Ventas (VTR) | Financial Analysis & Statements
Ventas Inc. Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.6B
Gross Profit
628.6M
40.14%
Operating Income
234.9M
15.00%
Net Income
73.0M
4.66%
EPS (Diluted)
$0.15
Balance Sheet Metrics
Total Assets
27.6B
Total Liabilities
15.0B
Shareholders Equity
12.6B
Debt to Equity
1.19
Cash Flow Metrics
Operating Cash Flow
430.3M
Free Cash Flow
237.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ventas Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.8B | 4.9B | 4.5B | 4.1B | 3.8B |
| Cost of Goods Sold | 3.4B | 2.8B | 2.6B | 2.3B | 2.1B |
| Gross Profit | 2.4B | 2.1B | 1.9B | 1.8B | 1.7B |
| Gross Margin % | 41.4% | 42.6% | 43.1% | 44.7% | 45.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 177.4M | 163.0M | 148.9M | 144.9M | 129.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 177.4M | 163.0M | 148.9M | 144.9M | 129.8M |
| Operating Income | 857.5M | 681.2M | 415.5M | 483.8M | 421.4M |
| Operating Margin % | 14.7% | 13.8% | 9.2% | 11.7% | 11.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 612.2M | 602.8M | 574.1M | 467.6M | 440.1M |
| Other Non-Operating Income | 2.1M | -27.8M | 118.8M | -74.1M | 80.0M |
| Pre-tax Income | 247.4M | 50.6M | -39.8M | -57.9M | 61.4M |
| Income Tax | -14.2M | -37.8M | -9.5M | -16.9M | 4.8M |
| Effective Tax Rate % | -5.7% | -74.7% | 0.0% | 0.0% | 7.9% |
| Net Income | 261.5M | 88.4M | -30.3M | -40.9M | 56.6M |
| Net Margin % | 4.5% | 1.8% | -0.7% | -1.0% | 1.5% |
| Key Metrics | |||||
| EBITDA | 2.2B | 1.9B | 1.9B | 1.6B | 1.6B |
| EPS (Basic) | $0.55 | $0.20 | $-0.10 | $-0.12 | $0.13 |
| EPS (Diluted) | $0.54 | $0.19 | $-0.10 | $-0.12 | $0.13 |
| Basic Shares Outstanding | 455082000 | 411770000 | 401809000 | 399549000 | 382785000 |
| Diluted Shares Outstanding | 455082000 | 411770000 | 401809000 | 399549000 | 382785000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ventas Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 741.1M | 897.8M | 508.8M | 122.6M | 149.7M |
| Short-term Investments | - | - | - | - | 0 |
| Accounts Receivable | 250.8M | 202.7M | 194.1M | 187.5M | 176.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.3B | 1.4B | 868.2M | 964.6M | 951.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B |
| Intangible Assets | 10.7M | 11.5M | 5.6M | 6.4M | 7.3M |
| Long-term Investments | - | 40.2M | 59.3M | 23.6M | 48.9M |
| Other Non-Current Assets | 364.0M | 416.5M | 319.7M | 283.1M | 250.6M |
| Total Non-Current Assets | 26.3B | 24.8B | 23.9B | 23.2B | 23.8B |
| Total Assets | 27.6B | 26.2B | 24.7B | 24.2B | 24.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 1.2B | 1.0B | 1.0B | 1.1B |
| Short-term Debt | - | 6.4M | 14.0M | 428.2M | 336.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.0M | 2.7M | 9.2M | 6.5M | 10.8M |
| Total Current Liabilities | 1.4B | 1.3B | 1.2B | 1.6B | 1.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 13.2B | 13.7B | 13.7B | 12.1B | 11.9B |
| Deferred Tax Liabilities | 23.4M | 8.2M | 24.5M | 35.6M | 59.3M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 13.6B | 14.1B | 14.0B | 12.4B | 12.2B |
| Total Liabilities | 15.0B | 15.4B | 15.2B | 13.9B | 13.8B |
| Equity | |||||
| Common Stock | 118.7M | 109.1M | 100.6M | 99.9M | 99.8M |
| Retained Earnings | - | - | - | -5.4B | -4.7B |
| Treasury Stock | 34.0K | 25.2M | 13.8M | 536.0K | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 12.6B | 10.8B | 9.5B | 10.2B | 10.9B |
| Key Metrics | |||||
| Total Debt | 13.2B | 13.7B | 13.7B | 12.5B | 12.2B |
| Working Capital | -61.9M | 46.8M | -314.1M | -612.4M | -593.1M |
Balance Sheet Composition
Ventas Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 261.5M | 88.4M | -30.3M | -40.9M | 56.6M |
| Depreciation & Amortization | 1.4B | 1.3B | 1.4B | 1.2B | 1.2B |
| Stock-Based Compensation | 38.7M | 31.0M | 31.0M | 30.7M | 32.0M |
| Working Capital Changes | 50.4M | 16.6M | -54.8M | -45.7M | -37.8M |
| Operating Cash Flow | 1.7B | 1.3B | 1.2B | 1.1B | 1.2B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -55.8M | -69.8M | -80.5M | -83.7M | -129.3M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -2.9M | -184.7M | -21.0M | -99.8M | 219.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | -96.0K |
| Dividends Paid | -860.1M | -740.3M | -723.6M | -720.3M | -686.9M |
| Debt Issuance | 1.1B | 1.9B | 2.5B | 957.8M | 1.5B |
| Debt Repayment | -1.8B | -1.6B | -2.0B | -575.4M | -2.1B |
| Financing Cash Flow | 762.9M | 1.4B | -545.5M | -292.6M | -566.7M |
| Free Cash Flow | 1.0B | 725.8M | 476.9M | 666.1M | 593.1M |
| Net Change in Cash | 2.4B | 2.6B | 667.2M | 719.0M | 840.6M |
Cash Flow Trend
Ventas Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
153.57
Forward P/E
86.69
Price to Book
3.14
Price to Sales
6.78
PEG Ratio
9.98
Profitability Ratios
Profit Margin
4.32%
Operating Margin
20.35%
Return on Equity
2.17%
Return on Assets
2.18%
Financial Health
Current Ratio
0.34
Debt to Equity
102.00
Beta
0.77
Per Share Data
EPS (TTM)
$0.54
Book Value per Share
$26.38
Revenue per Share
$12.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VTR | 39.8B | 153.57 | 3.14 | 2.17% | 4.32% | 102.00 |
| Welltower | 147.1B | 146.65 | 3.44 | 2.54% | 8.64% | 49.49 |
| Omega Healthcare | 14.1B | 23.69 | 2.62 | 11.98% | 49.59% | 79.02 |
| Healthpeak | 11.4B | 164.70 | 1.53 | 1.16% | 2.53% | 122.18 |
| American Healthcare | 9.6B | 119.29 | 2.80 | 2.50% | 3.09% | 50.20 |
| CareTrust REIT | 8.5B | 23.76 | 2.06 | 9.17% | 67.28% | 71.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.






