
Ssr Mining (SSRM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
316.6M
Gross Profit
149.4M
47.17%
Operating Income
77.2M
24.39%
Net Income
54.4M
17.20%
EPS (Diluted)
$0.28
Balance Sheet Metrics
Total Assets
5.6B
Total Liabilities
1.6B
Shareholders Equity
4.0B
Debt to Equity
0.41
Cash Flow Metrics
Operating Cash Flow
82.3M
Free Cash Flow
39.3M
Revenue & Profitability Trend
Ssr Mining Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 995.6M | 1.4B | 1.1B | 1.5B | 853.1M |
Cost of Goods Sold | 644.2M | 1.0B | 789.4M | 899.3M | 553.8M |
Gross Profit | 351.4M | 408.8M | 358.6M | 574.9M | 299.3M |
Gross Margin % | 35.3% | 28.6% | 31.2% | 39.0% | 35.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 62.9M | 67.5M | 71.7M | 56.6M | 33.6M |
Other Operating Expenses | 339.6M | 59.0M | 52.8M | 42.4M | 27.0M |
Total Operating Expenses | 402.5M | 126.4M | 124.5M | 99.0M | 60.6M |
Operating Income | -179.1M | 282.3M | 192.3M | 475.9M | 209.1M |
Operating Margin % | -18.0% | 19.8% | 16.8% | 32.3% | 24.5% |
Non-Operating Items | |||||
Interest Income | 16.7M | 22.6M | 16.3M | 1.9M | 6.5M |
Interest Expense | 13.0M | 16.6M | 19.1M | 19.1M | 13.9M |
Other Non-Operating Income | -143.3M | -488.9M | 52.7M | -42.9M | 34.0K |
Pre-tax Income | -318.7M | -202.4M | 240.8M | 414.8M | 201.8M |
Income Tax | 33.3M | -82.5M | 30.1M | -14.1M | 43.2M |
Effective Tax Rate % | 0.0% | 0.0% | 12.5% | -3.4% | 21.4% |
Net Income | -352.6M | -120.2M | 210.4M | 425.9M | 157.2M |
Net Margin % | -35.4% | -8.4% | 18.3% | 28.9% | 18.4% |
Key Metrics | |||||
EBITDA | -28.2M | 514.4M | 378.3M | 686.2M | 330.5M |
EPS (Basic) | $-1.29 | $-0.48 | $0.92 | $1.70 | $0.88 |
EPS (Diluted) | $-1.29 | $-0.48 | $0.89 | $1.63 | $0.87 |
Basic Shares Outstanding | 202258000 | 204714000 | 209883000 | 215993000 | 151144000 |
Diluted Shares Outstanding | 202258000 | 204714000 | 209883000 | 215993000 | 151144000 |
Income Statement Trend
Ssr Mining Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 387.9M | 492.4M | 655.5M | 1.0B | 860.6M |
Short-term Investments | 29.5M | 20.9M | 40.3M | 40.4M | 26.7M |
Accounts Receivable | 84.2M | 91.3M | 62.6M | 86.1M | 38.5M |
Inventory | 464.1M | 515.1M | 501.6M | 389.4M | 437.0M |
Other Current Assets | 23.2M | 25.7M | 27.8M | 31.5M | 16.2M |
Total Current Assets | 1.0B | 1.2B | 1.4B | 1.6B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 18.5M | 105.7M | 119.6M | - | - |
Goodwill | - | 0 | 99.6M | 99.6M | 99.6M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 330.4M | 267.1M | 256.1M | 306.7M | 226.2M |
Total Non-Current Assets | 4.2B | 4.2B | 3.9B | 3.6B | 3.8B |
Total Assets | 5.2B | 5.4B | 5.3B | 5.2B | 5.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 30.5M | 37.1M | 78.9M | 34.8M | 42.9M |
Short-term Debt | 17.4M | 7.0M | 77.6M | 86.2M | 76.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.4M | 2.6M | 1.5M | 4.1M | 10.1M |
Total Current Liabilities | 218.9M | 170.6M | 279.3M | 283.9M | 249.3M |
Non-Current Liabilities | |||||
Long-term Debt | 327.7M | 313.7M | 328.9M | 401.5M | 476.2M |
Deferred Tax Liabilities | 327.3M | 363.9M | 342.4M | 338.8M | 473.0M |
Other Non-Current Liabilities | 55.6M | 63.0M | 23.9M | 12.1M | 25.7M |
Total Non-Current Liabilities | 1.0B | 911.0M | 849.2M | 875.0M | 1.1B |
Total Liabilities | 1.2B | 1.1B | 1.1B | 1.2B | 1.3B |
Equity | |||||
Common Stock | 3.0B | 3.0B | 3.1B | 3.1B | 3.2B |
Retained Earnings | 113.4M | 368.1M | 521.8M | 397.7M | 92.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.9B | 4.3B | 4.1B | 4.1B | 3.8B |
Key Metrics | |||||
Total Debt | 345.2M | 320.7M | 406.6M | 487.6M | 552.7M |
Working Capital | 810.2M | 1.0B | 1.1B | 1.3B | 1.2B |
Balance Sheet Composition
Ssr Mining Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -352.6M | -120.2M | 210.4M | 425.9M | 157.2M |
Depreciation & Amortization | 130.2M | 214.0M | 181.4M | 228.0M | 109.3M |
Stock-Based Compensation | 4.7M | 5.2M | 6.5M | 14.8M | 15.9M |
Working Capital Changes | 0 | -138.2M | -98.7M | -68.1M | -39.0M |
Operating Cash Flow | -9.2M | -142.4M | 263.4M | 541.8M | 320.6M |
Investing Activities | |||||
Capital Expenditures | -138.7M | -223.4M | -102.4M | -162.3M | -130.5M |
Acquisitions | 0 | -119.9M | -170.1M | 0 | 303.4M |
Investment Purchases | -31.3M | -15.5M | -9.0M | -10.1M | -29.6M |
Investment Sales | 27.3M | 19.7M | 35.6M | 11.4M | 97.1M |
Investing Cash Flow | -143.1M | -339.3M | -236.3M | -129.1M | 240.4M |
Financing Activities | |||||
Share Repurchases | -9.8M | -56.3M | -100.0M | -148.1M | -14.4M |
Dividends Paid | 0 | -57.7M | -58.8M | -43.2M | 0 |
Debt Issuance | 22.2M | - | 0 | 0 | 3.1M |
Debt Repayment | -5.5M | -75.0M | -81.2M | -80.4M | -153.6M |
Financing Cash Flow | 6.9M | -182.5M | -274.4M | -328.1M | -179.3M |
Free Cash Flow | -103.4M | 198.3M | 23.4M | 444.2M | 168.1M |
Net Change in Cash | -145.4M | -664.1M | -247.3M | 84.5M | 381.7M |
Cash Flow Trend
Ssr Mining Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.63
Forward P/E
25.14
Price to Book
1.00
Price to Sales
2.50
PEG Ratio
0.03
Profitability Ratios
Profit Margin
12.66%
Operating Margin
18.29%
Return on Equity
3.44%
Return on Assets
5.54%
Financial Health
Current Ratio
2.39
Debt to Equity
8.73
Beta
-0.01
Per Share Data
EPS (TTM)
$0.78
Book Value per Share
$16.08
Revenue per Share
$6.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ssrm | 3.3B | 20.63 | 1.00 | 3.44% | 12.66% | 8.73 |
Newmont | 74.0B | 12.21 | 2.31 | 20.29% | 30.50% | 23.56 |
Agnico Eagle Mines | 67.0B | 22.68 | 2.97 | 13.92% | 30.63% | 3.26 |
Coeur Mining | 7.5B | 29.22 | 2.66 | 9.88% | 13.06% | 13.94 |
Equinox Gold | 6.0B | 11.01 | 1.13 | -0.54% | -1.21% | 39.43 |
Osisko Gold | 5.3B | 164.24 | 4.30 | 2.51% | 15.29% | 6.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.