
Skyworks Solutions (SWKS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
953.2M
Gross Profit
391.6M
41.08%
Operating Income
116.9M
12.26%
Net Income
68.7M
7.21%
EPS (Diluted)
$0.43
Balance Sheet Metrics
Total Assets
7.9B
Total Liabilities
1.9B
Shareholders Equity
5.9B
Debt to Equity
0.33
Cash Flow Metrics
Operating Cash Flow
409.4M
Free Cash Flow
363.3M
Revenue & Profitability Trend
Skyworks Solutions Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.2B | 4.8B | 5.5B | 5.1B | 3.4B |
Cost of Goods Sold | 2.5B | 2.7B | 2.9B | 2.6B | 1.7B |
Gross Profit | 1.7B | 2.1B | 2.6B | 2.5B | 1.6B |
Gross Margin % | 41.2% | 44.2% | 47.5% | 49.2% | 48.1% |
Operating Expenses | |||||
Research & Development | 631.7M | 606.8M | 617.9M | 532.3M | 464.1M |
Selling, General & Administrative | 300.8M | 314.0M | 329.8M | 322.5M | 231.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 932.5M | 920.8M | 947.7M | 854.8M | 695.5M |
Operating Income | 787.4M | 1.2B | 1.6B | 1.6B | 905.6M |
Operating Margin % | 18.8% | 24.2% | 28.4% | 31.7% | 27.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | 1.2M | 9.6M |
Interest Expense | 30.7M | 64.4M | 47.9M | 13.4M | 0 |
Other Non-Operating Income | -120.3M | -10.1M | -33.2M | -9.5M | -13.9M |
Pre-tax Income | 636.4M | 1.1B | 1.5B | 1.6B | 891.7M |
Income Tax | 40.4M | 96.0M | 201.4M | 100.4M | 76.9M |
Effective Tax Rate % | 6.3% | 8.9% | 13.6% | 6.3% | 8.6% |
Net Income | 596.0M | 982.8M | 1.3B | 1.5B | 814.8M |
Net Margin % | 14.3% | 20.6% | 23.2% | 29.3% | 24.3% |
Key Metrics | |||||
EBITDA | 1.3B | 1.8B | 2.2B | 2.1B | 1.3B |
EPS (Basic) | $3.72 | $6.17 | $7.85 | $9.07 | $4.84 |
EPS (Diluted) | $3.69 | $6.13 | $7.81 | $8.97 | $4.80 |
Basic Shares Outstanding | 160100000 | 159400000 | 162400000 | 165200000 | 168500000 |
Diluted Shares Outstanding | 160100000 | 159400000 | 162400000 | 165200000 | 168500000 |
Income Statement Trend
Skyworks Solutions Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.4B | 718.8M | 566.0M | 882.9M | 566.7M |
Short-term Investments | 194.1M | 15.6M | 20.3M | 137.2M | 408.1M |
Accounts Receivable | 508.8M | 864.3M | 1.1B | 756.2M | 358.5M |
Inventory | 784.8M | 1.1B | 1.2B | 885.0M | 806.0M |
Other Current Assets | 249.9M | 155.1M | 95.2M | 97.4M | 178.3M |
Total Current Assets | 3.3B | 3.2B | 3.2B | 2.9B | 2.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 191.6M | 205.4M | 223.0M | 166.1M | 167.9M |
Goodwill | 5.3B | 5.6B | 5.8B | 6.1B | 2.4B |
Intangible Assets | 900.5M | 1.2B | 1.4B | 1.7B | 53.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 381.8M | 248.8M | 194.2M | 175.2M | 123.2M |
Total Non-Current Assets | 4.9B | 5.2B | 5.6B | 5.7B | 2.8B |
Total Assets | 8.3B | 8.4B | 8.9B | 8.6B | 5.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 171.8M | 159.2M | 274.2M | 236.0M | 226.9M |
Short-term Debt | 20.2M | 327.7M | 517.7M | 33.0M | 28.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 38.1M | 44.8M | 45.0M | 45.9M | 28.3M |
Total Current Liabilities | 602.7M | 955.7M | 1.2B | 658.5M | 448.4M |
Non-Current Liabilities | |||||
Long-term Debt | 1.2B | 1.2B | 1.9B | 2.4B | 150.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 35.8M | 43.9M | 67.6M | 32.2M | 32.1M |
Total Non-Current Liabilities | 1.3B | 1.4B | 2.2B | 2.6B | 494.1M |
Total Liabilities | 1.9B | 2.3B | 3.4B | 3.3B | 942.5M |
Equity | |||||
Common Stock | 40.0M | 39.9M | 40.0M | 41.3M | 41.4M |
Retained Earnings | 6.0B | 5.9B | 5.4B | 5.2B | 4.8B |
Treasury Stock | - | - | 0 | 1.7M | 4.1B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.3B | 6.1B | 5.5B | 5.3B | 4.2B |
Key Metrics | |||||
Total Debt | 1.2B | 1.5B | 2.4B | 2.4B | 178.9M |
Working Capital | 2.7B | 2.2B | 2.0B | 2.2B | 1.9B |
Balance Sheet Composition
Skyworks Solutions Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 596.0M | 982.8M | 1.3B | 1.5B | 814.8M |
Depreciation & Amortization | 451.3M | 613.7M | 690.1M | 436.7M | 364.3M |
Stock-Based Compensation | 180.3M | 185.1M | 195.2M | 191.9M | 156.6M |
Working Capital Changes | 563.9M | 161.0M | -827.5M | -303.8M | -133.4M |
Operating Cash Flow | 1.7B | 1.8B | 1.4B | 1.8B | 1.2B |
Investing Activities | |||||
Capital Expenditures | - | - | 7.7M | 0 | 0 |
Acquisitions | - | 0 | 0 | -2.8B | 0 |
Investment Purchases | -270.9M | -288.8M | -97.2M | -500.8M | -790.5M |
Investment Sales | 86.5M | 294.0M | 220.3M | 770.7M | 607.6M |
Investing Cash Flow | -172.8M | 11.7M | 138.5M | -2.5B | -182.9M |
Financing Activities | |||||
Share Repurchases | -113.6M | -211.2M | -975.3M | -250.8M | -680.6M |
Dividends Paid | -439.1M | -405.2M | -373.1M | -340.6M | -307.0M |
Debt Issuance | - | 0 | 0 | 2.5B | 0 |
Debt Repayment | -300.0M | -900.0M | -50.0M | -250.0M | 0 |
Financing Cash Flow | -852.7M | -1.5B | -1.4B | 1.6B | -987.6M |
Free Cash Flow | 1.6B | 1.6B | 914.9M | 1.1B | 806.0M |
Net Change in Cash | 651.3M | 287.2M | 144.0M | 924.8M | 22.2M |
Cash Flow Trend
Skyworks Solutions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.85
Forward P/E
11.71
Price to Book
1.97
Price to Sales
2.77
PEG Ratio
-4.48
Profitability Ratios
Profit Margin
9.88%
Operating Margin
11.62%
Return on Equity
6.61%
Return on Assets
4.63%
Financial Health
Current Ratio
2.39
Debt to Equity
21.37
Beta
1.13
Per Share Data
EPS (TTM)
$2.51
Book Value per Share
$38.09
Revenue per Share
$25.52
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
swks | 11.1B | 29.85 | 1.97 | 6.61% | 9.88% | 21.37 |
Nvidia | 4.3T | 56.84 | 51.09 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 112.21 | 5.17 | 18.98% | 22.64% | 166.03 |
Texas Instruments | 178.1B | 35.82 | 10.86 | 29.99% | 30.23% | 85.61 |
Qualcomm | 168.6B | 15.08 | 6.22 | 44.62% | 26.77% | 54.35 |
Micron Technology | 138.3B | 22.26 | 2.72 | 13.11% | 18.41% | 31.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.