Revolution Medicines (RVMD) | Financial Analysis & Statements
Revolution Medicines Inc. Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-361.6M
Net Income
-364.9M
EPS (Diluted)
$-1.86
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
723.2M
Shareholders Equity
1.6B
Debt to Equity
0.44
Cash Flow Metrics
Operating Cash Flow
-326.2M
Free Cash Flow
-276.2M
Revenue & Profitability Trend
Revolution Medicines Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11.6M | 35.4M | 29.4M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 987.3M | 592.2M | 423.1M | 253.1M | 186.9M |
| Selling, General & Administrative | 195.0M | 97.3M | 75.6M | 40.6M | 30.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.2B | 689.5M | 498.8M | 293.7M | 217.4M |
| Operating Income | -1.2B | -689.5M | -487.2M | -258.3M | -188.0M |
| Operating Margin % | 0.0% | 0.0% | -4,207.1% | -730.0% | -639.7% |
| Non-Operating Items | |||||
| Interest Income | 90.7M | 86.9M | 47.5M | 9.2M | 929.0K |
| Interest Expense | 24.2M | - | 303.0K | 0 | 12.0K |
| Other Non-Operating Income | -15.4M | 1.8M | 115.0K | - | - |
| Pre-tax Income | -1.1B | -600.8M | -439.9M | -249.1M | -187.1M |
| Income Tax | 0 | -753.0K | -3.5M | -420.0K | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -1.1B | -600.1M | -436.4M | -248.7M | -187.1M |
| Net Margin % | 0.0% | 0.0% | -3,768.3% | -703.0% | -636.6% |
| Key Metrics | |||||
| EBITDA | -1.1B | -682.0M | -430.3M | -239.5M | -179.7M |
| EPS (Basic) | $-5.95 | $-3.58 | $-3.86 | $-3.08 | $-2.57 |
| EPS (Diluted) | $-5.95 | $-3.58 | $-3.86 | $-3.08 | $-2.57 |
| Basic Shares Outstanding | 190129154 | 167737672 | 113149869 | 80626525 | 72806079 |
| Diluted Shares Outstanding | 190129154 | 167737672 | 113149869 | 80626525 | 72806079 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Revolution Medicines Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 383.7M | 543.1M | 696.1M | 161.4M | 108.5M |
| Short-term Investments | 1.6B | 1.7B | 1.2B | 483.5M | 468.6M |
| Accounts Receivable | - | 0 | 1.3M | 4.7M | 5.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 49.4M | 38.3M | 25.1M | 10.6M | 6.8M |
| Total Current Assets | 2.1B | 2.3B | 1.9B | 660.2M | 589.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 162.2M | 142.7M | 98.7M | 72.2M | 72.4M |
| Goodwill | 85.0M | 85.9M | 87.0M | 88.0M | 89.1M |
| Intangible Assets | 55.8M | 56.7M | 57.7M | 58.8M | 59.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 19.6M | 17.6M | 10.1M | 4.6M | 2.5M |
| Total Non-Current Assets | 279.5M | 230.7M | 182.4M | 151.7M | 148.2M |
| Total Assets | 2.4B | 2.6B | 2.1B | 811.9M | 738.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 64.6M | 54.4M | 61.8M | 21.3M | 14.1M |
| Short-term Debt | 16.5M | 12.9M | 7.4M | 6.8M | 6.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 7.9M | 583.0K | 3.9M | 505.0K | 311.0K |
| Total Current Liabilities | 290.4M | 163.9M | 143.9M | 62.0M | 60.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 142.2M | 123.0M | 80.6M | 57.4M | 60.4M |
| Deferred Tax Liabilities | 2.4M | 2.4M | 3.1M | 7.0M | 7.4M |
| Other Non-Current Liabilities | 269.7M | 670.0K | 1.5M | 301.0K | 634.0K |
| Total Non-Current Liabilities | 432.8M | 129.2M | 91.7M | 64.8M | 75.1M |
| Total Liabilities | 723.2M | 293.1M | 235.5M | 126.7M | 135.4M |
| Equity | |||||
| Common Stock | 19.0K | 18.0K | 16.0K | 9.0K | 8.0K |
| Retained Earnings | -2.9B | -1.7B | -1.1B | -701.3M | -452.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 2.3B | 1.8B | 685.2M | 602.6M |
| Key Metrics | |||||
| Total Debt | 158.7M | 135.8M | 87.9M | 64.2M | 66.6M |
| Working Capital | 1.8B | 2.2B | 1.7B | 598.2M | 529.4M |
Balance Sheet Composition
Revolution Medicines Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.1B | -600.1M | -436.4M | -248.7M | -187.1M |
| Depreciation & Amortization | 16.6M | 11.8M | 9.3M | 9.7M | 7.3M |
| Stock-Based Compensation | 118.4M | 79.2M | 61.8M | 31.2M | 20.7M |
| Working Capital Changes | -3.8M | -11.9M | 24.7M | -11.2M | -194.0K |
| Operating Cash Flow | -975.9M | -521.0M | -340.6M | -219.1M | -159.2M |
| Investing Activities | |||||
| Capital Expenditures | -16.0M | -10.3M | -7.7M | -10.8M | -6.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.8B | -2.1B | -1.1B | -612.8M | -671.3M |
| Investment Sales | 1.9B | 1.6B | 724.0M | 599.5M | 535.7M |
| Investing Cash Flow | 118.1M | -554.4M | -342.6M | -24.1M | -142.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 348.1M | 846.6M | 1.2B | 298.1M | 290.8M |
| Free Cash Flow | -913.7M | -567.7M | -358.3M | -235.2M | -153.7M |
| Net Change in Cash | -509.7M | -228.7M | 539.4M | 54.9M | -10.5M |
Cash Flow Trend
Revolution Medicines Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-22.73
Forward P/E
-25.66
Price to Book
16.24
PEG Ratio
-0.34
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-58.07%
Return on Assets
-30.08%
Financial Health
Current Ratio
7.14
Debt to Equity
26.19
Beta
1.01
Per Share Data
EPS (TTM)
$-5.95
Book Value per Share
$8.28
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RVMD | 28.6B | -22.73 | 16.24 | -58.07% | 0.00% | 26.19 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Alnylam | 41.9B | 132.73 | 52.09 | 73.28% | 8.45% | 376.19 |
| Insmed | 31.0B | -22.40 | 40.88 | -249.28% | -210.54% | 101.43 |
| Royalty Pharma plc | 29.4B | 27.89 | 3.29 | 13.20% | 32.42% | 92.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.






