Sunation Energy (PEGY) | Financial Analysis & Statements
Sunation Energy Inc. Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
Revenue
14.7M
Gross Profit
5.2M
35.57%
Operating Income
-1.6M
-10.92%
Net Income
-3.3M
-22.41%
EPS (Diluted)
$-588.50
Balance Sheet Metrics
Total Assets
51.0M
Total Liabilities
37.9M
Shareholders Equity
13.1M
Debt to Equity
2.88
Cash Flow Metrics
Operating Cash Flow
-797.2K
Free Cash Flow
-980.3K
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2024
Annual Income Flow 2023
Sunation Energy Income Statement From 2023 to 2023
| Metric | 2023 |
|---|---|
| Revenue | 79.6M |
| Cost of Goods Sold | 51.9M |
| Gross Profit | 27.7M |
| Gross Margin % | 34.8% |
| Operating Expenses | |
| Research & Development | - |
| Selling, General & Administrative | 29.1M |
| Other Operating Expenses | - |
| Total Operating Expenses | 29.1M |
| Operating Income | -6.1M |
| Operating Margin % | -7.7% |
| Non-Operating Items | |
| Interest Income | - |
| Interest Expense | 2.7M |
| Other Non-Operating Income | 2.0M |
| Pre-tax Income | -6.8M |
| Income Tax | 119.2K |
| Effective Tax Rate % | 0.0% |
| Net Income | -8.1M |
| Net Margin % | -10.2% |
| Key Metrics | |
| EBITDA | -978.4K |
| EPS (Basic) | $-607.50 |
| EPS (Diluted) | $-607.50 |
| Basic Shares Outstanding | 13381 |
| Diluted Shares Outstanding | 13381 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sunation Energy Balance Sheet From 2020 to 2023
| Metric | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 3.6M | 2.2M | 19.0K | - |
| Short-term Investments | 0 | 2.7M | 0 | - |
| Accounts Receivable | 5.0M | 5.6M | 0 | - |
| Inventory | 3.6M | 6.1M | 0 | - |
| Other Current Assets | 376.0K | 2.2M | - | - |
| Total Current Assets | 15.8M | 26.0M | 19.0K | 480.0K |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 0 | 4.2M | 0 | - |
| Goodwill | 56.9M | 61.6M | 2.8M | 4.2M |
| Intangible Assets | 15.8M | 20.5M | 2.8M | 4.2M |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 12.0K | 2.3M | - | - |
| Total Non-Current Assets | 42.4M | 48.7M | 2.8M | 4.2M |
| Total Assets | 58.2M | 74.7M | 2.8M | 4.7M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 7.7M | 7.6M | 2.2M | 11.0K |
| Short-term Debt | 5.5M | 5.9M | 350.0K | - |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 5.1M | 2.1M | - | - |
| Total Current Liabilities | 22.4M | 25.9M | 2.9M | 11.0K |
| Non-Current Liabilities | ||||
| Long-term Debt | 14.3M | 11.7M | 6.2M | 4.8M |
| Deferred Tax Liabilities | 41.6K | 0 | - | - |
| Other Non-Current Liabilities | 1.0M | 9.6M | - | - |
| Total Non-Current Liabilities | 15.4M | 21.5M | 8.5M | 7.2M |
| Total Liabilities | 37.7M | 47.5M | 11.4M | 7.2M |
| Equity | ||||
| Common Stock | 512.3K | 495.8K | 153.8K | - |
| Retained Earnings | -27.1M | -19.1M | -8.7M | - |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 20.4M | 27.2M | -8.6M | -2.5M |
| Key Metrics | ||||
| Total Debt | 19.8M | 17.6M | 6.5M | 4.8M |
| Working Capital | -6.6M | 27.4K | -2.9M | 469.0K |
Balance Sheet Composition
Sunation Energy Cash Flow Statement From 2023 to 2023
| Metric | 2023 |
|---|---|
| Operating Activities | |
| Net Income | -6.9M |
| Depreciation & Amortization | 5.1M |
| Stock-Based Compensation | 1.2M |
| Working Capital Changes | 4.3M |
| Operating Cash Flow | 5.1M |
| Investing Activities | |
| Capital Expenditures | 450 |
| Acquisitions | 0 |
| Investment Purchases | - |
| Investment Sales | 2.9M |
| Investing Cash Flow | 3.1M |
| Financing Activities | |
| Share Repurchases | -38.4K |
| Dividends Paid | - |
| Debt Issuance | 7.8M |
| Debt Repayment | -7.3M |
| Financing Cash Flow | -2.8M |
| Free Cash Flow | -1.3M |
| Net Change in Cash | 5.5M |
Cash Flow Trend
Sunation Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.00
Forward P/E
-19.65
Price to Book
0.00
Price to Sales
0.09
PEG Ratio
-19.65
Profitability Ratios
Profit Margin
-15.13%
Operating Margin
-18.27%
Return on Equity
-66.08%
Return on Assets
-8.95%
Financial Health
Current Ratio
0.51
Debt to Equity
350.47
Beta
5.24
Per Share Data
EPS (TTM)
$-6,534.25
Book Value per Share
$1,493.84
Revenue per Share
$1,258.70
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PEGY | 6.1M | 0.00 | 0.00 | -66.08% | -15.13% | 350.47 |
| First Solar | 21.1B | 13.41 | 2.14 | 17.45% | 29.28% | 6.87 |
| Nextracker | 9.8B | 18.60 | 5.77 | 39.48% | 17.21% | 2.09 |
| Enphase Energy | 4.8B | 26.06 | 4.05 | 17.93% | 11.69% | 114.42 |
| Sunrun | 3.0B | 7.45 | 0.95 | -22.06% | 15.22% | 297.88 |
| SolarEdge | 2.8B | 100.75 | 6.69 | -74.68% | -34.23% | 94.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.