Ssr Mining (SSRM) | Financial Analysis & Statements
Ssr Mining Inc. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
521.7M
Gross Profit
302.6M
58.00%
Operating Income
222.4M
42.62%
Net Income
170.5M
32.68%
Balance Sheet Metrics
Total Assets
6.1B
Total Liabilities
1.8B
Shareholders Equity
4.3B
Debt to Equity
0.41
Cash Flow Metrics
Operating Cash Flow
221.1M
Free Cash Flow
106.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ssr Mining Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.6B | 995.6M | 1.4B | 1.1B | 1.5B |
| Cost of Goods Sold | 769.5M | 644.2M | 1.0B | 789.4M | 899.3M |
| Gross Profit | 860.2M | 351.4M | 408.8M | 358.6M | 574.9M |
| Gross Margin % | 52.8% | 35.3% | 28.6% | 31.2% | 39.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 107.8M | 62.9M | 67.5M | 71.7M | 56.6M |
| Other Operating Expenses | 126.8M | 339.6M | 59.0M | 52.8M | 42.4M |
| Total Operating Expenses | 234.6M | 402.5M | 126.4M | 124.5M | 99.0M |
| Operating Income | 469.5M | -179.1M | 282.3M | 192.3M | 475.9M |
| Operating Margin % | 28.8% | -18.0% | 19.8% | 16.8% | 32.3% |
| Non-Operating Items | |||||
| Interest Income | 12.8M | 16.7M | 22.6M | 16.3M | 1.9M |
| Interest Expense | 14.6M | 13.0M | 16.6M | 19.1M | 19.1M |
| Other Non-Operating Income | -22.1M | -143.3M | -488.9M | 52.7M | -42.9M |
| Pre-tax Income | 443.1M | -318.7M | -202.4M | 240.8M | 414.8M |
| Income Tax | 80.2M | 33.3M | -82.5M | 30.1M | -14.1M |
| Effective Tax Rate % | 18.1% | 0.0% | 0.0% | 12.5% | -3.4% |
| Net Income | 362.4M | -352.6M | -120.2M | 210.4M | 425.9M |
| Net Margin % | 22.2% | -35.4% | -8.4% | 18.3% | 28.9% |
| Key Metrics | |||||
| EBITDA | 594.3M | -28.2M | 514.4M | 378.3M | 686.2M |
| EPS (Basic) | $1.95 | $-1.29 | $-0.48 | $0.92 | $1.70 |
| EPS (Diluted) | $1.85 | $-1.29 | $-0.48 | $0.89 | $1.63 |
| Basic Shares Outstanding | 202745000 | 202258000 | 204714000 | 209883000 | 215993000 |
| Diluted Shares Outstanding | 202745000 | 202258000 | 204714000 | 209883000 | 215993000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ssr Mining Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 534.8M | 387.9M | 492.4M | 655.5M | 1.0B |
| Short-term Investments | 40.8M | 29.5M | 20.9M | 40.3M | 40.4M |
| Accounts Receivable | 94.0M | 84.2M | 91.3M | 62.6M | 86.1M |
| Inventory | 516.3M | 464.1M | 515.1M | 501.6M | 389.4M |
| Other Current Assets | 34.9M | 23.2M | 25.7M | 27.8M | 31.5M |
| Total Current Assets | 1.3B | 1.0B | 1.2B | 1.4B | 1.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 16.9M | 18.5M | 105.7M | 119.6M | - |
| Goodwill | - | - | 0 | 99.6M | 99.6M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 642.3M | 330.4M | 267.1M | 256.1M | 306.7M |
| Total Non-Current Assets | 4.8B | 4.2B | 4.2B | 3.9B | 3.6B |
| Total Assets | 6.1B | 5.2B | 5.4B | 5.3B | 5.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 40.9M | 30.5M | 37.1M | 78.9M | 34.8M |
| Short-term Debt | 250.1M | 17.4M | 7.0M | 77.6M | 86.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 89.4M | 1.4M | 2.6M | 1.5M | 4.1M |
| Total Current Liabilities | 618.4M | 218.9M | 170.6M | 279.3M | 283.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 127.8M | 327.7M | 313.7M | 328.9M | 401.5M |
| Deferred Tax Liabilities | 287.5M | 327.3M | 363.9M | 342.4M | 338.8M |
| Other Non-Current Liabilities | 148.7M | 55.6M | 63.0M | 23.9M | 12.1M |
| Total Non-Current Liabilities | 1.2B | 1.0B | 911.0M | 849.2M | 875.0M |
| Total Liabilities | 1.8B | 1.2B | 1.1B | 1.1B | 1.2B |
| Equity | |||||
| Common Stock | 3.0B | 3.0B | 3.0B | 3.1B | 3.1B |
| Retained Earnings | 509.1M | 113.4M | 368.1M | 521.8M | 397.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.3B | 3.9B | 4.3B | 4.1B | 4.1B |
| Key Metrics | |||||
| Total Debt | 377.8M | 345.2M | 320.7M | 406.6M | 487.6M |
| Working Capital | 668.8M | 810.2M | 1.0B | 1.1B | 1.3B |
Balance Sheet Composition
Ssr Mining Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 362.4M | -352.6M | -120.2M | 210.4M | 425.9M |
| Depreciation & Amortization | 116.2M | 130.2M | 214.0M | 181.4M | 228.0M |
| Stock-Based Compensation | 44.6M | 4.7M | 5.2M | 6.5M | 14.8M |
| Working Capital Changes | 0 | 0 | -138.2M | -98.7M | -68.1M |
| Operating Cash Flow | 632.9M | -9.2M | -142.4M | 263.4M | 541.8M |
| Investing Activities | |||||
| Capital Expenditures | -230.2M | -138.7M | -223.4M | -102.4M | -162.3M |
| Acquisitions | -106.0M | 0 | -119.9M | -170.1M | 0 |
| Investment Purchases | -101.6M | -31.3M | -15.5M | -9.0M | -10.1M |
| Investment Sales | 97.4M | 27.3M | 19.7M | 35.6M | 11.4M |
| Investing Cash Flow | -339.7M | -143.1M | -339.3M | -236.3M | -129.1M |
| Financing Activities | |||||
| Share Repurchases | 0 | -9.8M | -56.3M | -100.0M | -148.1M |
| Dividends Paid | 0 | 0 | -57.7M | -58.8M | -43.2M |
| Debt Issuance | 33.6M | 22.2M | - | 0 | 0 |
| Debt Repayment | -4.9M | -5.5M | -75.0M | -81.2M | -80.4M |
| Financing Cash Flow | 26.2M | 6.9M | -182.5M | -274.4M | -328.1M |
| Free Cash Flow | 241.6M | -103.4M | 198.3M | 23.4M | 444.2M |
| Net Change in Cash | 319.4M | -145.4M | -664.1M | -247.3M | 84.5M |
Cash Flow Trend
Ssr Mining Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.15
Forward P/E
5.76
Price to Book
1.73
Price to Sales
3.75
PEG Ratio
5.76
Profitability Ratios
Profit Margin
24.29%
Operating Margin
43.11%
Return on Equity
8.77%
Return on Assets
5.93%
Financial Health
Current Ratio
2.08
Debt to Equity
9.16
Beta
0.90
Per Share Data
EPS (TTM)
$1.85
Book Value per Share
$17.28
Revenue per Share
$8.04
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SSRM | 6.1B | 16.15 | 1.73 | 8.77% | 24.29% | 9.16 |
| Newmont | 120.8B | 17.10 | 3.51 | 22.34% | 31.25% | 16.74 |
| Agnico Eagle Mines | 100.3B | 22.48 | 4.02 | 19.58% | 37.47% | 1.30 |
| Eldorado Gold | 8.3B | 12.52 | 1.47 | 12.78% | 27.89% | 30.11 |
| Osisko Gold | 7.5B | 36.73 | 5.23 | 15.73% | 74.30% | 0.35 |
| New Gold | 7.2B | 28.38 | 5.80 | 22.29% | 20.07% | 32.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.





