Rush Enterprises (RUSHA) | Financial Analysis & Statements
Rush Enterprises Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.8B
Gross Profit
348.5M
19.67%
Operating Income
91.4M
5.16%
Net Income
64.7M
3.65%
EPS (Diluted)
$0.81
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
2.2B
Shareholders Equity
2.2B
Debt to Equity
0.99
Cash Flow Metrics
Operating Cash Flow
129.3M
Free Cash Flow
31.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Rush Enterprises Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.4B | 7.8B | 7.9B | 7.1B | 5.1B |
| Cost of Goods Sold | 6.0B | 6.3B | 6.3B | 5.6B | 4.0B |
| Gross Profit | 1.5B | 1.5B | 1.6B | 1.5B | 1.1B |
| Gross Margin % | 19.6% | 19.6% | 20.1% | 20.9% | 21.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 996.2M | 995.6M | 1.0B | 927.8M | 731.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 996.2M | 995.6M | 1.0B | 927.8M | 731.3M |
| Operating Income | 393.3M | 467.3M | 511.5M | 503.7M | 307.6M |
| Operating Margin % | 5.3% | 6.0% | 6.5% | 7.1% | 6.0% |
| Non-Operating Items | |||||
| Interest Income | 1.9M | 1.2M | 777.0K | 639.0K | 657.0K |
| Interest Expense | 48.2M | 72.0M | 53.7M | 19.8M | 2.4M |
| Other Non-Operating Income | -1.2M | 1.4M | 3.4M | 24.8M | 7.8M |
| Pre-tax Income | 345.9M | 397.8M | 462.1M | 509.3M | 313.7M |
| Income Tax | 79.8M | 92.8M | 114.0M | 117.2M | 72.3M |
| Effective Tax Rate % | 23.1% | 23.3% | 24.7% | 23.0% | 23.0% |
| Net Income | 266.0M | 305.0M | 348.1M | 392.1M | 241.4M |
| Net Margin % | 3.6% | 3.9% | 4.4% | 5.5% | 4.7% |
| Key Metrics | |||||
| EBITDA | 646.4M | 705.1M | 736.1M | 725.8M | 484.2M |
| EPS (Basic) | $3.37 | $3.85 | $4.28 | $4.71 | $2.88 |
| EPS (Diluted) | $3.27 | $3.72 | $4.15 | $4.57 | $2.78 |
| Basic Shares Outstanding | 78380000 | 79059000 | 81089000 | 83100000 | 83838000 |
| Diluted Shares Outstanding | 78380000 | 79059000 | 81089000 | 83100000 | 83838000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rush Enterprises Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 212.6M | 228.1M | 183.7M | 201.0M | 148.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 238.0M | 311.3M | 218.1M | 180.1M | 106.5M |
| Inventory | 1.5B | 1.8B | 1.8B | 1.4B | 1.0B |
| Other Current Assets | 54.7M | 19.0M | 15.8M | 16.6M | 16.0M |
| Total Current Assets | 2.1B | 2.4B | 2.3B | 1.9B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.4B | 1.4B | 1.3B | 1.2B | 1.0B |
| Goodwill | 883.2M | 855.0M | 841.4M | 832.7M | 740.7M |
| Intangible Assets | - | - | - | - | 78.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 78.9M | 73.3M | 75.0M | 65.7M | 78.0M |
| Total Non-Current Assets | 2.3B | 2.2B | 2.1B | 2.0B | 1.8B |
| Total Assets | 4.4B | 4.6B | 4.4B | 3.8B | 3.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 230.8M | 244.0M | 162.1M | 171.7M | 122.3M |
| Short-term Debt | 971.9M | 1.1B | 1.2B | 977.4M | 669.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.5B | 1.7B | 1.7B | 1.4B | 1.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 470.6M | 598.5M | 616.1M | 457.9M | 482.7M |
| Deferred Tax Liabilities | 207.7M | 178.9M | 159.6M | 152.0M | 140.5M |
| Other Non-Current Liabilities | 34.2M | 28.1M | 24.8M | 19.5M | 26.5M |
| Total Non-Current Liabilities | 712.6M | 805.5M | 800.5M | 629.4M | 649.7M |
| Total Liabilities | 2.2B | 2.5B | 2.5B | 2.1B | 1.7B |
| Equity | |||||
| Common Stock | 835.0K | 824.0K | 806.0K | 572.0K | 563.0K |
| Retained Earnings | 1.9B | 1.7B | 1.5B | 1.4B | 1.0B |
| Treasury Stock | 331.2M | 136.2M | 119.8M | 130.9M | 36.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 2.2B | 1.9B | 1.8B | 1.5B |
| Key Metrics | |||||
| Total Debt | 1.4B | 1.7B | 1.8B | 1.4B | 1.2B |
| Working Capital | 599.0M | 739.6M | 587.0M | 439.1M | 321.0M |
Balance Sheet Composition
Rush Enterprises Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 266.0M | 305.0M | 348.1M | 392.1M | 241.4M |
| Depreciation & Amortization | 252.8M | 236.1M | 221.1M | 199.1M | 169.5M |
| Stock-Based Compensation | 31.7M | 30.4M | 30.4M | 25.3M | 22.2M |
| Working Capital Changes | 303.6M | 45.0M | -317.8M | -333.6M | 13.8M |
| Operating Cash Flow | 881.3M | 635.8M | 288.5M | 282.2M | 455.4M |
| Investing Activities | |||||
| Capital Expenditures | -391.9M | -423.6M | -366.7M | -235.9M | -163.7M |
| Acquisitions | -24.3M | -16.4M | -16.0M | 6.7M | -269.3M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -417.1M | -445.6M | -387.0M | -240.9M | -432.9M |
| Financing Activities | |||||
| Share Repurchases | -194.9M | -15.7M | -211.8M | -93.7M | -33.6M |
| Dividends Paid | -58.3M | -55.5M | -50.6M | -44.6M | -41.1M |
| Debt Issuance | 1.1B | 1.8B | 1.6B | 1.2B | 379.3M |
| Debt Repayment | -1.3B | -1.9B | -1.3B | -1.1B | -468.8M |
| Financing Cash Flow | -476.7M | -154.7M | 55.9M | -13.9M | -171.7M |
| Free Cash Flow | 462.0M | 186.5M | -73.2M | 51.3M | 255.2M |
| Net Change in Cash | -12.5M | 35.5M | -42.6M | 27.3M | -149.2M |
Cash Flow Trend
Rush Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.53
Forward P/E
16.81
Price to Book
2.56
Price to Sales
0.78
PEG Ratio
-1.93
Profitability Ratios
Profit Margin
3.55%
Operating Margin
5.16%
Return on Equity
12.13%
Return on Assets
5.43%
Financial Health
Current Ratio
1.40
Debt to Equity
64.81
Beta
0.89
Per Share Data
EPS (TTM)
$3.27
Book Value per Share
$28.78
Revenue per Share
$94.85
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RUSHA | 5.8B | 22.53 | 2.56 | 12.13% | 3.55% | 64.81 |
| Carvana | 90.3B | 48.35 | 16.91 | 67.95% | 6.92% | 133.12 |
| Penske Automotive | 10.5B | 11.37 | 1.90 | 17.05% | 2.94% | 158.09 |
| AutoNation | 7.0B | 12.30 | 3.09 | 27.06% | 2.35% | 436.91 |
| Lithia Motors | 6.4B | 8.55 | 0.98 | 12.42% | 2.18% | 235.16 |
| Rush Enterprises | 6.1B | 23.33 | 2.65 | 12.13% | 3.55% | 64.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.






