TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 953.2M
Gross Profit 391.6M 41.08%
Operating Income 116.9M 12.26%
Net Income 68.7M 7.21%
EPS (Diluted) $0.43

Balance Sheet Metrics

Total Assets 7.9B
Total Liabilities 1.9B
Shareholders Equity 5.9B
Debt to Equity 0.33

Cash Flow Metrics

Operating Cash Flow 409.4M
Free Cash Flow 363.3M

Revenue & Profitability Trend

Skyworks Solutions Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.2B4.8B5.5B5.1B3.4B
Cost of Goods Sold i2.5B2.7B2.9B2.6B1.7B
Gross Profit i1.7B2.1B2.6B2.5B1.6B
Gross Margin % i41.2%44.2%47.5%49.2%48.1%
Operating Expenses
Research & Development i631.7M606.8M617.9M532.3M464.1M
Selling, General & Administrative i300.8M314.0M329.8M322.5M231.4M
Other Operating Expenses i-----
Total Operating Expenses i932.5M920.8M947.7M854.8M695.5M
Operating Income i787.4M1.2B1.6B1.6B905.6M
Operating Margin % i18.8%24.2%28.4%31.7%27.0%
Non-Operating Items
Interest Income i---1.2M9.6M
Interest Expense i30.7M64.4M47.9M13.4M0
Other Non-Operating Income-120.3M-10.1M-33.2M-9.5M-13.9M
Pre-tax Income i636.4M1.1B1.5B1.6B891.7M
Income Tax i40.4M96.0M201.4M100.4M76.9M
Effective Tax Rate % i6.3%8.9%13.6%6.3%8.6%
Net Income i596.0M982.8M1.3B1.5B814.8M
Net Margin % i14.3%20.6%23.2%29.3%24.3%
Key Metrics
EBITDA i1.3B1.8B2.2B2.1B1.3B
EPS (Basic) i$3.72$6.17$7.85$9.07$4.84
EPS (Diluted) i$3.69$6.13$7.81$8.97$4.80
Basic Shares Outstanding i160100000159400000162400000165200000168500000
Diluted Shares Outstanding i160100000159400000162400000165200000168500000

Income Statement Trend

Skyworks Solutions Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.4B718.8M566.0M882.9M566.7M
Short-term Investments i194.1M15.6M20.3M137.2M408.1M
Accounts Receivable i508.8M864.3M1.1B756.2M358.5M
Inventory i784.8M1.1B1.2B885.0M806.0M
Other Current Assets249.9M155.1M95.2M97.4M178.3M
Total Current Assets i3.3B3.2B3.2B2.9B2.3B
Non-Current Assets
Property, Plant & Equipment i191.6M205.4M223.0M166.1M167.9M
Goodwill i5.3B5.6B5.8B6.1B2.4B
Intangible Assets i900.5M1.2B1.4B1.7B53.5M
Long-term Investments-----
Other Non-Current Assets381.8M248.8M194.2M175.2M123.2M
Total Non-Current Assets i4.9B5.2B5.6B5.7B2.8B
Total Assets i8.3B8.4B8.9B8.6B5.1B
Liabilities
Current Liabilities
Accounts Payable i171.8M159.2M274.2M236.0M226.9M
Short-term Debt i20.2M327.7M517.7M33.0M28.2M
Current Portion of Long-term Debt-----
Other Current Liabilities38.1M44.8M45.0M45.9M28.3M
Total Current Liabilities i602.7M955.7M1.2B658.5M448.4M
Non-Current Liabilities
Long-term Debt i1.2B1.2B1.9B2.4B150.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities35.8M43.9M67.6M32.2M32.1M
Total Non-Current Liabilities i1.3B1.4B2.2B2.6B494.1M
Total Liabilities i1.9B2.3B3.4B3.3B942.5M
Equity
Common Stock i40.0M39.9M40.0M41.3M41.4M
Retained Earnings i6.0B5.9B5.4B5.2B4.8B
Treasury Stock i--01.7M4.1B
Other Equity-----
Total Shareholders Equity i6.3B6.1B5.5B5.3B4.2B
Key Metrics
Total Debt i1.2B1.5B2.4B2.4B178.9M
Working Capital i2.7B2.2B2.0B2.2B1.9B

Balance Sheet Composition

Skyworks Solutions Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i596.0M982.8M1.3B1.5B814.8M
Depreciation & Amortization i451.3M613.7M690.1M436.7M364.3M
Stock-Based Compensation i180.3M185.1M195.2M191.9M156.6M
Working Capital Changes i563.9M161.0M-827.5M-303.8M-133.4M
Operating Cash Flow i1.7B1.8B1.4B1.8B1.2B
Investing Activities
Capital Expenditures i--7.7M00
Acquisitions i-00-2.8B0
Investment Purchases i-270.9M-288.8M-97.2M-500.8M-790.5M
Investment Sales i86.5M294.0M220.3M770.7M607.6M
Investing Cash Flow i-172.8M11.7M138.5M-2.5B-182.9M
Financing Activities
Share Repurchases i-113.6M-211.2M-975.3M-250.8M-680.6M
Dividends Paid i-439.1M-405.2M-373.1M-340.6M-307.0M
Debt Issuance i-002.5B0
Debt Repayment i-300.0M-900.0M-50.0M-250.0M0
Financing Cash Flow i-852.7M-1.5B-1.4B1.6B-987.6M
Free Cash Flow i1.6B1.6B914.9M1.1B806.0M
Net Change in Cash i651.3M287.2M144.0M924.8M22.2M

Cash Flow Trend

Skyworks Solutions Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.85
Forward P/E 11.71
Price to Book 1.97
Price to Sales 2.77
PEG Ratio -4.48

Profitability Ratios

Profit Margin 9.88%
Operating Margin 11.62%
Return on Equity 6.61%
Return on Assets 4.63%

Financial Health

Current Ratio 2.39
Debt to Equity 21.37
Beta 1.13

Per Share Data

EPS (TTM) $2.51
Book Value per Share $38.09
Revenue per Share $25.52

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
swks11.1B29.851.976.61%9.88%21.37
Nvidia 4.3T56.8451.09115.46%51.69%12.27
Broadcom 1.4T112.215.1718.98%22.64%166.03
Texas Instruments 178.1B35.8210.8629.99%30.23%85.61
Qualcomm 168.6B15.086.2244.62%26.77%54.35
Micron Technology 138.3B22.262.7213.11%18.41%31.95

Financial data is updated regularly. All figures are in the company's reporting currency.