NCR Voyix (VYX) | Financial Analysis & Statements
NCR Voyix Corp Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
720.0M
Gross Profit
180.0M
25.00%
Operating Income
17.0M
2.36%
Net Income
98.0M
13.61%
EPS (Diluted)
$0.63
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
2.8B
Shareholders Equity
1.2B
Debt to Equity
2.39
Cash Flow Metrics
Operating Cash Flow
103.0M
Free Cash Flow
17.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
NCR Voyix Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.7B | 2.8B | 3.8B | 3.8B | 3.7B |
| Cost of Goods Sold | 2.1B | 2.2B | 2.9B | 2.8B | 2.8B |
| Gross Profit | 634.0M | 579.0M | 962.0M | 978.0M | 925.0M |
| Gross Margin % | 23.6% | 20.5% | 25.1% | 25.8% | 25.1% |
| Operating Expenses | |||||
| Research & Development | 155.0M | 157.0M | 185.0M | 147.0M | 195.0M |
| Selling, General & Administrative | 453.0M | 459.0M | 748.0M | 655.0M | 695.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 608.0M | 616.0M | 933.0M | 802.0M | 890.0M |
| Operating Income | 26.0M | -37.0M | 29.0M | 176.0M | 35.0M |
| Operating Margin % | 1.0% | -1.3% | 0.8% | 4.6% | 0.9% |
| Non-Operating Items | |||||
| Interest Income | 8.0M | 9.0M | 13.0M | 13.0M | 8.0M |
| Interest Expense | 60.0M | 134.0M | 294.0M | 285.0M | 238.0M |
| Other Non-Operating Income | -1.0M | -13.0M | -102.0M | -26.0M | -45.0M |
| Pre-tax Income | -31.0M | -199.0M | -382.0M | -131.0M | -267.0M |
| Income Tax | -73.0M | 4.0M | 204.0M | 72.0M | 70.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 62.0M | 957.0M | -423.0M | 59.0M | 98.0M |
| Net Margin % | 2.3% | 33.9% | -11.0% | 1.6% | 2.7% |
| Key Metrics | |||||
| EBITDA | 263.0M | 254.0M | 545.0M | 781.0M | 532.0M |
| EPS (Basic) | - | $6.52 | $-3.12 | $0.32 | $0.62 |
| EPS (Diluted) | - | $6.52 | $-3.12 | $0.31 | $0.58 |
| Basic Shares Outstanding | - | 144700000 | 140600000 | 136700000 | 131200000 |
| Diluted Shares Outstanding | - | 144700000 | 140600000 | 136700000 | 131200000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
NCR Voyix Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 231.0M | 724.0M | 262.0M | 221.0M | 447.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 491.0M | 505.0M | 372.0M | 505.0M | 939.0M |
| Inventory | 217.0M | 208.0M | 254.0M | 357.0M | 754.0M |
| Other Current Assets | 177.0M | 169.0M | 188.0M | 247.0M | 421.0M |
| Total Current Assets | 1.1B | 1.7B | 1.2B | 3.1B | 2.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 308.0M | 310.0M | 307.0M | 331.0M | 481.0M |
| Goodwill | 3.1B | 3.1B | 4.4B | 4.5B | 10.4B |
| Intangible Assets | 83.0M | 94.0M | 291.0M | 416.0M | 1.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 783.0M | 703.0M | 962.0M | 5.4B | 1.5B |
| Total Non-Current Assets | 2.8B | 2.8B | 3.8B | 8.4B | 8.8B |
| Total Assets | 3.9B | 4.5B | 5.0B | 11.5B | 11.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 346.0M | 332.0M | 505.0M | 594.0M | 826.0M |
| Short-term Debt | - | - | 15.0M | 101.0M | 57.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 419.0M | 773.0M | 467.0M | 1.7B | 1.0B |
| Total Current Liabilities | 1.1B | 1.4B | 1.3B | 2.7B | 2.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 1.3B | 2.8B | 5.8B | 5.9B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 156.0M | 242.0M | 265.0M | 185.0M | 383.0M |
| Total Non-Current Liabilities | 1.7B | 1.8B | 3.4B | 7.0B | 7.3B |
| Total Liabilities | 2.8B | 3.2B | 4.7B | 9.8B | 10.1B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 559.0M | 535.0M | -421.0M | 1.1B | 1.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.2B | 301.0M | 1.8B | 1.5B |
| Key Metrics | |||||
| Total Debt | 1.3B | 1.3B | 2.8B | 5.9B | 6.0B |
| Working Capital | 38.0M | 251.0M | -127.0M | 369.0M | 68.0M |
Balance Sheet Composition
NCR Voyix Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 62.0M | 957.0M | -423.0M | 59.0M | 98.0M |
| Depreciation & Amortization | 231.0M | 297.0M | 559.0M | 610.0M | 517.0M |
| Stock-Based Compensation | 34.0M | 47.0M | 177.0M | 125.0M | 154.0M |
| Working Capital Changes | -511.0M | 180.0M | 172.0M | -455.0M | -170.0M |
| Operating Cash Flow | -175.0M | 1.5B | 625.0M | 403.0M | 688.0M |
| Investing Activities | |||||
| Capital Expenditures | 16.0M | 0 | 8.0M | 10.0M | 1.0M |
| Acquisitions | 4.0M | 2.5B | 89.0M | -15.0M | -2.5B |
| Investment Purchases | 0 | 0 | -10.0M | 0 | -13.0M |
| Investment Sales | - | - | 0 | 0 | 14.0M |
| Investing Cash Flow | 28.0M | 2.4B | 87.0M | -10.0M | -2.5B |
| Financing Activities | |||||
| Share Repurchases | -148.0M | -56.0M | - | 0 | 0 |
| Dividends Paid | -15.0M | -15.0M | -15.0M | -15.0M | -15.0M |
| Debt Issuance | 208.0M | 600.0M | 5.6B | 1.3B | 4.5B |
| Debt Repayment | -221.0M | -2.1B | -5.7B | -1.3B | -2.2B |
| Financing Cash Flow | -185.0M | -1.6B | -866.0M | -30.0M | 2.1B |
| Free Cash Flow | -375.0M | -349.0M | 317.0M | 50.0M | 661.0M |
| Net Change in Cash | -332.0M | 2.4B | -154.0M | 363.0M | 344.0M |
Cash Flow Trend
NCR Voyix Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.00
Forward P/E
6.61
Price to Book
0.98
Price to Sales
0.35
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
2.31%
Operating Margin
2.36%
Return on Equity
3.56%
Return on Assets
2.40%
Financial Health
Current Ratio
1.04
Debt to Equity
119.74
Beta
1.60
Per Share Data
EPS (TTM)
$0.14
Book Value per Share
$6.86
Revenue per Share
$19.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VYX | 934.2M | 48.00 | 0.98 | 3.56% | 2.31% | 119.74 |
| International | 216.8B | 22.93 | 7.34 | 35.16% | 15.69% | 197.33 |
| Accenture plc | 109.7B | 14.61 | 3.51 | 24.76% | 10.61% | 25.47 |
| Globant S.A | 1.8B | 18.20 | 0.87 | 4.96% | 4.19% | 24.23 |
| BigBear.ai Holdings | 1.8B | -4.52 | 2.64 | -96.66% | -230.21% | 18.76 |
| Concentrix | 1.6B | 8.30 | 0.58 | -38.92% | -13.34% | 204.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.






