
Stratus Properties (STRS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.0M
Gross Profit
256.0K
5.08%
Operating Income
-3.8M
-75.25%
Net Income
-3.8M
-74.50%
EPS (Diluted)
$-0.36
Balance Sheet Metrics
Total Assets
534.6M
Total Liabilities
242.0M
Shareholders Equity
292.6M
Debt to Equity
0.83
Cash Flow Metrics
Operating Cash Flow
-13.5M
Free Cash Flow
-18.0M
Revenue & Profitability Trend
Stratus Properties Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 54.2M | 17.3M | 37.5M | 28.2M | 44.3M |
Cost of Goods Sold | 43.0M | 19.0M | 31.8M | 24.2M | 37.4M |
Gross Profit | 11.2M | -1.8M | 5.7M | 4.0M | 6.9M |
Gross Margin % | 20.6% | -10.3% | 15.2% | 14.3% | 15.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 15.0M | 15.2M | 17.6M | 24.5M | 13.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 15.0M | 15.2M | 17.6M | 24.5M | 13.6M |
Operating Income | -3.8M | -16.9M | -11.9M | -20.5M | -6.7M |
Operating Margin % | -7.0% | -98.1% | -31.6% | -72.5% | -15.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | 0 | 15.0K | 3.2M | 6.7M |
Other Non-Operating Income | 2.3M | 1.9M | 5.2M | 105.7M | 184.0K |
Pre-tax Income | -1.5M | -15.0M | -6.7M | 82.1M | -13.2M |
Income Tax | 442.0K | 1.5M | 389.0K | 12.6M | 4.8M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 15.3% | 0.0% |
Net Income | -1.9M | -16.5M | 89.7M | 63.2M | -24.5M |
Net Margin % | -3.5% | -95.5% | 239.3% | 224.0% | -55.2% |
Key Metrics | |||||
EBITDA | 225.0K | -10.8M | -7.2M | -10.5M | 7.2M |
EPS (Basic) | $0.24 | $-1.85 | $10.99 | $6.97 | $-2.78 |
EPS (Diluted) | $0.24 | $-1.85 | $10.99 | $6.90 | $-2.78 |
Basic Shares Outstanding | 8059000 | 7996000 | 8228000 | 8236000 | 8211000 |
Diluted Shares Outstanding | 8059000 | 7996000 | 8228000 | 8236000 | 8211000 |
Income Statement Trend
Stratus Properties Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 20.2M | 31.4M | 37.7M | 24.2M | 9.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | 11.2M | 7.4M | 1.8M | 1.8M | 4.2M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 32.4M | 39.8M | 47.5M | 195.3M | 270.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.1M | 11.2M | 10.6M | 10.5M | 10.8M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 14.8M | 14.6M | 15.5M | 23.2M | 18.0M |
Total Non-Current Assets | 500.2M | 478.0M | 397.7M | 345.9M | 273.1M |
Total Assets | 532.6M | 517.8M | 445.1M | 541.2M | 544.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.1M | 15.6M | 15.2M | 14.1M | 7.5M |
Short-term Debt | 27.1M | 15.7M | 5.4M | 1.6M | 44.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 153.1M | 252.1M |
Total Current Liabilities | 46.3M | 40.7M | 31.2M | 195.7M | 318.2M |
Non-Current Liabilities | |||||
Long-term Debt | 183.1M | 175.4M | 132.2M | 119.0M | 106.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 5.6M | 7.1M | 9.6M | 17.9M | 9.6M |
Total Non-Current Liabilities | 188.7M | 182.5M | 141.9M | 136.9M | 116.1M |
Total Liabilities | 235.0M | 223.2M | 173.1M | 332.6M | 434.3M |
Equity | |||||
Common Stock | 97.0K | 96.0K | 94.0K | 94.0K | 94.0K |
Retained Earnings | 28.6M | 26.6M | 41.5M | -9.0M | -66.4M |
Treasury Stock | 35.0M | 33.0M | 30.1M | 21.8M | 21.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 297.6M | 294.6M | 272.1M | 208.6M | 109.8M |
Key Metrics | |||||
Total Debt | 210.3M | 191.0M | 137.6M | 120.6M | 150.9M |
Working Capital | -13.9M | -878.0K | 16.3M | -341.0K | -47.2M |
Balance Sheet Composition
Stratus Properties Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.9M | -16.5M | 89.7M | 63.2M | -24.5M |
Depreciation & Amortization | 5.6M | 4.3M | 3.6M | 10.0M | 13.7M |
Stock-Based Compensation | 1.7M | 1.9M | 1.7M | - | - |
Working Capital Changes | -4.6M | 844.0K | -24.8M | 31.2M | -7.5M |
Operating Cash Flow | -26.6M | -53.2M | -66.8M | 47.7M | -17.7M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -1.6M |
Acquisitions | - | 0 | 105.8M | 0 | 6.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 7.6M | -992.0K | 104.8M | 208.5M | -3.3M |
Financing Activities | |||||
Share Repurchases | -1.6M | -2.1M | -7.9M | 0 | - |
Dividends Paid | -376.0K | -678.0K | -38.7M | 0 | -10.0K |
Debt Issuance | 73.6M | 60.7M | 33.2M | 42.7M | 16.3M |
Debt Repayment | -57.9M | -9.3M | -48.8M | -213.7M | -37.2M |
Financing Cash Flow | 16.5M | 85.7M | -48.7M | -182.2M | -20.9M |
Free Cash Flow | -35.0M | -97.2M | -110.1M | -73.2M | -10.2M |
Net Change in Cash | -2.6M | 31.5M | -10.7M | 74.0M | -41.9M |
Cash Flow Trend
Stratus Properties Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
83.58
Price to Book
0.73
Price to Sales
3.90
PEG Ratio
-0.73
Profitability Ratios
Profit Margin
-9.73%
Operating Margin
-49.63%
Return on Equity
-2.79%
Return on Assets
-1.62%
Financial Health
Current Ratio
5.25
Debt to Equity
63.47
Beta
1.30
Per Share Data
EPS (TTM)
$-0.43
Book Value per Share
$23.74
Revenue per Share
$4.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
strs | 139.8M | 83.58 | 0.73 | -2.79% | -9.73% | 63.47 |
St. Joe Company | 2.8B | 34.51 | 3.85 | 11.03% | 19.39% | 81.30 |
Gaucho | 76.1K | 0.00 | 0.00 | -264.58% | 24.87% | 92.69 |
Yangtze River Port | 18.0K | 0.00 | 0.00 | -6.29% | 0.00% | 72.28 |
Welltower | 109.0B | 91.01 | 3.02 | 3.45% | 12.18% | 47.36 |
Prologis | 100.6B | 29.22 | 1.91 | 6.37% | 38.69% | 61.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.