SailPoint (SAIL) | Financial Analysis & Statements
SailPoint Technologies Holdings, Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
294.6M
Gross Profit
198.3M
67.29%
Operating Income
-40.1M
-13.61%
Net Income
-36.2M
-12.29%
EPS (Diluted)
$-0.06
Balance Sheet Metrics
Total Assets
7.6B
Total Liabilities
751.3M
Shareholders Equity
6.8B
Debt to Equity
0.11
Cash Flow Metrics
Operating Cash Flow
33.9M
Free Cash Flow
57.4M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
SailPoint Income Statement From 2021 to 2026
| Metric | 2026 | 2025 | 2024 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 861.6M | 699.6M | 450.0M | 439.0M |
| Cost of Goods Sold | 380.6M | 305.7M | 276.6M | 115.4M | 115.2M |
| Gross Profit | 690.8M | 555.9M | 422.9M | 334.6M | 323.7M |
| Gross Margin % | 64.5% | 64.5% | 60.5% | 74.3% | 73.7% |
| Operating Expenses | |||||
| Research & Development | 223.0M | 169.7M | 180.8M | 119.5M | 98.3M |
| Selling, General & Administrative | 775.3M | 574.9M | 574.9M | 275.3M | 284.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 998.3M | 744.6M | 755.7M | 394.9M | 382.8M |
| Operating Income | -307.5M | -188.7M | -332.7M | -60.3M | -59.1M |
| Operating Margin % | -28.7% | -21.9% | -47.6% | -13.4% | -13.5% |
| Non-Operating Items | |||||
| Interest Income | 10.8M | 4.2M | 10.7M | 730.0K | 775.0K |
| Interest Expense | 24.6M | 186.7M | 187.1M | 2.7M | 2.7M |
| Other Non-Operating Income | -4.7M | -5.4M | -3.2M | -821.0K | -467.0K |
| Pre-tax Income | -326.0M | -376.6M | -512.3M | -63.1M | -61.4M |
| Income Tax | -55.9M | -60.8M | -117.0M | 99.0K | 186.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -270.1M | -315.8M | -395.4M | -63.2M | -61.6M |
| Net Margin % | -25.2% | -36.7% | -56.5% | -14.0% | -14.0% |
| Key Metrics | |||||
| EBITDA | -90.6M | 47.3M | -61.7M | -37.6M | -36.4M |
| EPS (Basic) | - | $-1.98 | $-11.69 | - | $-0.67 |
| EPS (Diluted) | - | $-1.98 | $-11.69 | - | $-0.67 |
| Basic Shares Outstanding | - | 546560464 | 83716000 | - | 92664000 |
| Diluted Shares Outstanding | - | 546560464 | 83716000 | - | 92664000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SailPoint Balance Sheet From 2021 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 358.1M | 121.3M | 211.6M | 424.3M | 435.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 335.0M | 254.0M | 213.3M | 158.3M | 147.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 7.1M | 6.7M | 4.5M | 6.1M | 4.1M |
| Total Current Assets | 850.7M | 512.4M | 531.1M | 666.5M | 665.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 18.2M | 22.9M | 25.4M | 27.6M | 25.4M |
| Goodwill | 11.7B | 11.9B | 12.1B | 12.3B | 652.3M |
| Intangible Assets | 1.4B | 1.6B | 1.8B | 2.0B | 73.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 162.1M | 137.9M | 98.6M | 46.2M | 90.1M |
| Total Non-Current Assets | 6.7B | 6.9B | 7.1B | 7.3B | 494.6M |
| Total Assets | 7.6B | 7.4B | 7.6B | 7.9B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.8M | 3.5M | 8.8M | 4.3M | 6.1M |
| Short-term Debt | 5.3M | 4.6M | 3.9M | 3.7M | 390.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 32.0M | 43.7M | 22.6M | 22.0M | 22.3M |
| Total Current Liabilities | 643.3M | 574.7M | 461.9M | 374.7M | 637.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.7M | 1.0B | 1.6B | 1.6B | 28.8M |
| Deferred Tax Liabilities | 56.1M | 136.5M | 206.5M | 328.5M | 0 |
| Other Non-Current Liabilities | - | 11.2B | 5.8B | 5.8B | - |
| Total Non-Current Liabilities | 108.0M | 12.4B | 7.7B | 7.7B | 28.8M |
| Total Liabilities | 751.3M | 13.0B | 8.1B | 8.1B | 666.2M |
| Equity | |||||
| Common Stock | 56.0K | 0 | - | - | 9.0K |
| Retained Earnings | -250.8M | -5.6B | -578.6M | -183.3M | -77.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.8B | -5.6B | -541.2M | -183.3M | -77.7M |
| Key Metrics | |||||
| Total Debt | 18.1M | 1.0B | 1.6B | 1.6B | 418.8M |
| Working Capital | 207.4M | -62.3M | 69.2M | 291.8M | 27.9M |
Balance Sheet Composition
SailPoint Cash Flow Statement From 2021 to 2026
| Metric | 2026 | 2025 | 2024 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -270.1M | -315.8M | -395.4M | -63.2M | -61.6M |
| Depreciation & Amortization | 210.8M | 237.2M | 263.6M | 22.8M | 22.4M |
| Stock-Based Compensation | 254.9M | 31.7M | 37.5M | 53.9M | 51.8M |
| Working Capital Changes | -74.3M | -51.3M | -70.6M | -68.3M | -40.3M |
| Operating Cash Flow | 106.8M | -131.7M | -274.1M | -35.2M | -9.7M |
| Investing Activities | |||||
| Capital Expenditures | -6.0M | -5.3M | -2.5M | -4.0M | -4.0M |
| Acquisitions | 0 | -15.4M | -8.2M | -71.0M | -71.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -22.7M | -20.7M | -10.8M | -74.9M | -75.0M |
| Financing Activities | |||||
| Share Repurchases | 0 | -6.2M | -1.3M | 0 | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 25.0M | 0 | 0 | 0 |
| Debt Repayment | -1.0B | -575.0M | 0 | 0 | -10.2M |
| Financing Cash Flow | 202.0M | 41.3M | 50.4M | -16.3M | -16.2M |
| Free Cash Flow | 51.8M | -120.0M | -254.8M | -12.9M | -5.1M |
| Net Change in Cash | 286.1M | -111.2M | -234.4M | -126.3M | -100.9M |
Cash Flow Trend
SailPoint Key Financial Ratios
Valuation Ratios
Forward P/E
30.92
Price to Book
0.98
Price to Sales
6.29
PEG Ratio
30.92
Profitability Ratios
Profit Margin
-25.21%
Operating Margin
-13.61%
Return on Equity
-42.94%
Return on Assets
-2.55%
Financial Health
Current Ratio
1.32
Debt to Equity
0.26
Per Share Data
EPS (TTM)
$-0.54
Book Value per Share
$12.14
Revenue per Share
$1.97
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SAIL | 6.7B | - | 0.98 | -42.94% | -25.21% | 0.26 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| DigitalOcean | 9.9B | 37.78 | -304.26 | -903.67% | 28.76% | -59.30 |
| Nutanix | 9.3B | 37.40 | -11.11 | -27.12% | 9.95% | -1.86 |
| Informatica | 7.6B | 826.33 | 3.12 | 0.43% | 0.62% | 75.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.






