TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 183.5M
Gross Profit 123.6M 67.35%
Operating Income 67.4M 36.72%
Net Income 40.3M 21.96%
EPS (Diluted) $0.17

Balance Sheet Metrics

Total Assets 5.2B
Total Liabilities 2.5B
Shareholders Equity 2.7B
Debt to Equity 0.94

Cash Flow Metrics

Operating Cash Flow 83.0M
Free Cash Flow 80.3M

Revenue & Profitability Trend

Sabra Health Care Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i703.2M647.5M624.8M569.5M598.6M
Cost of Goods Sold i227.1M195.2M162.6M141.2M131.6M
Gross Profit i476.1M452.3M462.2M428.3M467.0M
Gross Margin % i67.7%69.8%74.0%75.2%78.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i50.1M47.5M39.6M34.7M32.8M
Other Operating Expenses i-571.0K-141.0K3.9M-
Total Operating Expenses i49.5M47.5M39.7M38.6M32.8M
Operating Income i256.5M221.5M234.7M210.7M255.7M
Operating Margin % i36.5%34.2%37.6%37.0%42.7%
Non-Operating Items
Interest Income i-----
Interest Expense i115.3M113.0M105.5M98.6M100.4M
Other Non-Operating Income-13.5M-92.8M-205.6M-223.5M-16.1M
Pre-tax Income i127.7M15.8M-76.4M-111.4M139.1M
Income Tax i1.0M2.0M1.2M1.8M710.0K
Effective Tax Rate % i0.8%12.7%0.0%0.0%0.5%
Net Income i126.7M13.8M-77.6M-113.3M138.4M
Net Margin % i18.0%2.1%-12.4%-19.9%23.1%
Key Metrics
EBITDA i429.0M404.3M323.4M198.0M418.0M
EPS (Basic) i$0.54$0.06$-0.34$-0.52$0.67
EPS (Diluted) i$0.54$0.06$-0.34$-0.52$0.67
Basic Shares Outstanding i233498736231203391230947895219073027206223503
Diluted Shares Outstanding i233498736231203391230947895219073027206223503

Income Statement Trend

Sabra Health Care Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i60.5M41.3M49.3M112.0M59.1M
Short-term Investments i-----
Accounts Receivable i131.8M133.8M147.9M138.1M160.6M
Inventory i-----
Other Current Assets-----
Total Current Assets i198.1M543.3M562.2M596.0M285.1M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i27.5M30.9M40.1M54.1M82.8M
Intangible Assets i27.5M30.9M40.1M54.1M82.8M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i5.1B4.8B5.2B5.4B5.7B
Total Assets i5.3B5.4B5.7B6.0B6.0B
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i106.6M94.4M197.0M--
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i224.4M231.4M339.2M143.0M146.3M
Non-Current Liabilities
Long-term Debt i2.3B2.4B2.4B2.4B2.4B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-32.5M42.2M49.7M57.7M
Total Non-Current Liabilities i2.3B2.4B2.4B2.4B2.4B
Total Liabilities i2.6B2.6B2.7B2.6B2.6B
Equity
Common Stock i2.4M2.3M2.3M2.3M2.1M
Retained Earnings i-1.9B-1.7B-1.5B-1.1B-716.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.7B2.8B3.1B3.4B3.4B
Key Metrics
Total Debt i2.4B2.4B2.5B2.4B2.4B
Working Capital i-26.4M311.9M222.9M453.0M138.8M

Balance Sheet Composition

Sabra Health Care Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i126.7M13.8M-77.6M-113.3M138.4M
Depreciation & Amortization i169.6M183.1M187.8M179.0M176.7M
Stock-Based Compensation i9.0M7.9M7.5M7.9M7.9M
Working Capital Changes i-15.5M-11.1M-6.4M22.7M-2.7M
Operating Cash Flow i296.0M193.2M124.3M128.6M321.9M
Investing Activities
Capital Expenditures i-----
Acquisitions i-1.3M-5.2M-142.9M00
Investment Purchases i-2.8M-11.0M-8.0M-9.1M-20.1M
Investment Sales i5.9M5.5M5.4M1.3M3.4M
Investing Cash Flow i-13.9M-7.1M-164.9M-294.8M-14.2M
Financing Activities
Share Repurchases i--2.7M-4.8M-0
Dividends Paid i-280.2M-277.4M-277.2M-262.9M-278.3M
Debt Issuance i14.6M12.2M204.0M791.5M0
Debt Repayment i-2.0M-106.3M-81.3M-767.7M-3.1M
Financing Cash Flow i-181.6M-410.3M42.3M30.1M-282.2M
Free Cash Flow i310.5M300.6M315.7M356.4M354.9M
Net Change in Cash i100.6M-224.3M1.8M-136.1M25.5M

Cash Flow Trend

Sabra Health Care Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.29
Forward P/E 27.15
Price to Book 1.63
Price to Sales 6.03
PEG Ratio 0.13

Profitability Ratios

Profit Margin 24.84%
Operating Margin 38.43%
Return on Equity 6.66%
Return on Assets 3.20%

Financial Health

Current Ratio 1.39
Debt to Equity 91.74
Beta 0.82

Per Share Data

EPS (TTM) $0.76
Book Value per Share $11.31
Revenue per Share $3.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sbra4.4B24.291.636.66%24.84%91.74
Welltower 109.0B91.013.023.45%12.18%47.36
Ventas 28.9B194.302.521.38%2.82%108.90
CareTrust REIT 7.4B27.532.038.28%58.90%34.75
American Healthcare 6.9B-140.932.78-1.41%-1.53%69.74
Healthcare Realty 5.9B39.901.20-7.52%-32.94%102.02

Financial data is updated regularly. All figures are in the company's reporting currency.