
Sabra Health Care (SBRA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
183.5M
Gross Profit
123.6M
67.35%
Operating Income
67.4M
36.72%
Net Income
40.3M
21.96%
EPS (Diluted)
$0.17
Balance Sheet Metrics
Total Assets
5.2B
Total Liabilities
2.5B
Shareholders Equity
2.7B
Debt to Equity
0.94
Cash Flow Metrics
Operating Cash Flow
83.0M
Free Cash Flow
80.3M
Revenue & Profitability Trend
Sabra Health Care Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 703.2M | 647.5M | 624.8M | 569.5M | 598.6M |
Cost of Goods Sold | 227.1M | 195.2M | 162.6M | 141.2M | 131.6M |
Gross Profit | 476.1M | 452.3M | 462.2M | 428.3M | 467.0M |
Gross Margin % | 67.7% | 69.8% | 74.0% | 75.2% | 78.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 50.1M | 47.5M | 39.6M | 34.7M | 32.8M |
Other Operating Expenses | -571.0K | - | 141.0K | 3.9M | - |
Total Operating Expenses | 49.5M | 47.5M | 39.7M | 38.6M | 32.8M |
Operating Income | 256.5M | 221.5M | 234.7M | 210.7M | 255.7M |
Operating Margin % | 36.5% | 34.2% | 37.6% | 37.0% | 42.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 115.3M | 113.0M | 105.5M | 98.6M | 100.4M |
Other Non-Operating Income | -13.5M | -92.8M | -205.6M | -223.5M | -16.1M |
Pre-tax Income | 127.7M | 15.8M | -76.4M | -111.4M | 139.1M |
Income Tax | 1.0M | 2.0M | 1.2M | 1.8M | 710.0K |
Effective Tax Rate % | 0.8% | 12.7% | 0.0% | 0.0% | 0.5% |
Net Income | 126.7M | 13.8M | -77.6M | -113.3M | 138.4M |
Net Margin % | 18.0% | 2.1% | -12.4% | -19.9% | 23.1% |
Key Metrics | |||||
EBITDA | 429.0M | 404.3M | 323.4M | 198.0M | 418.0M |
EPS (Basic) | $0.54 | $0.06 | $-0.34 | $-0.52 | $0.67 |
EPS (Diluted) | $0.54 | $0.06 | $-0.34 | $-0.52 | $0.67 |
Basic Shares Outstanding | 233498736 | 231203391 | 230947895 | 219073027 | 206223503 |
Diluted Shares Outstanding | 233498736 | 231203391 | 230947895 | 219073027 | 206223503 |
Income Statement Trend
Sabra Health Care Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 60.5M | 41.3M | 49.3M | 112.0M | 59.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 131.8M | 133.8M | 147.9M | 138.1M | 160.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 198.1M | 543.3M | 562.2M | 596.0M | 285.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 27.5M | 30.9M | 40.1M | 54.1M | 82.8M |
Intangible Assets | 27.5M | 30.9M | 40.1M | 54.1M | 82.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 5.1B | 4.8B | 5.2B | 5.4B | 5.7B |
Total Assets | 5.3B | 5.4B | 5.7B | 6.0B | 6.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 106.6M | 94.4M | 197.0M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 224.4M | 231.4M | 339.2M | 143.0M | 146.3M |
Non-Current Liabilities | |||||
Long-term Debt | 2.3B | 2.4B | 2.4B | 2.4B | 2.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 32.5M | 42.2M | 49.7M | 57.7M |
Total Non-Current Liabilities | 2.3B | 2.4B | 2.4B | 2.4B | 2.4B |
Total Liabilities | 2.6B | 2.6B | 2.7B | 2.6B | 2.6B |
Equity | |||||
Common Stock | 2.4M | 2.3M | 2.3M | 2.3M | 2.1M |
Retained Earnings | -1.9B | -1.7B | -1.5B | -1.1B | -716.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.7B | 2.8B | 3.1B | 3.4B | 3.4B |
Key Metrics | |||||
Total Debt | 2.4B | 2.4B | 2.5B | 2.4B | 2.4B |
Working Capital | -26.4M | 311.9M | 222.9M | 453.0M | 138.8M |
Balance Sheet Composition
Sabra Health Care Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 126.7M | 13.8M | -77.6M | -113.3M | 138.4M |
Depreciation & Amortization | 169.6M | 183.1M | 187.8M | 179.0M | 176.7M |
Stock-Based Compensation | 9.0M | 7.9M | 7.5M | 7.9M | 7.9M |
Working Capital Changes | -15.5M | -11.1M | -6.4M | 22.7M | -2.7M |
Operating Cash Flow | 296.0M | 193.2M | 124.3M | 128.6M | 321.9M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -1.3M | -5.2M | -142.9M | 0 | 0 |
Investment Purchases | -2.8M | -11.0M | -8.0M | -9.1M | -20.1M |
Investment Sales | 5.9M | 5.5M | 5.4M | 1.3M | 3.4M |
Investing Cash Flow | -13.9M | -7.1M | -164.9M | -294.8M | -14.2M |
Financing Activities | |||||
Share Repurchases | - | -2.7M | -4.8M | - | 0 |
Dividends Paid | -280.2M | -277.4M | -277.2M | -262.9M | -278.3M |
Debt Issuance | 14.6M | 12.2M | 204.0M | 791.5M | 0 |
Debt Repayment | -2.0M | -106.3M | -81.3M | -767.7M | -3.1M |
Financing Cash Flow | -181.6M | -410.3M | 42.3M | 30.1M | -282.2M |
Free Cash Flow | 310.5M | 300.6M | 315.7M | 356.4M | 354.9M |
Net Change in Cash | 100.6M | -224.3M | 1.8M | -136.1M | 25.5M |
Cash Flow Trend
Sabra Health Care Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.29
Forward P/E
27.15
Price to Book
1.63
Price to Sales
6.03
PEG Ratio
0.13
Profitability Ratios
Profit Margin
24.84%
Operating Margin
38.43%
Return on Equity
6.66%
Return on Assets
3.20%
Financial Health
Current Ratio
1.39
Debt to Equity
91.74
Beta
0.82
Per Share Data
EPS (TTM)
$0.76
Book Value per Share
$11.31
Revenue per Share
$3.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sbra | 4.4B | 24.29 | 1.63 | 6.66% | 24.84% | 91.74 |
Welltower | 109.0B | 91.01 | 3.02 | 3.45% | 12.18% | 47.36 |
Ventas | 28.9B | 194.30 | 2.52 | 1.38% | 2.82% | 108.90 |
CareTrust REIT | 7.4B | 27.53 | 2.03 | 8.28% | 58.90% | 34.75 |
American Healthcare | 6.9B | -140.93 | 2.78 | -1.41% | -1.53% | 69.74 |
Healthcare Realty | 5.9B | 39.90 | 1.20 | -7.52% | -32.94% | 102.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.