Stratasys (SSYS) | Financial Analysis & Statements
Stratasys Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
140.0M
Gross Profit
51.5M
36.76%
Operating Income
-20.8M
-14.83%
Net Income
-18.9M
-13.47%
EPS (Diluted)
$-0.22
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
230.9M
Shareholders Equity
842.9M
Debt to Equity
0.27
Cash Flow Metrics
Operating Cash Flow
3.8M
Free Cash Flow
-2.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Stratasys Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 551.1M | 572.5M | 627.6M | 651.5M | 607.2M |
| Cost of Goods Sold | 323.8M | 315.6M | 360.6M | 375.0M | 347.1M |
| Gross Profit | 227.3M | 256.8M | 267.0M | 276.5M | 260.1M |
| Gross Margin % | 41.2% | 44.9% | 42.5% | 42.4% | 42.8% |
| Operating Expenses | |||||
| Research & Development | 77.3M | 99.1M | 94.4M | 92.9M | 88.3M |
| Selling, General & Administrative | 222.5M | 243.3M | 260.2M | 240.8M | 250.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 299.8M | 342.5M | 354.6M | 333.6M | 339.2M |
| Operating Income | -72.5M | -85.7M | -87.6M | -57.2M | -79.2M |
| Operating Margin % | -13.2% | -15.0% | -14.0% | -8.8% | -13.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | 39.1M | 14.4M |
| Pre-tax Income | -62.1M | -84.0M | -84.6M | -17.8M | -66.8M |
| Income Tax | 3.1M | 3.0M | 5.8M | 5.5M | -3.9M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -104.3M | -120.3M | -123.1M | -29.0M | -62.0M |
| Net Margin % | -18.9% | -21.0% | -19.6% | -4.4% | -10.2% |
| Key Metrics | |||||
| EBITDA | -29.3M | -40.3M | -38.6M | -36.5M | -37.5M |
| EPS (Basic) | - | $-1.70 | $-1.79 | $-0.44 | $-0.98 |
| EPS (Diluted) | - | $-1.70 | $-1.79 | $-0.44 | $-0.98 |
| Basic Shares Outstanding | - | 70858000 | 68666000 | 66491000 | 63471000 |
| Diluted Shares Outstanding | - | 70858000 | 68666000 | 66491000 | 63471000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Stratasys Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 94.5M | 70.2M | 82.6M | 150.5M | 243.2M |
| Short-term Investments | 150.0M | 80.5M | 80.0M | 177.4M | 259.0M |
| Accounts Receivable | 160.5M | 153.0M | 172.0M | 144.7M | 129.4M |
| Inventory | 145.2M | 179.8M | 193.0M | 194.1M | 129.1M |
| Other Current Assets | 26.2M | 21.8M | 24.6M | 27.8M | 33.1M |
| Total Current Assets | 582.0M | 513.0M | 560.1M | 700.2M | 800.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 25.4M | 32.2M | 18.9M | 18.1M | 14.7M |
| Goodwill | 299.0M | 304.4M | 327.9M | 251.3M | 282.5M |
| Intangible Assets | 95.8M | 106.3M | 127.8M | 121.4M | 152.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 13.3M | 14.7M | 14.4M | 18.4M | 12.5M |
| Total Non-Current Assets | 491.8M | 516.8M | 573.8M | 559.6M | 476.5M |
| Total Assets | 1.1B | 1.0B | 1.1B | 1.3B | 1.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 43.0M | 45.0M | 46.8M | 72.9M | 52.0M |
| Short-term Debt | 6.6M | 6.9M | 6.5M | 7.2M | 7.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 163.0M | 167.2M | 176.4M | 210.7M | 210.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 19.9M | 25.2M | 12.2M | 10.7M | 7.7M |
| Deferred Tax Liabilities | 312.0K | 507.0K | 723.0K | 5.6M | 7.3M |
| Other Non-Current Liabilities | 28.5M | 24.8M | 36.1M | 48.2M | 74.6M |
| Total Non-Current Liabilities | 67.8M | 69.5M | 72.6M | 89.7M | 110.7M |
| Total Liabilities | 230.9M | 236.8M | 249.1M | 300.4M | 321.2M |
| Equity | |||||
| Common Stock | 242.0K | 202.0K | 195.0K | 187.0K | 182.0K |
| Retained Earnings | -2.4B | -2.3B | -2.2B | -2.1B | -2.0B |
| Treasury Stock | 2.0M | 2.0M | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 842.9M | 793.0M | 884.8M | 959.4M | 956.0M |
| Key Metrics | |||||
| Total Debt | 26.5M | 32.1M | 18.7M | 17.8M | 15.0M |
| Working Capital | 418.9M | 345.7M | 383.7M | 489.6M | 590.2M |
Balance Sheet Composition
Stratasys Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -104.3M | -120.3M | -123.1M | -29.0M | -62.0M |
| Depreciation & Amortization | 43.2M | 45.3M | 49.0M | 59.8M | 56.1M |
| Stock-Based Compensation | 24.3M | 25.6M | 31.6M | 33.5M | 31.0M |
| Working Capital Changes | 10.6M | 9.9M | -40.5M | -105.3M | 32.0M |
| Operating Cash Flow | -19.1M | -41.7M | -105.1M | -58.7M | 33.2M |
| Investing Activities | |||||
| Capital Expenditures | -22.1M | -10.9M | -13.6M | -13.6M | -25.0M |
| Acquisitions | -14.6M | -1.7M | -72.1M | 0 | -20.6M |
| Investment Purchases | -273.5M | -170.5M | -123.9M | -549.0M | -372.8M |
| Investment Sales | 204.0M | 170.0M | 208.8M | 561.5M | 129.0M |
| Investing Cash Flow | -107.3M | -13.0M | -2.4M | -1.1M | -289.4M |
| Financing Activities | |||||
| Share Repurchases | 0 | -2.0M | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | 0 |
| Financing Cash Flow | 118.0M | -3.5M | -1.5M | -3.0M | 219.3M |
| Free Cash Flow | -11.9M | -4.9M | -76.7M | -95.2M | 9.1M |
| Net Change in Cash | -8.4M | -58.1M | -109.0M | -62.9M | -37.0M |
Cash Flow Trend
Stratasys Key Financial Ratios
Valuation Ratios
Forward P/E
49.88
Price to Book
0.87
Price to Sales
1.33
PEG Ratio
49.88
Profitability Ratios
Profit Margin
-18.92%
Operating Margin
-6.32%
Return on Equity
-12.75%
Return on Assets
-3.49%
Financial Health
Current Ratio
3.57
Debt to Equity
3.14
Beta
1.81
Per Share Data
EPS (TTM)
$-1.28
Book Value per Share
$9.79
Revenue per Share
$6.75
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SSYS | 730.7M | - | 0.87 | -12.75% | -18.92% | 3.14 |
| Arista Networks | 222.8B | 64.57 | 17.97 | 31.40% | 38.99% | 0.73 |
| Dell Technologies | 137.9B | 24.44 | -55.95 | -240.32% | 5.23% | -13.06 |
| Red Cat Holdings | 1.5B | - | 6.43 | -48.71% | -176.96% | 7.50 |
| Cricut | 942.4M | 12.71 | 2.74 | 18.93% | 10.82% | 3.38 |
| Unusual Machines | 700.1M | - | 3.16 | -20.23% | -171.38% | 1.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.






