
Siebert Financial (SIEB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
28.9M
Gross Profit
16.5M
57.20%
Operating Income
10.6M
36.60%
Net Income
8.7M
29.95%
EPS (Diluted)
$0.22
Balance Sheet Metrics
Total Assets
534.2M
Total Liabilities
439.9M
Shareholders Equity
94.3M
Debt to Equity
4.67
Cash Flow Metrics
Operating Cash Flow
-34.8M
Free Cash Flow
-35.6M
Revenue & Profitability Trend
Siebert Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 80.5M | 71.5M | 50.1M | 67.5M | 54.9M |
Cost of Goods Sold | 45.6M | 33.6M | 30.9M | 41.2M | 33.6M |
Gross Profit | 34.9M | 37.9M | 19.2M | 26.3M | 21.3M |
Gross Margin % | 43.4% | 53.0% | 38.4% | 38.9% | 38.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 16.0M | 14.3M | 14.2M | 13.1M | 12.6M |
Other Operating Expenses | -190.0K | 4.3M | 7.2M | 2.8M | 2.8M |
Total Operating Expenses | 15.8M | 18.5M | 21.4M | 16.0M | 15.4M |
Operating Income | 17.7M | 17.4M | -3.1M | 8.9M | 4.3M |
Operating Margin % | 22.0% | 24.3% | -6.3% | 13.1% | 7.8% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 262.0K | 263.0K | 440.0K | 361.0K | 349.0K |
Other Non-Operating Income | - | -5.8M | -715.0K | -1.7M | -738.0K |
Pre-tax Income | 17.5M | 11.3M | -4.3M | 6.8M | 3.2M |
Income Tax | 4.2M | 3.4M | -1.3M | 1.7M | 221.0K |
Effective Tax Rate % | 23.8% | 30.3% | 0.0% | 25.5% | 6.9% |
Net Income | 13.3M | 7.8M | -3.0M | 5.0M | 3.0M |
Net Margin % | 16.5% | 11.0% | -6.0% | 7.5% | 5.4% |
Key Metrics | |||||
EBITDA | 19.1M | 19.5M | -2.9M | 10.5M | 5.8M |
EPS (Basic) | $0.33 | $0.21 | $-0.06 | $0.16 | $0.10 |
EPS (Diluted) | $0.33 | $0.21 | $-0.06 | $0.16 | $0.10 |
Basic Shares Outstanding | 39951510 | 37070366 | 32408449 | 31316119 | 30637794 |
Diluted Shares Outstanding | 39951510 | 37070366 | 32408449 | 31316119 | 30637794 |
Income Statement Trend
Siebert Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 32.6M | 5.7M | 23.7M | 3.8M | 3.6M |
Short-term Investments | 160.4M | 412.7M | 340.1M | 943.5M | 908.4M |
Accounts Receivable | 88.3M | 76.7M | 61.2M | 93.5M | 111.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 2.3M | 1.7M | 2.1M | 1.6M | 2.1M |
Total Current Assets | 491.5M | 773.8M | 705.4M | 1.4B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.8M | 7.5M | 7.5M | 7.2M | 171.0K |
Goodwill | 10.2M | 5.4M | 5.0M | 4.7M | 6.1M |
Intangible Assets | 5.5M | 1.4M | 991.0K | 752.0K | 2.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.4M | 4.5M | 6.5M | 5.9M | 7.0M |
Total Non-Current Assets | 28.1M | 28.0M | 22.7M | 32.0M | 20.3M |
Total Assets | 519.7M | 801.8M | 728.0M | 1.4B | 1.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 232.4M | 293.4M | 323.9M | 380.3M | 384.3M |
Short-term Debt | 974.0K | 843.0K | 2.2M | 9.2M | 7.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 185.0M | 419.4M | 327.2M | 931.8M | 920.8M |
Total Current Liabilities | 427.8M | 721.6M | 669.7M | 1.3B | 1.3B |
Non-Current Liabilities | |||||
Long-term Debt | 5.9M | 6.5M | 7.2M | 8.4M | 5.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 6.7M | 9.5M | 8.4M | 10.3M | 5.0M |
Total Liabilities | 434.6M | 731.1M | 678.1M | 1.4B | 1.3B |
Equity | |||||
Common Stock | 412.0K | 406.0K | 325.0K | 324.0K | 309.0K |
Retained Earnings | 40.1M | 26.8M | 19.0M | 21.0M | 15.9M |
Treasury Stock | 2.5M | 2.5M | 0 | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 85.1M | 70.7M | 49.9M | 50.5M | 38.0M |
Key Metrics | |||||
Total Debt | 6.9M | 7.3M | 9.4M | 17.6M | 12.5M |
Working Capital | 63.7M | 52.2M | 35.7M | 28.9M | 22.7M |
Balance Sheet Composition
Siebert Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 13.3M | 7.8M | -3.0M | 5.0M | 3.0M |
Depreciation & Amortization | 1.4M | 2.0M | 995.0K | 1.4M | 1.6M |
Stock-Based Compensation | 460.0K | 0 | 461.0K | 0 | - |
Working Capital Changes | -5.4M | -34.8M | -21.9M | -6.1M | 88.6M |
Operating Cash Flow | 8.9M | -20.6M | -24.2M | 879.0K | 93.5M |
Investing Activities | |||||
Capital Expenditures | -1.7M | -1.7M | -1.3M | -7.1M | -13.0K |
Acquisitions | -1.2M | - | 0 | -64.0K | 0 |
Investment Purchases | - | - | 0 | -850.0K | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.8M | -1.7M | -1.3M | -8.0M | -13.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | - | - | - | - | 0 |
Debt Issuance | - | - | - | - | 4.7M |
Debt Repayment | -85.0K | -2.7M | -5.1M | - | -2.8M |
Financing Cash Flow | -85.0K | 13.0M | -8.8M | 1.8M | 2.7M |
Free Cash Flow | 5.2M | -32.8M | -26.7M | -1.9M | 96.3M |
Net Change in Cash | 6.0M | -9.2M | -34.2M | -5.3M | 96.1M |
Cash Flow Trend
Siebert Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.58
Price to Book
1.37
Price to Sales
1.42
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
11.05%
Operating Margin
-39.47%
Return on Equity
11.24%
Return on Assets
1.63%
Financial Health
Current Ratio
1.13
Debt to Equity
269.08
Beta
0.73
Per Share Data
EPS (TTM)
$0.24
Book Value per Share
$2.20
Revenue per Share
$2.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sieb | 122.1M | 12.58 | 1.37 | 11.24% | 11.05% | 269.08 |
Morgan Stanley | 231.1B | 16.40 | 2.35 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 221.3B | 16.10 | 1.94 | 12.74% | 28.40% | 588.39 |
Btcs | 211.0M | 6.24 | 3.43 | -62.91% | -268.37% | 28.33 |
FTAC Emerald | 172.2M | 218.80 | 1.94 | -88.66% | 0.00% | 90.30 |
Metal Alpha | 110.6M | 6.83 | 2.99 | 59.52% | 35.67% | 0.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.