
SpartanNash Company (SPTN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.9B
Gross Profit
481.5M
16.55%
Operating Income
22.4M
0.77%
Net Income
2.1M
0.07%
EPS (Diluted)
$0.06
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
1.8B
Shareholders Equity
739.5M
Debt to Equity
2.49
Cash Flow Metrics
Operating Cash Flow
72.3M
Free Cash Flow
-5.8M
Revenue & Profitability Trend
SpartanNash Company Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.5B | 9.7B | 9.6B | 8.9B | 9.3B |
Cost of Goods Sold | 8.0B | 8.2B | 8.1B | 7.5B | 7.9B |
Gross Profit | 1.5B | 1.5B | 1.5B | 1.4B | 1.4B |
Gross Margin % | 15.8% | 15.3% | 15.5% | 15.7% | 15.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.4B | 1.4B | 1.4B | 1.3B | 1.3B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.4B | 1.4B | 1.4B | 1.3B | 1.3B |
Operating Income | 131.2M | 119.3M | 69.7M | 115.8M | 127.2M |
Operating Margin % | 1.4% | 1.2% | 0.7% | 1.3% | 1.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 44.8M | 39.9M | 22.8M | 13.9M | 18.4M |
Other Non-Operating Income | -75.3M | -9.3M | 14.0K | -3.3M | -23.4M |
Pre-tax Income | 11.0M | 70.1M | 46.9M | 98.7M | 85.4M |
Income Tax | 10.7M | 17.9M | 12.4M | 24.9M | 9.4M |
Effective Tax Rate % | 97.3% | 25.5% | 26.4% | 25.2% | 11.1% |
Net Income | 299.0K | 52.2M | 34.5M | 73.8M | 75.9M |
Net Margin % | 0.0% | 0.5% | 0.4% | 0.8% | 0.8% |
Key Metrics | |||||
EBITDA | 236.5M | 221.3M | 165.0M | 208.8M | 218.5M |
EPS (Basic) | $0.01 | $1.53 | $0.98 | $2.07 | $2.12 |
EPS (Diluted) | $0.01 | $1.50 | $0.95 | $2.05 | $2.12 |
Basic Shares Outstanding | 33793000 | 34211000 | 35279000 | 35639000 | 35861000 |
Diluted Shares Outstanding | 33793000 | 34211000 | 35279000 | 35639000 | 35861000 |
Income Statement Trend
SpartanNash Company Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 21.6M | 18.0M | 29.1M | 10.7M | 19.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 386.8M | 379.2M | 375.6M | 328.1M | 337.3M |
Inventory | 546.3M | 575.2M | 571.1M | 522.3M | 541.8M |
Other Current Assets | 75.0M | 62.4M | 62.2M | 62.5M | 72.2M |
Total Current Assets | 1.1B | 1.1B | 1.1B | 957.2M | 1.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 1.0B | 981.1M | 997.7M | 958.0M |
Goodwill | 479.9M | 465.9M | 470.7M | 473.0M | 478.2M |
Intangible Assets | 117.8M | 101.5M | 106.3M | 111.0M | 116.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 104.4M | 103.2M | 84.4M | 97.2M | 99.2M |
Total Non-Current Assets | 1.5B | 1.3B | 1.2B | 1.2B | 1.3B |
Total Assets | 2.6B | 2.4B | 2.3B | 2.2B | 2.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 485.0M | 473.4M | 487.2M | 447.5M | 464.8M |
Short-term Debt | 62.4M | 50.8M | 52.2M | 54.2M | 50.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 695.2M | 659.9M | 705.0M | 655.8M | 689.6M |
Non-Current Liabilities | |||||
Long-term Debt | 1.0B | 814.8M | 735.9M | 666.1M | 760.2M |
Deferred Tax Liabilities | 91.0M | 73.9M | 66.3M | 63.7M | 45.7M |
Other Non-Current Liabilities | 26.5M | 28.8M | 33.4M | 38.3M | 46.9M |
Total Non-Current Liabilities | 1.2B | 917.5M | 835.5M | 768.1M | 852.8M |
Total Liabilities | 1.9B | 1.6B | 1.5B | 1.4B | 1.5B |
Equity | |||||
Common Stock | 454.8M | 460.3M | 468.1M | 493.8M | 491.8M |
Retained Earnings | 287.4M | 317.1M | 295.0M | 290.5M | 245.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 743.5M | 778.2M | 766.1M | 782.9M | 735.0M |
Key Metrics | |||||
Total Debt | 1.1B | 865.6M | 788.1M | 720.3M | 811.1M |
Working Capital | 396.6M | 417.6M | 361.4M | 301.4M | 325.2M |
Balance Sheet Composition
SpartanNash Company Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 299.0K | 52.2M | 34.5M | 73.8M | 75.9M |
Depreciation & Amortization | 103.4M | 98.6M | 94.2M | 92.7M | 89.9M |
Stock-Based Compensation | 10.7M | 12.3M | 8.4M | 6.9M | 6.3M |
Working Capital Changes | 39.2M | -57.1M | -97.8M | -4.5M | 32.7M |
Operating Cash Flow | 234.2M | 137.9M | 95.9M | 204.5M | 227.7M |
Investing Activities | |||||
Capital Expenditures | -132.4M | -120.3M | -97.3M | -79.4M | -67.3M |
Acquisitions | -117.9M | -780.0K | -41.4M | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -247.0M | -116.5M | -100.9M | -48.0M | -57.2M |
Financing Activities | |||||
Share Repurchases | -15.0M | -18.5M | -32.5M | -5.3M | -10.0M |
Dividends Paid | -29.9M | -29.7M | -29.7M | -28.3M | -34.5M |
Debt Issuance | 1.4B | 1.4B | 1.5B | 1.4B | 1.4B |
Debt Repayment | -1.3B | -1.3B | -1.4B | -1.5B | -1.6B |
Financing Cash Flow | 48.0M | 20.0M | 13.3M | -200.7M | -452.8M |
Free Cash Flow | 73.5M | -31.0M | 13.1M | 81.7M | 239.4M |
Net Change in Cash | 35.2M | 41.4M | 8.3M | -44.2M | -282.3M |
Cash Flow Trend
SpartanNash Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,948.00
Forward P/E
13.14
Price to Book
1.22
Price to Sales
0.09
PEG Ratio
13.14
Profitability Ratios
Profit Margin
-0.11%
Operating Margin
0.77%
Return on Equity
-1.39%
Return on Assets
2.99%
Financial Health
Current Ratio
1.66
Debt to Equity
150.89
Beta
0.47
Per Share Data
EPS (TTM)
$-0.31
Book Value per Share
$21.84
Revenue per Share
$286.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sptn | 898.9M | 1,948.00 | 1.22 | -1.39% | -0.11% | 150.89 |
Sysco | 38.5B | 21.62 | 21.05 | 97.55% | 2.25% | 780.51 |
Us Foods Holding | 18.0B | 34.21 | 3.95 | 11.48% | 1.43% | 108.34 |
United Natural Foods | 1.6B | 40.80 | 0.97 | -3.99% | -0.21% | 220.75 |
Andersons | 1.3B | 16.14 | 0.94 | 8.16% | 0.70% | 46.47 |
Mission Produce | 870.0M | 23.69 | 1.58 | 7.47% | 2.63% | 42.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.