Hanover Insurance (THG) | Financial Analysis & Statements
Hanover Insurance Group, Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.7B
Net Income
198.5M
11.94%
EPS (Diluted)
$5.47
Balance Sheet Metrics
Total Assets
16.9B
Total Liabilities
13.4B
Shareholders Equity
3.6B
Debt to Equity
3.74
Cash Flow Metrics
Operating Cash Flow
247.8M
Free Cash Flow
377.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Hanover Insurance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.6B | 6.2B | 6.0B | 5.4B | 5.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 692.9M | 686.4M | 607.7M | 573.9M | 555.6M |
| Total Operating Expenses | 692.9M | 686.4M | 607.7M | 573.9M | 555.6M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 43.2M | 34.1M | 34.1M | 34.1M | 34.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 843.8M | 537.8M | 41.1M | 144.0M | 521.3M |
| Income Tax | 183.1M | 112.5M | 7.6M | 27.2M | 101.3M |
| Effective Tax Rate % | 21.7% | 20.9% | 18.5% | 18.9% | 19.4% |
| Net Income | 662.5M | 426.0M | 35.3M | 116.0M | 422.8M |
| Net Margin % | 10.1% | 6.9% | 0.6% | 2.1% | 8.2% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $18.51 | $11.70 | $0.98 | $3.21 | $11.79 |
| EPS (Diluted) | $18.16 | $11.70 | $0.98 | $3.21 | $11.49 |
| Basic Shares Outstanding | 35800000 | 35900000 | 35700000 | 36100000 | 35500000 |
| Diluted Shares Outstanding | 35800000 | 35900000 | 35700000 | 36100000 | 35500000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hanover Insurance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 435.5M | 316.1M | 305.0M | 230.9M |
| Short-term Investments | 1.9B | 1.6B | 3.0B | 7.5B | 7.7B |
| Accounts Receivable | 3.9B | 3.8B | 3.8B | 3.6B | 3.4B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 357.6M | 357.6M | 357.6M | 357.6M | 357.6M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 16.9B | 15.3B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 45.2M | 37.7M | 64.3M | 70.3M | 55.1M |
| Short-term Debt | - | 61.8M | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2B | 722.3M | 783.2M | 782.4M | 781.6M |
| Deferred Tax Liabilities | - | - | - | - | 60.8M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 13.4B | 12.4B | - | - | - |
| Equity | |||||
| Common Stock | 600.0K | 600.0K | 600.0K | 600.0K | 600.0K |
| Retained Earnings | 3.7B | 3.2B | 2.9B | 3.0B | 3.0B |
| Treasury Stock | 2.0B | 1.9B | 1.9B | 1.9B | 1.8B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.6B | 2.8B | 2.5B | 2.3B | 3.1B |
| Key Metrics | |||||
| Total Debt | 1.2B | 784.1M | 783.2M | 782.4M | 781.6M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Hanover Insurance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 662.5M | 426.0M | 35.3M | 116.0M | 422.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 35.6M | 31.0M | 31.1M | 29.0M | 22.9M |
| Working Capital Changes | -69.6M | -60.1M | -201.9M | -173.9M | -156.3M |
| Operating Cash Flow | 663.8M | 440.9M | -158.8M | -137.7M | 150.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | -3.4B | -3.3B | -1.1B | -2.1B | -2.3B |
| Investment Sales | 2.7B | 2.8B | 914.0M | 1.6B | 1.9B |
| Investing Cash Flow | -658.5M | -530.7M | -216.6M | -489.8M | -452.2M |
| Financing Activities | |||||
| Share Repurchases | -129.2M | -26.7M | 0 | -30.8M | -162.6M |
| Dividends Paid | -130.6M | -124.1M | -117.2M | -108.9M | -102.2M |
| Debt Issuance | 495.0M | - | - | 0 | 0 |
| Debt Repayment | -61.8M | - | - | 0 | 0 |
| Financing Cash Flow | 159.8M | -162.2M | -128.6M | -153.9M | -273.7M |
| Free Cash Flow | 1.2B | 796.2M | 349.8M | 704.5M | 815.7M |
| Net Change in Cash | 165.1M | -252.0M | -504.0M | -781.4M | -575.3M |
Cash Flow Trend
Hanover Insurance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.04
Forward P/E
10.01
Price to Book
1.80
Price to Sales
0.97
PEG Ratio
0.46
Profitability Ratios
Profit Margin
10.05%
Operating Margin
16.29%
Return on Equity
20.60%
Return on Assets
3.44%
Financial Health
Current Ratio
0.41
Debt to Equity
34.11
Beta
0.30
Per Share Data
EPS (TTM)
$18.11
Book Value per Share
$100.89
Revenue per Share
$184.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| THG | 6.4B | 10.04 | 1.80 | 20.60% | 10.05% | 34.11 |
| Chubb | 130.2B | 11.64 | 1.75 | 14.34% | 17.29% | 30.94 |
| Progressive | 120.1B | 10.45 | 3.75 | 37.90% | 12.93% | 26.17 |
| Old Republic | 9.8B | 11.51 | 1.76 | 16.31% | 10.24% | 30.07 |
| Kinsale Capital | 8.0B | 16.08 | 4.11 | 29.25% | 26.87% | 11.45 |
| White Mountains | 5.7B | 5.27 | 1.02 | 21.11% | 29.62% | 14.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.





