SiTime Corporation | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 60.3M
Gross Profit 30.3M 50.30%
Operating Income -26.5M -44.01%
Net Income -23.9M -39.59%
EPS (Diluted) $-1.01

Balance Sheet Metrics

Total Assets 872.1M
Total Liabilities 179.6M
Shareholders Equity 692.5M
Debt to Equity 0.26

Cash Flow Metrics

Operating Cash Flow 12.2M
Free Cash Flow -1.4M

Revenue & Profitability Trend

SiTime Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i202.7M144.0M283.6M218.8M116.2M
Cost of Goods Sold i98.2M61.9M100.6M79.3M58.2M
Gross Profit i104.5M82.1M183.0M139.5M57.9M
Gross Margin % i51.6%57.0%64.5%63.7%49.9%
Operating Expenses
Research & Development i106.9M97.6M90.3M52.1M31.7M
Selling, General & Administrative i102.2M84.0M76.5M54.5M34.9M
Other Operating Expenses i-----
Total Operating Expenses i209.0M181.6M166.8M106.6M66.5M
Operating Income i-104.5M-99.5M16.1M32.8M-8.6M
Operating Margin % i-51.6%-69.1%5.7%15.0%-7.4%
Non-Operating Items
Interest Income i22.9M27.0M7.3M00
Interest Expense i---0726.0K
Other Non-Operating Income-11.5M-7.9M-97.0K-488.0K-758.0K
Pre-tax Income i-93.1M-80.4M23.3M32.4M-9.4M
Income Tax i486.0K152.0K82.0K78.0K1.0K
Effective Tax Rate % i0.0%0.0%0.4%0.2%0.0%
Net Income i-93.6M-80.5M23.3M32.3M-9.4M
Net Margin % i-46.2%-55.9%8.2%14.8%-8.1%
Key Metrics
EBITDA i-63.7M-75.6M28.0M40.8M-2.2M
EPS (Basic) i$-4.05$-3.63$1.09$1.70$-0.58
EPS (Diluted) i$-4.05$-3.63$1.03$1.53$-0.58
Basic Shares Outstanding i2311800022188000212450001900600016064000
Diluted Shares Outstanding i2311800022188000212450001900600016064000

Income Statement Trend

SiTime Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i6.1M9.5M34.6M559.5M73.5M
Short-term Investments i412.7M518.7M529.5M0-
Accounts Receivable i38.2M21.9M41.2M38.4M24.7M
Inventory i76.7M65.5M57.6M23.6M12.4M
Other Current Assets6.0M4.1M3.0M2.1M722.0K
Total Current Assets i544.1M623.2M669.1M625.9M113.2M
Non-Current Assets
Property, Plant & Equipment i126.5M89.0M84.1M52.5M30.8M
Goodwill i337.8M351.3M5.2M6.0M2.1M
Intangible Assets i163.6M177.1M5.2M6.0M2.1M
Long-term Investments-----
Other Non-Current Assets1.2M1.3M6.7M193.0K162.0K
Total Non-Current Assets i340.9M328.4M81.5M52.3M22.8M
Total Assets i885.0M951.7M750.6M678.2M136.0M
Liabilities
Current Liabilities
Accounts Payable i22.9M8.7M14.9M13.1M6.2M
Short-term Debt i2.7M2.6M2.5M1.3M1.3M
Current Portion of Long-term Debt-----
Other Current Liabilities24.0M19.7M-4.5M3.1M
Total Current Liabilities i108.4M121.4M33.8M37.4M19.1M
Non-Current Liabilities
Long-term Debt i3.5M5.4M8.1M6.4M7.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities73.3M83.7M193.0K1.9M-
Total Non-Current Liabilities i76.8M122.2M8.3M8.3M7.0M
Total Liabilities i185.2M243.6M42.1M45.7M26.1M
Equity
Common Stock i2.0K2.0K2.0K2.0K2.0K
Retained Earnings i-182.0M-88.4M-7.9M-31.1M-63.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i699.7M708.1M708.5M632.5M109.9M
Key Metrics
Total Debt i6.2M8.0M10.6M7.7M8.2M
Working Capital i435.6M501.8M635.3M588.6M94.0M

Balance Sheet Composition

SiTime Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-93.6M-80.5M23.3M32.3M-9.4M
Depreciation & Amortization i30.1M16.1M11.8M7.9M6.4M
Stock-Based Compensation i92.6M76.8M57.4M30.0M16.0M
Working Capital Changes i-24.6M3.8M-37.4M-21.0M-6.7M
Operating Cash Flow i14.6M18.0M55.5M49.3M6.4M
Investing Activities
Capital Expenditures i-36.2M-8.9M-31.8M-30.9M-6.1M
Acquisitions i0-39.0M00-
Investment Purchases i-807.8M-1.0B-673.4M00
Investment Sales i909.3M1.1B148.9M00
Investing Cash Flow i65.2M-33.4M-556.2M-30.9M-6.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i--0035.0M
Debt Repayment i--00-76.0M
Financing Cash Flow i-91.3M3.5M-4.5M460.6M-74.7M
Free Cash Flow i-13.5M-4.2M4.1M25.3M8.8M
Net Change in Cash i-11.5M-11.9M-505.3M479.1M-74.4M

Cash Flow Trend

SiTime Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -54.80
Forward P/E 146.74
Price to Book 5.03
Price to Sales 21.65
PEG Ratio 1.99

Profitability Ratios

Profit Margin -32.15%
Operating Margin -32.72%
Return on Equity -9.17%
Return on Assets -5.49%

Financial Health

Current Ratio 8.54
Debt to Equity 0.48
Beta 2.20

Per Share Data

EPS (TTM) $-3.49
Book Value per Share $42.33
Revenue per Share $10.84

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sitm5.5B-54.805.03-9.17%-32.15%0.48
Nvidia 4.3T57.4251.77115.46%51.69%12.27
Broadcom 1.4T105.314.8918.98%22.64%166.03
Macom Technology 9.2B129.277.28-5.97%-7.71%45.02
Lattice 8.4B267.5212.244.57%6.48%3.19
Qorvo 8.6B109.352.512.33%2.21%45.07

Financial data is updated regularly. All figures are in the company's reporting currency.