Stratus Properties (STRS) | Financial Analysis & Statements
Stratus Properties Inc. Micro-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
8.3M
Gross Profit
-981.0K
-11.82%
Operating Income
-4.3M
-51.74%
Net Income
16.9M
203.24%
Balance Sheet Metrics
Total Assets
563.4M
Total Liabilities
216.3M
Shareholders Equity
347.1M
Debt to Equity
0.62
Cash Flow Metrics
Operating Cash Flow
21.3M
Free Cash Flow
-5.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Stratus Properties Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 29.9M | 54.2M | 17.3M | 37.5M | 28.2M |
| Cost of Goods Sold | 37.1M | 43.0M | 19.0M | 31.8M | 24.2M |
| Gross Profit | -7.2M | 11.2M | -1.8M | 5.7M | 4.0M |
| Gross Margin % | -23.9% | 20.6% | -10.3% | 15.2% | 14.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 14.8M | 15.0M | 15.2M | 17.6M | 24.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 14.8M | 15.0M | 15.2M | 17.6M | 24.5M |
| Operating Income | -21.9M | -3.8M | -16.9M | -11.9M | -20.5M |
| Operating Margin % | -73.3% | -7.0% | -98.1% | -31.6% | -72.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.5M | - | 0 | 15.0K | 3.2M |
| Other Non-Operating Income | 31.5M | 2.3M | 1.9M | 5.2M | 105.7M |
| Pre-tax Income | 8.1M | -1.5M | -15.0M | -6.7M | 82.1M |
| Income Tax | 5.3M | 442.0K | 1.5M | 389.0K | 12.6M |
| Effective Tax Rate % | 65.3% | 0.0% | 0.0% | 0.0% | 15.3% |
| Net Income | 2.8M | -1.9M | -16.5M | 89.7M | 63.2M |
| Net Margin % | 9.4% | -3.5% | -95.5% | 239.3% | 224.0% |
| Key Metrics | |||||
| EBITDA | -15.6M | 225.0K | -10.8M | -7.2M | -10.5M |
| EPS (Basic) | $1.49 | $0.24 | $-1.85 | $10.99 | $6.97 |
| EPS (Diluted) | $1.49 | $0.24 | $-1.85 | $10.99 | $6.90 |
| Basic Shares Outstanding | 8035000 | 8059000 | 7996000 | 8228000 | 8236000 |
| Diluted Shares Outstanding | 8035000 | 8059000 | 7996000 | 8228000 | 8236000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Stratus Properties Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 74.3M | 20.2M | 31.4M | 37.7M | 24.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 8.5M | 11.2M | 7.4M | 1.8M | 1.8M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 120.2M | 32.4M | 39.8M | 47.5M | 195.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.2M | 10.1M | 11.2M | 10.6M | 10.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.9M | 14.8M | 14.6M | 15.5M | 23.2M |
| Total Non-Current Assets | 443.2M | 500.2M | 478.0M | 397.7M | 345.9M |
| Total Assets | 563.4M | 532.6M | 517.8M | 445.1M | 541.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.6M | 10.1M | 15.6M | 15.2M | 14.1M |
| Short-term Debt | - | 27.1M | 15.7M | 5.4M | 1.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 33.4M | - | - | - | 153.1M |
| Total Current Liabilities | 52.9M | 46.3M | 40.7M | 31.2M | 195.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 159.0M | 183.1M | 175.4M | 132.2M | 119.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 4.4M | 5.6M | 7.1M | 9.6M | 17.9M |
| Total Non-Current Liabilities | 163.4M | 188.7M | 182.5M | 141.9M | 136.9M |
| Total Liabilities | 216.3M | 235.0M | 223.2M | 173.1M | 332.6M |
| Equity | |||||
| Common Stock | 98.0K | 97.0K | 96.0K | 94.0K | 94.0K |
| Retained Earnings | 40.6M | 28.6M | 26.6M | 41.5M | -9.0M |
| Treasury Stock | 38.5M | 35.0M | 33.0M | 30.1M | 21.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 347.1M | 297.6M | 294.6M | 272.1M | 208.6M |
| Key Metrics | |||||
| Total Debt | 159.0M | 210.3M | 191.0M | 137.6M | 120.6M |
| Working Capital | 67.3M | -13.9M | -878.0K | 16.3M | -341.0K |
Balance Sheet Composition
Stratus Properties Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.8M | -1.9M | -16.5M | 89.7M | 63.2M |
| Depreciation & Amortization | 7.0M | 5.6M | 4.3M | 3.6M | 10.0M |
| Stock-Based Compensation | 1.3M | 1.7M | 1.9M | 1.7M | - |
| Working Capital Changes | 2.9M | -4.6M | 844.0K | -24.8M | 31.2M |
| Operating Cash Flow | -6.6M | -26.6M | -53.2M | -66.8M | 47.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | 0 | 105.8M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 69.2M | 7.6M | -992.0K | 104.8M | 208.5M |
| Financing Activities | |||||
| Share Repurchases | -3.2M | -1.6M | -2.1M | -7.9M | 0 |
| Dividends Paid | -246.0K | -376.0K | -678.0K | -38.7M | 0 |
| Debt Issuance | 64.7M | 73.6M | 60.7M | 33.2M | 42.7M |
| Debt Repayment | -90.0M | -57.9M | -9.3M | -48.8M | -213.7M |
| Financing Cash Flow | 18.7M | 16.5M | 85.7M | -48.7M | -182.2M |
| Free Cash Flow | -38.0M | -35.0M | -97.2M | -110.1M | -73.2M |
| Net Change in Cash | 81.2M | -2.6M | 31.5M | -10.7M | 74.0M |
Cash Flow Trend
Stratus Properties Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.11
Price to Book
1.17
Price to Sales
8.01
Profitability Ratios
Profit Margin
40.06%
Operating Margin
-51.61%
Return on Equity
0.87%
Return on Assets
-2.17%
Financial Health
Current Ratio
3.55
Debt to Equity
45.82
Beta
1.32
Per Share Data
EPS (TTM)
$1.49
Book Value per Share
$25.69
Revenue per Share
$3.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STRS | 243.8M | 20.11 | 1.17 | 0.87% | 40.06% | 45.82 |
| St. Joe Company | 4.0B | 34.39 | 5.14 | 15.33% | 22.53% | 73.84 |
| Gaucho | 1.4M | -0.01 | 0.04 | -264.58% | 24.87% | 92.69 |
| Yangtze River Port | 89.8K | -0.01 | 0.00 | -6.29% | 0.00% | 72.28 |
| Rithm Property Trust | 138.1M | -1.50 | 0.55 | -41.24% | 0.00% | 245.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.




