StoneCo (STNE) | Financial Analysis & Statements
StoneCo Ltd. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
EPS (Diluted)
$2.95
Balance Sheet Metrics
Total Assets
58.6B
Total Liabilities
46.8B
Shareholders Equity
11.8B
Debt to Equity
3.97
Cash Flow Metrics
Operating Cash Flow
-8.3B
Free Cash Flow
-1.3B
Revenue & Profitability Trend
StoneCo Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | - | 12.7B | 11.4B | 9.0B | 4.6B |
| Cost of Goods Sold | - | 3.4B | 3.0B | 2.7B | 1.7B |
| Gross Profit | - | 9.4B | 8.4B | 6.3B | 2.9B |
| Gross Margin % | 0.0% | 73.4% | 73.8% | 70.4% | 62.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 3.2B | 2.9B | 2.6B | 1.8B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 3.2B | 2.9B | 2.6B | 1.8B |
| Operating Income | - | 6.1B | 5.5B | 3.7B | 1.0B |
| Operating Margin % | 0.0% | 48.0% | 48.3% | 41.2% | 22.7% |
| Non-Operating Items | |||||
| Interest Income | - | 518.3M | 691.0M | 572.6M | 247.3M |
| Interest Expense | - | 1.1B | 695.4M | 933.7M | 500.5M |
| Other Non-Operating Income | - | -3.9B | -201.2M | -1.2B | -1.5B |
| Pre-tax Income | - | -1.0B | 2.0B | -387.3M | -1.4B |
| Income Tax | - | 489.4M | 370.4M | 139.1M | -68.2M |
| Effective Tax Rate % | 0.0% | 0.0% | 18.8% | 0.0% | 0.0% |
| Net Income | - | -1.5B | 1.6B | -526.4M | -1.4B |
| Net Margin % | 0.0% | -11.8% | 14.1% | -5.8% | -30.1% |
| Key Metrics | |||||
| EBITDA | - | 4.5B | 3.5B | 2.2B | 822.1M |
| EPS (Basic) | $10.49 | $-5.27 | $5.09 | $-1.67 | $-4.40 |
| EPS (Diluted) | $10.49 | $-5.27 | $4.74 | $-1.67 | $-4.40 |
| Basic Shares Outstanding | 248904667 | 286012578 | 1774778548 | 1822782706 | 1805397598 |
| Diluted Shares Outstanding | 248904667 | 286012578 | 1774778548 | 1822782706 | 1805397598 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
StoneCo Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.2B | 2.2B | 1.5B | 4.5B | 2.4B |
| Short-term Investments | 9.3B | 9.9B | 7.4B | 4.3B | 8.8B |
| Accounts Receivable | 29.8B | 24.5B | 21.3B | 19.7B | 16.1B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 370.3M | 380.9M | 365.4M | 332.9M | 94.7M |
| Total Current Assets | 46.0B | 37.2B | 30.7B | 29.9B | 29.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.2B | 2.7B | 2.2B | 1.7B | 865.0M |
| Goodwill | 7.5B | 14.4B | 14.3B | 13.9B | 1.7B |
| Intangible Assets | 3.4B | 3.2B | 3.0B | 2.7B | 385.8M |
| Long-term Investments | 103.4M | - | - | - | - |
| Other Non-Current Assets | 1.2B | 912.1M | 998.3M | 791.2M | 620.8M |
| Total Non-Current Assets | 8.8B | 11.5B | 11.6B | 12.2B | 2.5B |
| Total Assets | 54.8B | 48.7B | 42.2B | 42.1B | 31.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 672.2M | 513.9M | 596.0M | 372.5M | 180.5M |
| Short-term Debt | 5.0B | 1.9B | 2.8B | 3.9B | 3.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 291.7M | 435.7M | 355.3M | 168.7M | 26.6M |
| Total Current Liabilities | 33.5B | 29.1B | 25.2B | 22.8B | 13.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.9B | 3.6B | 2.7B | 4.5B | 2.9B |
| Deferred Tax Liabilities | 680.7M | 546.5M | 500.2M | 629.9M | 61.1M |
| Other Non-Current Liabilities | 236.8M | 410.5M | 610.6M | 343.4M | 285.0M |
| Total Non-Current Liabilities | 9.5B | 4.9B | 4.1B | 5.7B | 3.4B |
| Total Liabilities | 43.0B | 34.0B | 29.3B | 28.5B | 16.8B |
| Equity | |||||
| Common Stock | 76.0K | 76.0K | 76.0K | 76.0K | 75.0K |
| Retained Earnings | -346.4M | 1.2B | -423.2M | 96.2M | 1.5B |
| Treasury Stock | 1.8B | 282.7M | 69.1M | 1.1B | 76.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 11.8B | 14.7B | 13.0B | 13.6B | 15.0B |
| Key Metrics | |||||
| Total Debt | 12.9B | 5.5B | 5.6B | 8.4B | 6.1B |
| Working Capital | 12.4B | 8.0B | 5.5B | 7.2B | 15.9B |
Balance Sheet Composition
StoneCo Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.5B | 1.6B | -526.4M | -1.4B | 837.4M |
| Depreciation & Amortization | 949.4M | 878.2M | 800.3M | 507.4M | 256.3M |
| Stock-Based Compensation | 232.7M | 251.2M | 213.1M | 113.2M | 31.5M |
| Working Capital Changes | -2.4B | 23.2M | 2.2B | -3.0B | -3.3B |
| Operating Cash Flow | -2.7B | 2.6B | 2.2B | -4.7B | -2.4B |
| Investing Activities | |||||
| Capital Expenditures | -764.5M | -736.2M | -417.7M | -1.1B | -372.1M |
| Acquisitions | -194.6M | -37.8M | -121.1M | -4.8B | -291.9M |
| Investment Purchases | 0 | 0 | -1.2B | -2.5B | -5.1B |
| Investment Sales | 3.1B | 402.1M | 183.5M | 5.6B | 0 |
| Investing Cash Flow | 2.1B | -371.4M | -1.6B | -2.8B | -5.7B |
| Financing Activities | |||||
| Share Repurchases | -1.6B | -292.7M | 0 | -988.8M | -76.4M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 6.0B | 5.7B | 3.5B | 12.3B | 6.7B |
| Debt Repayment | -3.1B | -5.6B | -6.4B | -10.1B | -7.5B |
| Financing Cash Flow | 5.0B | -148.8M | -2.8B | 1.4B | 7.2B |
| Free Cash Flow | -4.9B | 437.4M | 960.4M | 2.3B | -398.6M |
| Net Change in Cash | 4.5B | 2.0B | -2.2B | -6.1B | -909.8M |
Cash Flow Trend
StoneCo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.52
Forward P/E
5.78
Price to Book
1.70
Price to Sales
0.28
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
17.31%
Operating Margin
46.29%
Return on Equity
20.80%
Return on Assets
6.96%
Financial Health
Current Ratio
1.37
Debt to Equity
159.33
Beta
1.90
Per Share Data
EPS (TTM)
$1.99
Book Value per Share
$8.82
Revenue per Share
$50.21
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STNE | 3.6B | 7.52 | 1.70 | 20.80% | 17.31% | 159.33 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| DigitalOcean | 9.9B | 37.78 | -304.26 | -903.67% | 28.76% | -59.30 |
| Nutanix | 9.3B | 37.40 | -11.11 | -27.12% | 9.95% | -1.86 |
| Informatica | 7.6B | 826.33 | 3.12 | 0.43% | 0.62% | 75.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.






