
Skyward Specialty (SKWD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
320.8M
Net Income
38.8M
12.11%
EPS (Diluted)
$0.93
Balance Sheet Metrics
Total Assets
4.0B
Total Liabilities
3.2B
Shareholders Equity
850.7M
Debt to Equity
3.74
Cash Flow Metrics
Operating Cash Flow
96.8M
Free Cash Flow
96.6M
Revenue & Profitability Trend
Skyward Specialty Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.1B | 895.4M | 636.4M | 535.8M | 447.9M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 4.4M | 5.4M | - | 91.4M | 82.8M |
Total Operating Expenses | 4.4M | 5.4M | 0 | 91.4M | 82.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 9.5M | 10.0M | 6.4M | 4.6M | 5.5M |
Other Non-Operating Income | -167.0K | -632.0K | 1.0K | -445.0K | 128.0K |
Pre-tax Income | 152.7M | 110.1M | 49.8M | 48.3M | -94.5M |
Income Tax | 33.9M | 24.1M | 10.4M | 10.0M | -19.9M |
Effective Tax Rate % | 22.2% | 21.9% | 20.9% | 20.7% | 0.0% |
Net Income | 118.8M | 86.0M | 39.4M | 38.3M | -74.6M |
Net Margin % | 10.4% | 9.6% | 6.2% | 7.2% | -16.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $2.97 | $2.34 | $1.05 | $0.53 | $-1.99 |
EPS (Diluted) | $2.87 | $2.24 | $1.05 | $0.53 | $-1.99 |
Basic Shares Outstanding | 40056475 | 36031907 | 37600087 | 37600087 | 37600087 |
Diluted Shares Outstanding | 40056475 | 36031907 | 37600087 | 37600087 | 37600087 |
Income Statement Trend
Skyward Specialty Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 121.6M | 65.9M | 45.4M | 42.1M | 63.5M |
Short-term Investments | 1.1B | 798.0M | 728.7M | 622.6M | 236.0M |
Accounts Receivable | 1.2B | 775.6M | 720.6M | 648.5M | 653.2M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 153.1M | 154.2M | 155.6M | 157.1M | 148.1M |
Intangible Assets | 21.6M | 22.7M | 24.1M | 25.6M | 20.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 3.7B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 253.3M | 201.0M | 162.2M | 160.7M | 164.3M |
Short-term Debt | 43.0M | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 76.5M | 128.7M | 128.6M | 128.5M | 128.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 2.9B | - | - | - | - |
Equity | |||||
Common Stock | 401.0K | 399.0K | 168.0K | 168.0K | 168.0K |
Retained Earnings | 97.1M | -21.7M | -105.4M | -144.8M | -183.1M |
Treasury Stock | 0 | 0 | 2.0K | 2.0K | 4.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 794.0M | 661.0M | 421.7M | 426.1M | 303.2M |
Key Metrics | |||||
Total Debt | 119.5M | 128.7M | 128.6M | 128.5M | 128.4M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Skyward Specialty Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 118.8M | 86.0M | 39.4M | 38.3M | -74.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 9.4M | 8.5M | 2.3M | 522.0K | -25.0K |
Working Capital Changes | -381.9M | -20.5M | -73.9M | 144.0K | -134.9M |
Operating Cash Flow | -262.4M | 83.3M | -21.3M | 49.0M | -228.3M |
Investing Activities | |||||
Capital Expenditures | -4.2M | -3.1M | -2.3M | -2.2M | -2.1M |
Acquisitions | -32.2M | 3.6M | 3.4M | -2.4M | 0 |
Investment Purchases | -636.6M | -636.4M | -327.2M | -363.5M | -219.6M |
Investment Sales | 383.7M | 127.2M | 138.8M | 205.5M | 160.3M |
Investing Cash Flow | -285.2M | -496.7M | -183.6M | -169.3M | -93.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -540.0K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 107.0M | - | - | - | - |
Debt Repayment | -116.8M | -50.0M | 0 | 0 | -33.8M |
Financing Cash Flow | -4.2M | 130.2M | 2.2M | 1.4M | 56.3M |
Free Cash Flow | 300.9M | 335.0M | 206.6M | 173.1M | 42.6M |
Net Change in Cash | -551.9M | -283.2M | -202.8M | -118.9M | -265.9M |
Cash Flow Trend
Skyward Specialty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.68
Forward P/E
15.16
Price to Book
2.23
Price to Sales
1.60
PEG Ratio
0.73
Profitability Ratios
Profit Margin
10.53%
Operating Margin
16.15%
Return on Equity
16.26%
Return on Assets
2.81%
Financial Health
Current Ratio
1.68
Debt to Equity
13.29
Beta
0.61
Per Share Data
EPS (TTM)
$3.16
Book Value per Share
$22.23
Revenue per Share
$30.85
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
skwd | 2.0B | 15.68 | 2.23 | 16.26% | 10.53% | 13.29 |
Progressive | 146.0B | 14.03 | 4.48 | 37.29% | 12.66% | 21.15 |
Chubb | 111.2B | 12.32 | 1.60 | 13.63% | 16.00% | 28.98 |
Old Republic | 9.8B | 11.19 | 1.56 | 14.69% | 10.31% | 25.62 |
RLI | 6.3B | 19.54 | 3.62 | 19.49% | 17.81% | 6.59 |
Hanover Insurance | 6.2B | 11.47 | 1.94 | 19.23% | 8.67% | 24.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.