Skyward Specialty Insurance Group, Inc. | Mid-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 320.8M
Net Income 38.8M 12.11%
EPS (Diluted) $0.93

Balance Sheet Metrics

Total Assets 4.0B
Total Liabilities 3.2B
Shareholders Equity 850.7M
Debt to Equity 3.74

Cash Flow Metrics

Operating Cash Flow 96.8M
Free Cash Flow 96.6M

Revenue & Profitability Trend

Skyward Specialty Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.1B895.4M636.4M535.8M447.9M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i4.4M5.4M-91.4M82.8M
Total Operating Expenses i4.4M5.4M091.4M82.8M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i9.5M10.0M6.4M4.6M5.5M
Other Non-Operating Income-167.0K-632.0K1.0K-445.0K128.0K
Pre-tax Income i152.7M110.1M49.8M48.3M-94.5M
Income Tax i33.9M24.1M10.4M10.0M-19.9M
Effective Tax Rate % i22.2%21.9%20.9%20.7%0.0%
Net Income i118.8M86.0M39.4M38.3M-74.6M
Net Margin % i10.4%9.6%6.2%7.2%-16.7%
Key Metrics
EBITDA i-----
EPS (Basic) i$2.97$2.34$1.05$0.53$-1.99
EPS (Diluted) i$2.87$2.24$1.05$0.53$-1.99
Basic Shares Outstanding i4005647536031907376000873760008737600087
Diluted Shares Outstanding i4005647536031907376000873760008737600087

Income Statement Trend

Skyward Specialty Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i121.6M65.9M45.4M42.1M63.5M
Short-term Investments i1.1B798.0M728.7M622.6M236.0M
Accounts Receivable i1.2B775.6M720.6M648.5M653.2M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i153.1M154.2M155.6M157.1M148.1M
Intangible Assets i21.6M22.7M24.1M25.6M20.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i3.7B----
Liabilities
Current Liabilities
Accounts Payable i253.3M201.0M162.2M160.7M164.3M
Short-term Debt i43.0M----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i76.5M128.7M128.6M128.5M128.4M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i2.9B----
Equity
Common Stock i401.0K399.0K168.0K168.0K168.0K
Retained Earnings i97.1M-21.7M-105.4M-144.8M-183.1M
Treasury Stock i002.0K2.0K4.0K
Other Equity-----
Total Shareholders Equity i794.0M661.0M421.7M426.1M303.2M
Key Metrics
Total Debt i119.5M128.7M128.6M128.5M128.4M
Working Capital i00000

Balance Sheet Composition

Skyward Specialty Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i118.8M86.0M39.4M38.3M-74.6M
Depreciation & Amortization i-----
Stock-Based Compensation i9.4M8.5M2.3M522.0K-25.0K
Working Capital Changes i-381.9M-20.5M-73.9M144.0K-134.9M
Operating Cash Flow i-262.4M83.3M-21.3M49.0M-228.3M
Investing Activities
Capital Expenditures i-4.2M-3.1M-2.3M-2.2M-2.1M
Acquisitions i-32.2M3.6M3.4M-2.4M0
Investment Purchases i-636.6M-636.4M-327.2M-363.5M-219.6M
Investment Sales i383.7M127.2M138.8M205.5M160.3M
Investing Cash Flow i-285.2M-496.7M-183.6M-169.3M-93.9M
Financing Activities
Share Repurchases i---0-540.0K
Dividends Paid i-----
Debt Issuance i107.0M----
Debt Repayment i-116.8M-50.0M00-33.8M
Financing Cash Flow i-4.2M130.2M2.2M1.4M56.3M
Free Cash Flow i300.9M335.0M206.6M173.1M42.6M
Net Change in Cash i-551.9M-283.2M-202.8M-118.9M-265.9M

Cash Flow Trend

Skyward Specialty Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.68
Forward P/E 15.16
Price to Book 2.23
Price to Sales 1.60
PEG Ratio 0.73

Profitability Ratios

Profit Margin 10.53%
Operating Margin 16.15%
Return on Equity 16.26%
Return on Assets 2.81%

Financial Health

Current Ratio 1.68
Debt to Equity 13.29
Beta 0.61

Per Share Data

EPS (TTM) $3.16
Book Value per Share $22.23
Revenue per Share $30.85

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
skwd2.0B15.682.2316.26%10.53%13.29
Progressive 146.0B14.034.4837.29%12.66%21.15
Chubb 111.2B12.321.6013.63%16.00%28.98
Old Republic 9.8B11.191.5614.69%10.31%25.62
RLI 6.3B19.543.6219.49%17.81%6.59
Hanover Insurance 6.2B11.471.9419.23%8.67%24.39

Financial data is updated regularly. All figures are in the company's reporting currency.