
TaskUs (TASK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
277.8M
Gross Profit
106.6M
38.38%
Operating Income
34.2M
12.31%
Net Income
21.1M
7.61%
EPS (Diluted)
$0.23
Balance Sheet Metrics
Total Assets
985.5M
Total Liabilities
465.2M
Shareholders Equity
520.3M
Debt to Equity
0.89
Cash Flow Metrics
Operating Cash Flow
38.5M
Free Cash Flow
21.8M
Revenue & Profitability Trend
TaskUs Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 995.0M | 924.4M | 960.5M | 760.7M | 478.0M |
Cost of Goods Sold | 602.9M | 538.7M | 558.8M | 431.7M | 270.5M |
Gross Profit | 392.1M | 385.6M | 401.7M | 329.0M | 207.5M |
Gross Margin % | 39.4% | 41.7% | 41.8% | 43.2% | 43.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 239.6M | 228.5M | 260.0M | 335.3M | 113.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 239.6M | 228.5M | 260.0M | 335.3M | 113.5M |
Operating Income | 92.3M | 96.4M | 83.9M | -54.2M | 55.0M |
Operating Margin % | 9.3% | 10.4% | 8.7% | -7.1% | 11.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 21.5M | 21.7M | 11.9M | 6.5M | 7.5M |
Other Non-Operating Income | 3.4M | 389.0K | -7.5M | -229.0K | -3.1M |
Pre-tax Income | 74.2M | 75.0M | 64.5M | -61.0M | 44.4M |
Income Tax | 28.3M | 29.3M | 24.1M | -2.3M | 9.9M |
Effective Tax Rate % | 38.2% | 39.1% | 37.4% | 0.0% | 22.3% |
Net Income | 45.9M | 45.7M | 40.4M | -58.7M | 34.5M |
Net Margin % | 4.6% | 4.9% | 4.2% | -7.7% | 7.2% |
Key Metrics | |||||
EBITDA | 155.8M | 158.8M | 134.3M | -6.5M | 95.6M |
EPS (Basic) | $0.52 | $0.49 | $0.41 | $-0.62 | $0.35 |
EPS (Diluted) | $0.50 | $0.48 | $0.39 | $-0.62 | $0.35 |
Basic Shares Outstanding | 88912835 | 93938931 | 97815679 | 94832137 | 97290174 |
Diluted Shares Outstanding | 88912835 | 93938931 | 97815679 | 94832137 | 97290174 |
Income Statement Trend
TaskUs Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 192.2M | 125.8M | 134.0M | 63.6M | 107.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 199.0M | 176.8M | 178.7M | 162.9M | 87.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 43.3M | 23.9M | 25.9M | 4.4M | 1.1M |
Total Current Assets | 435.4M | 328.5M | 341.4M | 246.3M | 211.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 63.6M | 58.6M | 52.3M | 8.4M | 6.0M |
Goodwill | 606.1M | 629.2M | 647.8M | 612.9M | 631.8M |
Intangible Assets | 172.5M | 193.0M | 213.0M | 221.4M | 240.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 14.5M | 11.4M | 13.7M | 6.5M | 3.2M |
Total Non-Current Assets | 517.9M | 535.7M | 560.6M | 503.7M | 496.2M |
Total Assets | 953.3M | 864.2M | 902.0M | 750.0M | 707.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 53.4M | 26.1M | 37.1M | 40.9M | 41.9M |
Short-term Debt | 30.9M | 23.9M | 14.9M | 51.1M | 46.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 152.0M | 101.8M | 109.9M | 135.9M | 114.8M |
Non-Current Liabilities | |||||
Long-term Debt | 274.3M | 287.6M | 296.6M | 187.2M | 198.8M |
Deferred Tax Liabilities | 17.0M | 25.2M | 34.5M | 40.2M | 50.9M |
Other Non-Current Liabilities | 84.0K | 233.0K | 288.0K | - | - |
Total Non-Current Liabilities | 304.4M | 321.7M | 336.5M | 234.9M | 257.5M |
Total Liabilities | 456.4M | 423.5M | 446.4M | 370.9M | 372.4M |
Equity | |||||
Common Stock | 1.0M | 1.0M | 993.0K | 975.0K | 917.0K |
Retained Earnings | -44.1M | -90.0M | -135.7M | -176.1M | -67.4M |
Treasury Stock | 161.5M | 143.9M | 31.0M | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 496.9M | 440.7M | 455.6M | 379.1M | 335.1M |
Key Metrics | |||||
Total Debt | 305.2M | 311.6M | 311.6M | 238.4M | 244.8M |
Working Capital | 283.3M | 226.7M | 231.5M | 110.4M | 96.5M |
Balance Sheet Composition
TaskUs Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 45.9M | 45.7M | 40.4M | -58.7M | 34.5M |
Depreciation & Amortization | 60.2M | 60.7M | 57.8M | 47.9M | 39.0M |
Stock-Based Compensation | 41.8M | 52.8M | 69.0M | 46.2M | 0 |
Working Capital Changes | -987.0K | -7.1M | -16.4M | -71.6M | -20.1M |
Operating Cash Flow | 136.6M | 144.7M | 139.6M | -47.2M | 47.4M |
Investing Activities | |||||
Capital Expenditures | -39.1M | -31.0M | -43.8M | -59.4M | -28.9M |
Acquisitions | 0 | 0 | -23.2M | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -39.1M | -32.0M | -68.0M | -59.4M | -28.9M |
Financing Activities | |||||
Share Repurchases | -18.6M | -112.0M | -31.0M | 0 | 0 |
Dividends Paid | - | 0 | 0 | -50.0M | 0 |
Debt Issuance | 0 | 0 | 270.0M | 0 | 0 |
Debt Repayment | -8.4M | -3.7M | -273.1M | -6.6M | -2.9M |
Financing Cash Flow | -31.4M | -119.7M | -7.5M | 54.4M | 37.0M |
Free Cash Flow | 99.8M | 112.7M | 103.3M | -92.0M | 30.0M |
Net Change in Cash | 66.0M | -7.0M | 64.1M | -52.2M | 55.5M |
Cash Flow Trend
TaskUs Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.97
Forward P/E
12.25
Price to Book
2.87
Price to Sales
1.42
PEG Ratio
0.45
Profitability Ratios
Profit Margin
5.70%
Operating Margin
13.80%
Return on Equity
12.49%
Return on Assets
8.81%
Financial Health
Current Ratio
2.84
Debt to Equity
57.46
Beta
2.16
Per Share Data
EPS (TTM)
$0.67
Book Value per Share
$6.07
Revenue per Share
$12.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
task | 1.6B | 25.97 | 2.87 | 12.49% | 5.70% | 57.46 |
International | 224.8B | 38.92 | 8.17 | 22.67% | 9.11% | 245.47 |
Accenture plc | 159.4B | 20.34 | 5.22 | 26.93% | 11.61% | 25.88 |
NCR Voyix | 1.7B | 30.04 | 1.99 | -9.16% | 39.37% | 116.97 |
Aurora Innovation | 1.3B | - | 0.78 | -43.69% | 0.00% | 5.58 |
N-able | 1.5B | 788.00 | 1.83 | 0.37% | 0.59% | 45.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.