CareTrust REIT (CTRE) | Financial Analysis & Statements
CareTrust REIT Inc. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
107.5M
Gross Profit
106.7M
99.26%
Operating Income
63.1M
58.72%
Net Income
112.3M
104.45%
EPS (Diluted)
$0.50
Balance Sheet Metrics
Total Assets
5.1B
Total Liabilities
1.1B
Shareholders Equity
4.1B
Debt to Equity
0.27
Cash Flow Metrics
Operating Cash Flow
156.6M
Free Cash Flow
116.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
CareTrust REIT Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 369.4M | 228.3M | 198.6M | 187.5M | 190.2M |
| Cost of Goods Sold | 8.6M | 13.6M | 9.6M | 9.4M | 3.6M |
| Gross Profit | 360.8M | 214.7M | 189.0M | 178.1M | 186.6M |
| Gross Margin % | 97.7% | 94.1% | 95.2% | 95.0% | 98.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 50.5M | 27.9M | 20.9M | 19.3M | 26.9M |
| Other Operating Expenses | 952.0K | 4.9M | - | 3.8M | - |
| Total Operating Expenses | 51.5M | 32.8M | 20.9M | 23.1M | 26.9M |
| Operating Income | 214.5M | 124.1M | 116.0M | 103.8M | 104.4M |
| Operating Margin % | 58.1% | 54.3% | 58.4% | 55.4% | 54.9% |
| Non-Operating Items | |||||
| Interest Income | 107.0M | 68.0M | 19.2M | 8.6M | 2.2M |
| Interest Expense | 43.7M | 30.3M | 40.9M | 30.0M | 23.7M |
| Other Non-Operating Income | 47.5M | -37.4M | -40.6M | -89.9M | -10.9M |
| Pre-tax Income | 325.3M | 124.4M | 53.7M | -7.5M | 72.0M |
| Income Tax | 5.0M | - | - | - | - |
| Effective Tax Rate % | 1.5% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 320.3M | 124.4M | 53.7M | -7.5M | 72.0M |
| Net Margin % | 86.7% | 54.5% | 27.1% | -4.0% | 37.8% |
| Key Metrics | |||||
| EBITDA | 418.7M | 248.9M | 186.4M | 162.8M | 162.0M |
| EPS (Basic) | $1.57 | $0.81 | $0.50 | $-0.08 | $0.74 |
| EPS (Diluted) | $1.57 | $0.80 | $0.50 | $-0.08 | $0.74 |
| Basic Shares Outstanding | 203642000 | 154795000 | 105956000 | 96703000 | 96017000 |
| Diluted Shares Outstanding | 203642000 | 154795000 | 105956000 | 96703000 | 96017000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
CareTrust REIT Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 198.0M | 213.8M | 294.4M | 13.2M | 19.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 10.4M | 1.2M | 395.0K | 416.0K | 2.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | 11.7M | 7.5M |
| Total Current Assets | 300.6M | 368.3M | 309.9M | 25.9M | 27.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 48.3M | 4.4M | 5.3M | 2.8M | 1.3M |
| Intangible Assets | 48.3M | 4.4M | 5.3M | 2.8M | 1.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 239.0M | 46.8M | 27.5M | 17.1M | 8.6M |
| Total Non-Current Assets | 4.8B | 3.1B | 1.8B | 1.6B | 1.6B |
| Total Assets | 5.1B | 3.4B | 2.1B | 1.6B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 120.4M | 56.3M | 34.0M | 24.4M | 25.4M |
| Short-term Debt | - | - | - | 125.0M | 80.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 195.2M | 110.7M | 70.5M | 176.9M | 131.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 894.2M | 396.9M | 595.6M | 594.5M | 593.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 894.2M | 396.9M | 595.6M | 594.5M | 593.4M |
| Total Liabilities | 1.1B | 507.6M | 666.1M | 771.4M | 725.1M |
| Equity | |||||
| Common Stock | 2.2M | 1.9M | 1.3M | 990.0K | 963.0K |
| Retained Earnings | -491.8M | -532.6M | -467.6M | -397.0M | -282.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.1B | 2.9B | 1.4B | 849.4M | 915.8M |
| Key Metrics | |||||
| Total Debt | 894.2M | 396.9M | 595.6M | 719.5M | 673.4M |
| Working Capital | 105.4M | 257.6M | 239.3M | -151.0M | -104.5M |
Balance Sheet Composition
CareTrust REIT Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 320.3M | 124.4M | 53.7M | -7.5M | 72.0M |
| Depreciation & Amortization | 86.4M | 54.1M | 50.9M | 50.4M | 55.4M |
| Stock-Based Compensation | 11.9M | 6.1M | 5.2M | 5.8M | 10.8M |
| Working Capital Changes | 27.8M | -808.0K | -9.0K | -445.0K | 5.5M |
| Operating Cash Flow | 440.3M | 183.4M | 111.8M | 50.5M | 145.6M |
| Investing Activities | |||||
| Capital Expenditures | -15.0M | -8.1M | -11.0M | -7.3M | -6.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -30.0M | -52.0M | -1.8M | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -184.8M | -160.9M | -16.6M | -984.0K | -6.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | -1.3M |
| Dividends Paid | -259.3M | -172.2M | -115.5M | -106.1M | -100.8M |
| Debt Issuance | 1.2B | 75.0M | 0 | 0 | 400.0M |
| Debt Repayment | -906.2M | -275.0M | -310.0M | -115.0M | -490.0M |
| Financing Cash Flow | 1.1B | 1.2B | 84.3M | -138.7M | -154.6M |
| Free Cash Flow | 379.0M | 236.2M | 143.8M | 137.1M | 150.9M |
| Net Change in Cash | 1.3B | 1.2B | 179.6M | -89.2M | -15.9M |
Cash Flow Trend
CareTrust REIT Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.76
Forward P/E
21.92
Price to Book
2.06
Price to Sales
17.48
PEG Ratio
0.33
Profitability Ratios
Profit Margin
67.28%
Operating Margin
57.79%
Return on Equity
9.17%
Return on Assets
4.68%
Financial Health
Current Ratio
2.45
Debt to Equity
71.95
Beta
0.79
Per Share Data
EPS (TTM)
$1.57
Book Value per Share
$18.12
Revenue per Share
$2.34
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CTRE | 8.5B | 23.76 | 2.06 | 9.17% | 67.28% | 71.95 |
| Welltower | 147.1B | 146.65 | 3.44 | 2.54% | 8.64% | 49.49 |
| Ventas | 39.8B | 153.57 | 3.14 | 2.17% | 4.32% | 102.00 |
| American Healthcare | 9.6B | 119.29 | 2.80 | 2.50% | 3.09% | 50.20 |
| Healthcare Realty | 6.6B | 39.90 | 1.39 | -5.00% | -20.85% | 88.77 |
| Sabra Health Care | 5.0B | 31.39 | 1.79 | 5.59% | 20.06% | 89.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.






