TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 316.6M
Gross Profit 149.4M 47.17%
Operating Income 77.2M 24.39%
Net Income 54.4M 17.20%
EPS (Diluted) $0.28

Balance Sheet Metrics

Total Assets 5.6B
Total Liabilities 1.6B
Shareholders Equity 4.0B
Debt to Equity 0.41

Cash Flow Metrics

Operating Cash Flow 82.3M
Free Cash Flow 39.3M

Revenue & Profitability Trend

Ssr Mining Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i995.6M1.4B1.1B1.5B853.1M
Cost of Goods Sold i644.2M1.0B789.4M899.3M553.8M
Gross Profit i351.4M408.8M358.6M574.9M299.3M
Gross Margin % i35.3%28.6%31.2%39.0%35.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i62.9M67.5M71.7M56.6M33.6M
Other Operating Expenses i339.6M59.0M52.8M42.4M27.0M
Total Operating Expenses i402.5M126.4M124.5M99.0M60.6M
Operating Income i-179.1M282.3M192.3M475.9M209.1M
Operating Margin % i-18.0%19.8%16.8%32.3%24.5%
Non-Operating Items
Interest Income i16.7M22.6M16.3M1.9M6.5M
Interest Expense i13.0M16.6M19.1M19.1M13.9M
Other Non-Operating Income-143.3M-488.9M52.7M-42.9M34.0K
Pre-tax Income i-318.7M-202.4M240.8M414.8M201.8M
Income Tax i33.3M-82.5M30.1M-14.1M43.2M
Effective Tax Rate % i0.0%0.0%12.5%-3.4%21.4%
Net Income i-352.6M-120.2M210.4M425.9M157.2M
Net Margin % i-35.4%-8.4%18.3%28.9%18.4%
Key Metrics
EBITDA i-28.2M514.4M378.3M686.2M330.5M
EPS (Basic) i$-1.29$-0.48$0.92$1.70$0.88
EPS (Diluted) i$-1.29$-0.48$0.89$1.63$0.87
Basic Shares Outstanding i202258000204714000209883000215993000151144000
Diluted Shares Outstanding i202258000204714000209883000215993000151144000

Income Statement Trend

Ssr Mining Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i387.9M492.4M655.5M1.0B860.6M
Short-term Investments i29.5M20.9M40.3M40.4M26.7M
Accounts Receivable i84.2M91.3M62.6M86.1M38.5M
Inventory i464.1M515.1M501.6M389.4M437.0M
Other Current Assets23.2M25.7M27.8M31.5M16.2M
Total Current Assets i1.0B1.2B1.4B1.6B1.4B
Non-Current Assets
Property, Plant & Equipment i18.5M105.7M119.6M--
Goodwill i-099.6M99.6M99.6M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets330.4M267.1M256.1M306.7M226.2M
Total Non-Current Assets i4.2B4.2B3.9B3.6B3.8B
Total Assets i5.2B5.4B5.3B5.2B5.2B
Liabilities
Current Liabilities
Accounts Payable i30.5M37.1M78.9M34.8M42.9M
Short-term Debt i17.4M7.0M77.6M86.2M76.5M
Current Portion of Long-term Debt-----
Other Current Liabilities1.4M2.6M1.5M4.1M10.1M
Total Current Liabilities i218.9M170.6M279.3M283.9M249.3M
Non-Current Liabilities
Long-term Debt i327.7M313.7M328.9M401.5M476.2M
Deferred Tax Liabilities i327.3M363.9M342.4M338.8M473.0M
Other Non-Current Liabilities55.6M63.0M23.9M12.1M25.7M
Total Non-Current Liabilities i1.0B911.0M849.2M875.0M1.1B
Total Liabilities i1.2B1.1B1.1B1.2B1.3B
Equity
Common Stock i3.0B3.0B3.1B3.1B3.2B
Retained Earnings i113.4M368.1M521.8M397.7M92.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.9B4.3B4.1B4.1B3.8B
Key Metrics
Total Debt i345.2M320.7M406.6M487.6M552.7M
Working Capital i810.2M1.0B1.1B1.3B1.2B

Balance Sheet Composition

Ssr Mining Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-352.6M-120.2M210.4M425.9M157.2M
Depreciation & Amortization i130.2M214.0M181.4M228.0M109.3M
Stock-Based Compensation i4.7M5.2M6.5M14.8M15.9M
Working Capital Changes i0-138.2M-98.7M-68.1M-39.0M
Operating Cash Flow i-9.2M-142.4M263.4M541.8M320.6M
Investing Activities
Capital Expenditures i-138.7M-223.4M-102.4M-162.3M-130.5M
Acquisitions i0-119.9M-170.1M0303.4M
Investment Purchases i-31.3M-15.5M-9.0M-10.1M-29.6M
Investment Sales i27.3M19.7M35.6M11.4M97.1M
Investing Cash Flow i-143.1M-339.3M-236.3M-129.1M240.4M
Financing Activities
Share Repurchases i-9.8M-56.3M-100.0M-148.1M-14.4M
Dividends Paid i0-57.7M-58.8M-43.2M0
Debt Issuance i22.2M-003.1M
Debt Repayment i-5.5M-75.0M-81.2M-80.4M-153.6M
Financing Cash Flow i6.9M-182.5M-274.4M-328.1M-179.3M
Free Cash Flow i-103.4M198.3M23.4M444.2M168.1M
Net Change in Cash i-145.4M-664.1M-247.3M84.5M381.7M

Cash Flow Trend

Ssr Mining Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.63
Forward P/E 25.14
Price to Book 1.00
Price to Sales 2.50
PEG Ratio 0.03

Profitability Ratios

Profit Margin 12.66%
Operating Margin 18.29%
Return on Equity 3.44%
Return on Assets 5.54%

Financial Health

Current Ratio 2.39
Debt to Equity 8.73
Beta -0.01

Per Share Data

EPS (TTM) $0.78
Book Value per Share $16.08
Revenue per Share $6.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ssrm3.3B20.631.003.44%12.66%8.73
Newmont 74.0B12.212.3120.29%30.50%23.56
Agnico Eagle Mines 67.0B22.682.9713.92%30.63%3.26
Coeur Mining 7.5B29.222.669.88%13.06%13.94
Equinox Gold 6.0B11.011.13-0.54%-1.21%39.43
Osisko Gold 5.3B164.244.302.51%15.29%6.59

Financial data is updated regularly. All figures are in the company's reporting currency.