United Natural Foods (UNFI) | Financial Analysis & Statements
United Natural Foods Inc. Mid-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jul 2025Income Metrics
Revenue
7.7B
Gross Profit
1.0B
13.38%
Operating Income
-16.0M
-0.21%
Net Income
-86.0M
-1.12%
EPS (Diluted)
$-1.43
Balance Sheet Metrics
Total Assets
7.6B
Total Liabilities
6.0B
Shareholders Equity
1.6B
Debt to Equity
3.89
Cash Flow Metrics
Operating Cash Flow
68.0M
Free Cash Flow
86.0M
Revenue & Profitability Trend
Quarter Income Flow
Jul 31, 2025
Annual Income Flow
2025
United Natural Foods Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 31.8B | 31.0B | 30.3B | 28.9B | 27.0B |
| Cost of Goods Sold | 27.6B | 26.8B | 26.1B | 24.7B | 23.0B |
| Gross Profit | 4.2B | 4.2B | 4.1B | 4.2B | 3.9B |
| Gross Margin % | 13.3% | 13.6% | 13.6% | 14.5% | 14.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | -29.0M | -40.0M | -85.0M |
| Other Operating Expenses | 4.1B | 4.1B | 4.0B | 3.8B | 3.6B |
| Total Operating Expenses | 4.1B | 4.1B | 3.9B | 3.8B | 3.5B |
| Operating Income | 105.0M | 101.0M | 158.0M | 357.0M | 346.0M |
| Operating Margin % | 0.3% | 0.3% | 0.5% | 1.2% | 1.3% |
| Non-Operating Items | |||||
| Interest Income | 3.0M | 3.0M | 2.0M | 1.0M | 1.0M |
| Interest Expense | 139.0M | 146.0M | 133.0M | 155.0M | 204.0M |
| Other Non-Operating Income | -117.0M | -86.0M | -10.0M | 108.0M | 41.0M |
| Pre-tax Income | -154.0M | -137.0M | 7.0M | 310.0M | 183.0M |
| Income Tax | -39.0M | -27.0M | -23.0M | 56.0M | 34.0M |
| Effective Tax Rate % | 0.0% | 0.0% | -328.6% | 18.1% | 18.6% |
| Net Income | -115.0M | -110.0M | 30.0M | 254.0M | 155.0M |
| Net Margin % | -0.4% | -0.4% | 0.1% | 0.9% | 0.6% |
| Key Metrics | |||||
| EBITDA | 446.0M | 431.0M | 485.0M | 684.0M | 724.0M |
| EPS (Basic) | $-1.95 | $-1.89 | $0.41 | $4.28 | $2.65 |
| EPS (Diluted) | $-1.95 | $-1.89 | $0.40 | $4.07 | $2.48 |
| Basic Shares Outstanding | 60200000 | 59300000 | 59200000 | 58000000 | 56100000 |
| Diluted Shares Outstanding | 60200000 | 59300000 | 59200000 | 58000000 | 56100000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
United Natural Foods Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 44.0M | 40.0M | 37.0M | 44.0M | 41.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.0B | 915.0M | 870.0M | 1.2B | 1.1B |
| Inventory | 2.1B | 2.2B | 2.3B | 2.4B | 2.2B |
| Other Current Assets | 191.0M | 230.0M | 245.0M | 184.0M | - |
| Total Current Assets | 3.4B | 3.4B | 3.5B | 3.8B | 3.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.2B | 2.9B | 2.6B | 2.4B | 2.2B |
| Goodwill | 614.0M | 687.0M | 762.0M | 859.0M | 931.0M |
| Intangible Assets | 576.0M | 649.0M | 722.0M | 819.0M | 891.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 354.0M | 268.0M | 194.0M | 126.0M | 216.0M |
| Total Non-Current Assets | 4.2B | 4.1B | 3.9B | 3.8B | 4.0B |
| Total Assets | 7.6B | 7.5B | 7.4B | 7.6B | 7.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.9B | 1.7B | 1.8B | 1.7B | 1.6B |
| Short-term Debt | 181.0M | 192.0M | 198.0M | 183.0M | 255.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 4.0M |
| Total Current Liabilities | 2.6B | 2.4B | 2.4B | 2.4B | 2.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.3B | 3.4B | 3.1B | 3.2B | 3.2B |
| Deferred Tax Liabilities | - | - | 0 | 8.0M | 0 |
| Other Non-Current Liabilities | 155.0M | 151.0M | 162.0M | 194.0M | 299.0M |
| Total Non-Current Liabilities | 3.4B | 3.5B | 3.2B | 3.4B | 3.5B |
| Total Liabilities | 6.0B | 5.9B | 5.6B | 5.8B | 6.0B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 1.0B | 1.1B | 1.2B | 1.2B | 978.0M |
| Treasury Stock | 86.0M | 86.0M | 86.0M | 24.0M | 24.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.6B | 1.7B | 1.8B | 1.5B |
| Key Metrics | |||||
| Total Debt | 3.5B | 3.5B | 3.3B | 3.4B | 3.4B |
| Working Capital | 821.0M | 1.0B | 1.1B | 1.4B | 1.1B |
Balance Sheet Composition
United Natural Foods Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -115.0M | -110.0M | 30.0M | 254.0M | 149.0M |
| Depreciation & Amortization | 321.0M | 319.0M | 304.0M | 285.0M | 285.0M |
| Stock-Based Compensation | 43.0M | 39.0M | 38.0M | 44.0M | 45.0M |
| Working Capital Changes | 145.0M | -45.0M | 323.0M | -286.0M | 53.0M |
| Operating Cash Flow | 341.0M | 179.0M | 791.0M | 536.0M | 608.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | -17.0M | -22.0M | -32.0M | -28.0M | -11.0M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 13.0M | 3.0M | -16.0M | 202.0M | 71.0M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -62.0M | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 13.0M | 15.0M | 0 | 0 | 500.0M |
| Debt Repayment | -3.8B | -2.5B | -3.2B | -4.7B | -4.5B |
| Financing Cash Flow | -3.9B | -2.2B | -3.3B | -4.6B | -4.1B |
| Free Cash Flow | 239.0M | -92.0M | 301.0M | 80.0M | 304.0M |
| Net Change in Cash | -3.5B | -2.0B | -2.5B | -3.8B | -3.4B |
Cash Flow Trend
United Natural Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.80
Forward P/E
14.92
Price to Book
1.87
Price to Sales
0.09
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
-0.25%
Operating Margin
1.07%
Return on Equity
-4.85%
Return on Assets
2.05%
Financial Health
Current Ratio
1.33
Debt to Equity
208.70
Beta
0.83
Per Share Data
EPS (TTM)
$-1.31
Book Value per Share
$25.51
Revenue per Share
$520.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UNFI | 2.9B | 40.80 | 1.87 | -4.85% | -0.25% | 208.70 |
| Sysco | 36.3B | 20.43 | 15.90 | 82.35% | 2.18% | 640.25 |
| Us Foods Holding | 20.5B | 31.63 | 4.76 | 15.30% | 1.72% | 132.88 |
| Chefs | 2.7B | 38.89 | 4.40 | 12.67% | 1.74% | 161.33 |
| Andersons | 2.6B | 27.13 | 2.04 | 8.26% | 0.87% | 75.38 |
| Performance Food | 14.2B | 41.06 | 3.04 | 7.75% | 0.55% | 171.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.






