SolarBank (SUUN) | Financial Analysis & Statements
SolarBank Corporation Micro-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.1M
Gross Profit
-443.0K
-14.28%
Operating Income
-9.0M
-291.30%
Net Income
-7.7M
-248.50%
EPS (Diluted)
$-0.21
Balance Sheet Metrics
Total Assets
138.7M
Total Liabilities
114.3M
Shareholders Equity
24.5M
Debt to Equity
4.67
Cash Flow Metrics
Operating Cash Flow
-1.8M
Free Cash Flow
-1.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
SolarBank Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | - | 41.7M | 18.4M | 10.2M |
| Cost of Goods Sold | - | 33.3M | 13.9M | 8.2M |
| Gross Profit | - | 8.3M | 4.5M | 2.0M |
| Gross Margin % | 0.0% | 20.0% | 24.7% | 19.3% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | - | 7.2M | 6.8M | 2.3M |
| Other Operating Expenses | - | 1.2M | 330.0K | 47.5K |
| Total Operating Expenses | 0 | 8.4M | 7.1M | 2.3M |
| Operating Income | - | -226.9K | -2.7M | -360.5K |
| Operating Margin % | 0.0% | -0.5% | -14.5% | -3.5% |
| Non-Operating Items | ||||
| Interest Income | - | 229.0K | 128.4K | - |
| Interest Expense | - | 203.3K | 125.3K | 150.9K |
| Other Non-Operating Income | - | -249.0K | 5.9M | 204.7K |
| Pre-tax Income | - | -450.2K | 3.2M | -306.7K |
| Income Tax | - | 2.1M | 951.2K | -118.3K |
| Effective Tax Rate % | 0.0% | 0.0% | 29.8% | 0.0% |
| Net Income | - | -2.6M | 2.2M | -188.4K |
| Net Margin % | 0.0% | -6.1% | 12.2% | -1.8% |
| Key Metrics | ||||
| EBITDA | - | 3.9M | 4.1M | -130.0K |
| EPS (Basic) | $-0.97 | $-0.13 | $0.11 | $-0.01 |
| EPS (Diluted) | $-0.97 | $-0.13 | $0.06 | $-0.01 |
| Basic Shares Outstanding | 32197331 | 19293059 | 27875482 | 37807200 |
| Diluted Shares Outstanding | 32197331 | 19293059 | 27875482 | 37807200 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SolarBank Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | - | 3.8M | 749.4K | 932.0K |
| Short-term Investments | - | 656.4K | 6.6M | 0 |
| Accounts Receivable | - | 689.2K | 2.0M | 387.8K |
| Inventory | - | 4.7M | 448.7K | 195.9K |
| Other Current Assets | - | - | - | - |
| Total Current Assets | 41.3M | 12.6M | 22.0M | 9.0M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 48.8M | 3.4M | 1.2M | 341.4K |
| Goodwill | 22.0M | 2.1M | 1.1M | 0 |
| Intangible Assets | 19.3M | 1.4M | 1.1M | - |
| Long-term Investments | - | 109.2K | 0 | - |
| Other Non-Current Assets | - | 286.1K | - | - |
| Total Non-Current Assets | 97.2M | 15.4M | 2.9M | 211.4K |
| Total Assets | 138.5M | 28.0M | 25.0M | 9.2M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | - | 747.7K | 1.5M | 2.0M |
| Short-term Debt | 14.9M | 1.4M | 196.1K | 727.5K |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 43.1M | 9.6M | 7.1M | 3.4M |
| Non-Current Liabilities | ||||
| Long-term Debt | 60.6M | 3.8M | 887.6K | 1.4M |
| Deferred Tax Liabilities | - | 766.3K | 0 | 3.4K |
| Other Non-Current Liabilities | - | 261.1K | - | - |
| Total Non-Current Liabilities | 75.6M | 5.1M | 1.3M | 1.4M |
| Total Liabilities | 118.8M | 14.6M | 8.3M | 4.8M |
| Equity | ||||
| Common Stock | - | 6.4M | 6.9M | 1.0K |
| Retained Earnings | - | 2.3M | 6.7M | 4.4M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | - | 13.4M | 16.6M | 4.4M |
| Key Metrics | ||||
| Total Debt | 75.5M | 5.2M | 1.1M | 2.1M |
| Working Capital | -1.8M | 3.0M | 15.0M | 5.6M |
Balance Sheet Composition
SolarBank Cash Flow Statement From 2022 to 2024
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | -2.6M | 2.2M | -188.4K |
| Depreciation & Amortization | 292.5K | 49.2K | 25.8K |
| Stock-Based Compensation | 613.6K | 2.9M | 0 |
| Working Capital Changes | 2.9M | -3.2M | 251.4K |
| Operating Cash Flow | 1.4M | 1.9M | 133.7K |
| Investing Activities | |||
| Capital Expenditures | -30.7K | 0 | -11.0K |
| Acquisitions | -67.1K | 0 | - |
| Investment Purchases | -3.5M | -9.5M | - |
| Investment Sales | 5.8M | 2.2M | - |
| Investing Cash Flow | 2.2M | -7.3M | -11.0K |
| Financing Activities | |||
| Share Repurchases | - | - | - |
| Dividends Paid | - | - | - |
| Debt Issuance | 0 | 1.2M | 258.0K |
| Debt Repayment | -448.1K | -1.1M | -982.6K |
| Financing Cash Flow | 519.4K | -1.0M | -1.7M |
| Free Cash Flow | 537.3K | 1.3M | 160.2K |
| Net Change in Cash | 4.1M | -6.4M | -1.5M |
Cash Flow Trend
SolarBank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
57.69
Forward P/E
16.40
Price to Book
1.50
Price to Sales
0.68
PEG Ratio
-0.07
Profitability Ratios
Profit Margin
-21.89%
Operating Margin
-291.30%
Return on Equity
-22.02%
Return on Assets
-5.53%
Financial Health
Current Ratio
1.14
Debt to Equity
288.47
Beta
-0.24
Per Share Data
EPS (TTM)
$-0.18
Book Value per Share
$0.43
Revenue per Share
$1.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SUUN | 31.7M | 57.69 | 1.50 | -22.02% | -21.89% | 288.47 |
| Constellation Energy | 106.1B | 38.75 | 6.18 | 16.36% | 9.08% | 63.94 |
| Enlight Renewable | 12.2B | 83.80 | 6.56 | 9.35% | 27.04% | 257.62 |
| Stem | 96.1M | 1.49 | - | -55.31% | 88.16% | -1.48 |
| Verde Clean Fuels | 75.3M | 15.09 | 1.11 | -35.87% | 0.00% | 0.32 |
| Nextnrg | 59.2M | 321.00 | -2.74 | -763.01% | -104.77% | -1.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.





