St. Joe Company (JOE) | Financial Analysis & Statements
The St. Joe Company Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
128.9M
Gross Profit
63.4M
49.18%
Operating Income
39.4M
30.59%
Net Income
29.2M
22.68%
EPS (Diluted)
$0.52
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
742.8M
Shareholders Equity
775.6M
Debt to Equity
0.96
Cash Flow Metrics
Operating Cash Flow
11.7M
Free Cash Flow
40.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
St. Joe Company Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 513.2M | 402.7M | 389.3M | 252.3M | 267.0M |
| Cost of Goods Sold | 292.3M | 235.5M | 236.0M | 145.9M | 131.3M |
| Gross Profit | 221.0M | 167.2M | 153.3M | 106.4M | 135.7M |
| Gross Margin % | 43.1% | 41.5% | 39.4% | 42.2% | 50.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 27.3M | 25.2M | 23.8M | 22.1M | 23.0M |
| Total Operating Expenses | 27.3M | 25.2M | 23.8M | 22.1M | 23.0M |
| Operating Income | 146.2M | 95.6M | 90.7M | 61.5M | 94.5M |
| Operating Margin % | 28.5% | 23.7% | 23.3% | 24.4% | 35.4% |
| Non-Operating Items | |||||
| Interest Income | 13.2M | 13.5M | 13.3M | 9.9M | 9.1M |
| Interest Expense | 30.5M | 33.6M | 30.6M | 18.4M | 15.9M |
| Other Non-Operating Income | 26.2M | 22.8M | 26.7M | 41.6M | 11.0M |
| Pre-tax Income | 155.1M | 98.3M | 100.1M | 94.6M | 98.7M |
| Income Tax | 39.2M | 26.0M | 26.0M | 24.4M | 25.0M |
| Effective Tax Rate % | 25.3% | 26.4% | 26.0% | 25.8% | 25.3% |
| Net Income | 115.9M | 72.4M | 74.1M | 70.2M | 73.7M |
| Net Margin % | 22.6% | 18.0% | 19.0% | 27.8% | 27.6% |
| Key Metrics | |||||
| EBITDA | 230.6M | 178.3M | 166.9M | 124.5M | 128.3M |
| EPS (Basic) | $2.00 | $1.27 | $1.33 | $1.21 | $1.27 |
| EPS (Diluted) | $2.00 | $1.27 | $1.33 | $1.21 | $1.27 |
| Basic Shares Outstanding | 57944092 | 58326286 | 58312878 | 58720050 | 58882549 |
| Diluted Shares Outstanding | 57944092 | 58326286 | 58312878 | 58720050 | 58882549 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
St. Joe Company Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 129.6M | 88.8M | 86.1M | 37.7M | 70.2M |
| Short-term Investments | - | - | 0 | 40.6M | 89.0M |
| Accounts Receivable | 39.1M | 40.4M | 50.2M | 19.1M | 21.5M |
| Inventory | 3.3M | 4.0M | 4.2M | 4.0M | 2.8M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 186.8M | 148.7M | 160.6M | 123.1M | 205.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.3M | 4.4M | 858.0K | 678.0K | 732.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 1.1M | - | 3.3M | 4.6M | - |
| Other Non-Current Assets | 13.2M | 16.0M | 3.5M | 3.5M | 8.5M |
| Total Non-Current Assets | 1.3B | 1.4B | 1.4B | 1.3B | 1.0B |
| Total Assets | 1.5B | 1.5B | 1.5B | 1.4B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 17.2M | 22.8M | 24.3M | 69.9M | 48.6M |
| Short-term Debt | - | 3.4M | 4.7M | 4.7M | 4.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 86.1M | 91.8M | 108.0M | 123.4M | 97.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 572.7M | 621.0M | 628.2M | 560.0M | 397.0M |
| Deferred Tax Liabilities | 65.9M | 72.4M | 71.8M | 82.7M | 77.3M |
| Other Non-Current Liabilities | 3.1M | 3.2M | 3.3M | 3.4M | 3.6M |
| Total Non-Current Liabilities | 656.7M | 710.0M | 717.0M | 656.3M | 484.9M |
| Total Liabilities | 742.8M | 801.8M | 825.0M | 779.7M | 582.1M |
| Equity | |||||
| Common Stock | 229.5M | 268.7M | 270.8M | 270.0M | 296.9M |
| Retained Earnings | 536.2M | 454.2M | 410.4M | 358.3M | 310.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 775.6M | 736.7M | 698.5M | 651.1M | 626.1M |
| Key Metrics | |||||
| Total Debt | 572.7M | 624.4M | 632.9M | 564.7M | 401.7M |
| Working Capital | 100.7M | 56.9M | 52.6M | -334.0K | 108.7M |
Balance Sheet Composition
St. Joe Company Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 115.9M | 72.4M | 74.1M | 70.2M | 73.7M |
| Depreciation & Amortization | 47.5M | 46.4M | 38.8M | 22.9M | 18.2M |
| Stock-Based Compensation | 1.2M | 1.2M | 820.0K | 364.0K | 0 |
| Working Capital Changes | 4.8M | 234.0K | 12.1M | 17.3M | 1.1M |
| Operating Cash Flow | 78.3M | 39.0M | 34.7M | 6.7M | 56.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -7.8M | -1.7M | -2.3M | -2.5M | -9.9M |
| Investment Purchases | 0 | 0 | -37.4M | -97.1M | -157.9M |
| Investment Sales | 0 | 0 | 79.0M | 146.3M | 117.4M |
| Investing Cash Flow | -2.4M | -670.0K | 40.1M | 57.4M | -43.6M |
| Financing Activities | |||||
| Share Repurchases | -40.3M | -3.4M | 0 | -20.0M | 0 |
| Dividends Paid | -33.6M | -30.3M | -25.7M | -23.5M | -18.8M |
| Debt Issuance | 67.8M | 1.1M | 121.8M | 184.5M | 69.3M |
| Debt Repayment | -114.6M | -18.3M | -53.6M | -20.3M | -2.4M |
| Financing Cash Flow | -124.3M | -52.1M | 40.8M | 112.5M | 48.6M |
| Free Cash Flow | 166.9M | 58.1M | -36.1M | -210.9M | -41.7M |
| Net Change in Cash | -48.4M | -13.7M | 115.6M | 176.5M | 61.0M |
Cash Flow Trend
St. Joe Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.39
Forward P/E
622.09
Price to Book
5.14
Price to Sales
7.67
PEG Ratio
0.55
Profitability Ratios
Profit Margin
22.53%
Operating Margin
30.60%
Return on Equity
15.33%
Return on Assets
5.98%
Financial Health
Current Ratio
4.09
Debt to Equity
73.84
Beta
1.39
Per Share Data
EPS (TTM)
$1.99
Book Value per Share
$13.32
Revenue per Share
$8.86
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JOE | 4.0B | 34.39 | 5.14 | 15.33% | 22.53% | 73.84 |
| Stratus Properties | 243.8M | 20.11 | 1.17 | 0.87% | 40.06% | 45.82 |
| Gaucho | 1.4M | -0.01 | 0.04 | -264.58% | 24.87% | 92.69 |
| Yangtze River Port | 89.8K | -0.01 | 0.00 | -6.29% | 0.00% | 72.28 |
| Rithm Property Trust | 138.1M | -1.50 | 0.55 | -41.24% | 0.00% | 245.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.




