
96.86%
Operating Margin
-16,965.28%
Return on Equity
-19.14%
Return on Assets
-14.47%
Financial Health
Current Ratio
30.66
Debt to Equity
2.19
Beta
1.21
Per Share Data
EPS (TTM)
$-1.17
Book Value per Share
$6.02
Revenue per Share
$0.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ROIV | 20.1B | 1.95 | 4.85 | -19.14% | 96.86% | 2.19 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Alnylam | 41.9B | 132.73 | 52.09 | 73.28% | 8.45% | 376.19 |
| Insmed | 31.0B | -22.40 | 40.88 | -249.28% | -210.54% | 101.43 |
| Revolution Medicines | 28.6B | -22.73 | 16.24 | -58.07% | 0.00% | 26.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.






