Symbotic (SYM) | Financial Analysis & Statements
Symbotic Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
618.5M
Gross Profit
127.1M
20.55%
Operating Income
-15.3M
-2.47%
Net Income
-19.1M
-3.10%
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
1.9B
Shareholders Equity
483.2M
Debt to Equity
3.97
Cash Flow Metrics
Operating Cash Flow
497.5M
Free Cash Flow
494.4M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Symbotic Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.2B | 1.8B | 1.2B | 593.3M | 251.9M |
| Cost of Goods Sold | 1.8B | 1.5B | 987.2M | 493.7M | 241.5M |
| Gross Profit | 422.6M | 245.7M | 189.7M | 99.6M | 10.4M |
| Gross Margin % | 18.8% | 13.7% | 16.1% | 16.8% | 4.1% |
| Operating Expenses | |||||
| Research & Development | 216.0M | 173.5M | 195.0M | 124.1M | 73.4M |
| Selling, General & Administrative | 298.7M | 188.9M | 217.9M | 115.9M | 59.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 514.7M | 362.4M | 413.0M | 240.0M | 132.8M |
| Operating Income | -92.1M | -116.7M | -223.2M | -140.4M | -122.4M |
| Operating Margin % | -4.1% | -6.5% | -19.0% | -23.7% | -48.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 13.2M | 37.0M | 10.7M | 1.3M | 67.0K |
| Pre-tax Income | -78.9M | -79.7M | -212.5M | -139.1M | -122.3M |
| Income Tax | -1.6M | 4.2M | -4.6M | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -91.0M | -84.7M | -207.9M | -139.1M | -122.3M |
| Net Margin % | -4.1% | -4.7% | -17.7% | -23.4% | -48.6% |
| Key Metrics | |||||
| EBITDA | -25.1M | -93.2M | -211.9M | -134.4M | -117.9M |
| EPS (Basic) | $-0.16 | $-0.08 | $-0.37 | $-0.13 | $0.00 |
| EPS (Diluted) | $-0.16 | $-0.08 | $-0.37 | $-0.13 | $0.00 |
| Basic Shares Outstanding | 108670159 | 95697368 | 64338580 | 54086381 | 50664146 |
| Diluted Shares Outstanding | 108670159 | 95697368 | 64338580 | 54086381 | 50664146 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Symbotic Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 727.3M | 258.8M | 353.5M | 156.6M |
| Short-term Investments | - | 0 | 286.7M | 0 | - |
| Accounts Receivable | 186.7M | 201.5M | 69.2M | 3.4M | 63.4M |
| Inventory | 164.4M | 106.1M | 136.1M | 91.9M | 33.6M |
| Other Current Assets | 92.0M | 101.3M | 85.2M | 25.7M | 6.4M |
| Total Current Assets | 1.9B | 1.4B | 991.8M | 605.4M | 260.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 198.9M | 3.7M | 217.0K | 650.0K | 1.2M |
| Intangible Assets | 79.1M | 3.7M | 217.0K | 650.0K | 1.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 131.2M | 41.0M | 24.2M | 337.0K | 334.0K |
| Total Non-Current Assets | 510.9M | 223.0M | 58.9M | 25.9M | 20.1M |
| Total Assets | 2.4B | 1.6B | 1.1B | 631.3M | 280.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 286.7M | 175.2M | 109.9M | 68.4M | 28.0M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.7B | 1.0B | 1.0B | 523.0M | 337.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 63.6M | 42.0M | 28.0M | 7.9M | 4.0M |
| Total Non-Current Liabilities | 188.6M | 171.3M | 28.0M | 39.4M | 1.1B |
| Total Liabilities | 1.9B | 1.2B | 1.1B | 562.3M | 1.4B |
| Equity | |||||
| Common Stock | 60.0K | 60.0K | 56.0K | 56.0K | 16.8M |
| Retained Earnings | -1.3B | -1.3B | -1.3B | -1.3B | -1.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 483.2M | 390.1M | -2.7M | 68.9M | -1.1B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 160.9M | 338.4M | -33.7M | 82.4M | -76.6M |
Balance Sheet Composition
Symbotic Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -91.0M | -84.7M | -207.9M | -139.1M | -122.3M |
| Depreciation & Amortization | 44.1M | 23.5M | 11.3M | 6.0M | 4.5M |
| Stock-Based Compensation | 183.9M | 112.2M | 154.2M | 26.9M | 97.0K |
| Working Capital Changes | 633.3M | -63.0M | 266.7M | 36.1M | 207.3M |
| Operating Cash Flow | 769.6M | -8.1M | 219.8M | -70.1M | 89.6M |
| Investing Activities | |||||
| Capital Expenditures | -79.0M | -42.2M | -15.7M | -18.0M | -12.2M |
| Acquisitions | -141.8M | - | - | - | - |
| Investment Purchases | -129.9M | -139.1M | -408.2M | 0 | 0 |
| Investment Sales | 0 | 340.0M | 130.0M | 0 | 0 |
| Investing Cash Flow | -350.7M | 158.6M | -293.8M | -18.0M | -12.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -4.2M | 206.6M | -26.7M | 84.7M | 0 |
| Free Cash Flow | 787.9M | -102.5M | 209.5M | -166.2M | 97.4M |
| Net Change in Cash | 414.7M | 357.1M | -100.7M | -3.4M | 77.4M |
Cash Flow Trend
Symbotic Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-390.97
Forward P/E
84.25
Price to Book
11.74
Price to Sales
15.93
PEG Ratio
2.35
Profitability Ratios
Profit Margin
-0.47%
Operating Margin
1.86%
Return on Equity
-8.98%
Return on Assets
-1.35%
Financial Health
Current Ratio
1.38
Debt to Equity
3.13
Beta
2.11
Per Share Data
EPS (TTM)
$-0.11
Book Value per Share
$5.39
Revenue per Share
$21.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SYM | 37.6B | -390.97 | 11.74 | -8.98% | -0.47% | 3.13 |
| GE Vernova | 308.9B | 33.64 | 27.72 | 75.71% | 23.81% | 18.63 |
| Eaton | 164.9B | 39.53 | 8.25 | 21.53% | 14.89% | 54.88 |
| Parker Hannifin | 122.9B | 35.46 | 8.58 | 25.78% | 17.29% | 68.93 |
| Cummins | 91.4B | 32.05 | 7.35 | 23.93% | 8.44% | 60.52 |
| Emerson Electric | 80.1B | 35.50 | 4.01 | 9.65% | 12.72% | 69.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.






