
Interface (TILE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
297.4M
Gross Profit
111.0M
37.31%
Operating Income
23.2M
7.81%
Net Income
13.0M
4.37%
EPS (Diluted)
$0.22
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
678.7M
Shareholders Equity
513.1M
Debt to Equity
1.32
Cash Flow Metrics
Operating Cash Flow
24.4M
Free Cash Flow
4.3M
Revenue & Profitability Trend
Interface Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.3B | 1.3B | 1.2B | 1.1B |
Cost of Goods Sold | 832.7M | 820.4M | 860.2M | 767.7M | 692.7M |
Gross Profit | 482.9M | 441.1M | 437.7M | 432.7M | 410.6M |
Gross Margin % | 36.7% | 35.0% | 33.7% | 36.0% | 37.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 348.5M | 339.0M | 324.2M | 324.3M | 333.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 348.5M | 339.0M | 324.2M | 324.3M | 333.2M |
Operating Income | 134.4M | 102.0M | 113.5M | 108.4M | 77.3M |
Operating Margin % | 10.2% | 8.1% | 8.7% | 9.0% | 7.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 23.2M | 31.8M | 29.9M | 29.7M | 29.2M |
Other Non-Operating Income | 2.4M | -6.6M | -41.7M | -6.1M | -127.5M |
Pre-tax Income | 113.6M | 63.7M | 41.9M | 72.6M | -79.4M |
Income Tax | 26.6M | 19.1M | 22.4M | 17.4M | -7.5M |
Effective Tax Rate % | 23.4% | 30.1% | 53.3% | 24.0% | 0.0% |
Net Income | 86.9M | 44.5M | 19.6M | 55.2M | -71.9M |
Net Margin % | 6.6% | 3.5% | 1.5% | 4.6% | -6.5% |
Key Metrics | |||||
EBITDA | 181.4M | 139.2M | 156.3M | 159.1M | 117.8M |
EPS (Basic) | $1.49 | $0.77 | $0.33 | $0.94 | $-1.23 |
EPS (Diluted) | $1.48 | $0.76 | $0.33 | $0.94 | $-1.23 |
Basic Shares Outstanding | 58282000 | 58092000 | 58865000 | 58971000 | 58547000 |
Diluted Shares Outstanding | 58282000 | 58092000 | 58865000 | 58971000 | 58547000 |
Income Statement Trend
Interface Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 99.2M | 110.5M | 97.6M | 97.3M | 103.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 171.1M | 163.4M | 182.8M | 171.7M | 139.9M |
Inventory | 260.6M | 279.1M | 306.3M | 265.1M | 228.7M |
Other Current Assets | 33.4M | 30.9M | 30.3M | 38.3M | - |
Total Current Assets | 564.3M | 583.9M | 617.0M | 572.3M | 495.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 89.9M | 99.4M | 91.5M | 90.6M | 98.0M |
Goodwill | 248.0M | 267.2M | 264.6M | 370.2M | 419.3M |
Intangible Assets | 48.3M | 56.3M | 59.8M | 76.2M | 87.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 99.2M | 105.9M | 107.7M | 114.2M | 100.0M |
Total Non-Current Assets | 606.5M | 646.2M | 649.5M | 757.7M | 810.6M |
Total Assets | 1.2B | 1.2B | 1.3B | 1.3B | 1.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 68.9M | 62.9M | 78.3M | 85.9M | 58.7M |
Short-term Debt | 12.8M | 20.9M | 22.1M | 29.6M | 28.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 216.7M | 214.7M | 220.5M | 261.8M | 193.3M |
Non-Current Liabilities | |||||
Long-term Debt | 370.4M | 486.9M | 582.3M | 581.0M | 647.7M |
Deferred Tax Liabilities | 31.8M | 33.8M | 38.7M | 36.7M | 34.3M |
Other Non-Current Liabilities | 62.8M | 68.7M | 63.5M | 87.2M | 104.1M |
Total Non-Current Liabilities | 465.0M | 589.4M | 684.5M | 704.8M | 786.2M |
Total Liabilities | 681.7M | 804.1M | 905.0M | 966.7M | 979.5M |
Equity | |||||
Common Stock | 5.8M | 5.8M | 5.8M | 5.9M | 5.9M |
Retained Earnings | 405.4M | 320.8M | 278.6M | 261.4M | 208.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 489.1M | 425.9M | 361.5M | 363.4M | 326.5M |
Key Metrics | |||||
Total Debt | 383.1M | 507.8M | 604.4M | 610.6M | 676.6M |
Working Capital | 347.6M | 369.1M | 396.6M | 310.5M | 302.1M |
Balance Sheet Composition
Interface Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 86.9M | 44.5M | 19.6M | 55.2M | -71.9M |
Depreciation & Amortization | 44.7M | 46.3M | 46.3M | 53.1M | 51.4M |
Stock-Based Compensation | 12.9M | 10.3M | 8.5M | 5.5M | -502.0K |
Working Capital Changes | -3.4M | 52.8M | -67.1M | -83.2M | 78.8M |
Operating Cash Flow | 129.4M | 144.8M | 19.7M | 13.1M | 36.9M |
Investing Activities | |||||
Capital Expenditures | 1.0M | 6.6M | 0 | 0 | - |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 3.4M | 6.6M | 0 | 0 | 1.3M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -17.2M | 0 | 0 |
Dividends Paid | -2.3M | -2.3M | -2.4M | -2.4M | -5.6M |
Debt Issuance | 34.2M | - | 0 | 0 | 300.0M |
Debt Repayment | -152.4M | -197.7M | -204.6M | -134.3M | -437.2M |
Financing Cash Flow | -125.2M | -225.9M | -208.8M | -132.4M | -173.7M |
Free Cash Flow | 114.6M | 115.9M | 24.6M | 58.6M | 56.1M |
Net Change in Cash | 7.6M | -74.6M | -189.0M | -119.2M | -135.6M |
Cash Flow Trend
Interface Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.15
Forward P/E
17.32
Price to Book
2.66
Price to Sales
1.13
PEG Ratio
0.37
Profitability Ratios
Profit Margin
7.08%
Operating Margin
14.20%
Return on Equity
18.67%
Return on Assets
7.46%
Financial Health
Current Ratio
2.88
Debt to Equity
69.22
Beta
2.01
Per Share Data
EPS (TTM)
$1.62
Book Value per Share
$9.85
Revenue per Share
$23.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tile | 1.5B | 16.15 | 2.66 | 18.67% | 7.08% | 69.22 |
SomniGroup | 16.9B | 55.14 | 5.95 | 16.46% | 4.47% | 240.14 |
SharkNinja | 16.5B | 31.95 | 7.47 | 26.91% | 8.82% | 41.62 |
Hni | 2.0B | 14.11 | 2.46 | 18.51% | 5.73% | 72.45 |
Steelcase | 1.9B | 15.56 | 1.89 | 13.30% | 3.84% | 61.25 |
MasterBrand | 1.7B | 18.26 | 1.22 | 7.15% | 3.37% | 78.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.