Titan Machinery (TITN) | Financial Analysis & Statements
Titan Machinery Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
641.8M
Gross Profit
87.0M
13.55%
Operating Income
-8.7M
-1.36%
Net Income
-36.2M
-5.64%
EPS (Diluted)
$-1.59
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
1.0B
Shareholders Equity
579.3M
Debt to Equity
1.79
Cash Flow Metrics
Operating Cash Flow
176.9M
Free Cash Flow
49.6M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Titan Machinery Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.4B | 2.7B | - | 2.2B | 1.7B |
| Cost of Goods Sold | 2.0B | 2.3B | - | 1.8B | 1.4B |
| Gross Profit | 382.6M | 395.6M | - | 439.8M | 332.7M |
| Gross Margin % | 15.8% | 14.6% | 0.0% | 19.9% | 19.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -2.7M | 5.8M | - | 138.3M | 91.7M |
| Operating Margin % | -0.1% | 0.2% | 0.0% | 6.3% | 5.4% |
| Non-Operating Items | |||||
| Interest Income | 4.4M | - | - | 3.9M | 2.4M |
| Interest Expense | 43.1M | 54.0M | - | 6.9M | 5.7M |
| Other Non-Operating Income | -4.0M | -1.8M | - | - | -1.5M |
| Pre-tax Income | -45.4M | -50.0M | - | 135.2M | 86.9M |
| Income Tax | 8.8M | -13.1M | - | 33.4M | 20.9M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 24.7% | 24.0% |
| Net Income | -54.2M | -36.9M | - | 101.9M | 66.0M |
| Net Margin % | -2.2% | -1.4% | 0.0% | 4.6% | 3.9% |
| Key Metrics | |||||
| EBITDA | 39.3M | 44.5M | - | 167.4M | 116.2M |
| EPS (Basic) | $-2.38 | $-1.60 | $4.93 | $4.50 | $2.92 |
| EPS (Diluted) | $-2.38 | $-1.63 | $4.93 | $4.49 | $2.92 |
| Basic Shares Outstanding | 22748000 | 23124768 | 22493000 | 22373000 | 22587859 |
| Diluted Shares Outstanding | 22748000 | 23124768 | 22493000 | 22373000 | 22587859 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Titan Machinery Balance Sheet From 2021 to 2026
| Metric | 2026 | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 28.2M | 35.9M | 43.9M | 146.1M | 79.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 78.3M | 70.6M | 62.1M | 51.0M | 50.1M |
| Inventory | 903.1M | 1.1B | 703.9M | 421.8M | 418.5M |
| Other Current Assets | 31.7M | 28.2M | 25.6M | 28.1M | 13.7M |
| Total Current Assets | 1.1B | 1.3B | 869.2M | 690.3M | 580.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 336.9M | 316.7M | 191.0M | 179.5M | 165.2M |
| Goodwill | 182.4M | 170.8M | 79.7M | 28.5M | 10.7M |
| Intangible Assets | 51.2M | 48.3M | 18.4M | 10.6M | 7.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.0M | 4.1M | 2.4M | 2.4M | 4.7M |
| Total Non-Current Assets | 526.9M | 521.3M | 319.4M | 256.3M | 235.6M |
| Total Assets | 1.6B | 1.8B | 1.2B | 946.7M | 815.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 35.2M | 37.2M | 40.8M | 25.6M | 20.0M |
| Short-term Debt | 579.2M | 772.4M | 275.5M | 158.8M | 188.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 21.8M | 13.8M | 6.2M | 7.9M | - |
| Total Current Liabilities | 772.0M | 961.0M | 498.2M | 374.7M | 317.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 246.8M | 228.2M | 138.5M | 131.9M | 118.5M |
| Deferred Tax Liabilities | 10.2M | 8.8M | 9.6M | 2.0M | 0 |
| Other Non-Current Liabilities | 8.8M | 1.8M | 6.2M | 2.9M | 8.5M |
| Total Non-Current Liabilities | 265.7M | 238.9M | 154.2M | 136.7M | 127.0M |
| Total Liabilities | 1.0B | 1.2B | 652.4M | 511.5M | 444.5M |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 306.1M | 360.3M | 284.8M | 182.9M | 116.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 579.3M | 614.1M | 536.3M | 435.2M | 371.3M |
| Key Metrics | |||||
| Total Debt | 826.0M | 1.0B | 413.9M | 290.7M | 307.4M |
| Working Capital | 318.0M | 331.7M | 371.1M | 315.6M | 262.7M |
Balance Sheet Composition
Titan Machinery Cash Flow Statement From 2021 to 2026
| Metric | 2026 | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -54.2M | -36.9M | 101.9M | 66.0M | 19.4M |
| Depreciation & Amortization | 37.6M | 38.6M | 25.2M | 22.1M | 23.7M |
| Stock-Based Compensation | 5.6M | 4.3M | 3.2M | 2.6M | 2.5M |
| Working Capital Changes | 238.9M | 140.8M | -140.9M | 80.7M | 117.4M |
| Operating Cash Flow | 228.9M | 153.3M | 6.7M | 186.6M | 170.7M |
| Investing Activities | |||||
| Capital Expenditures | -16.5M | -47.7M | -33.5M | -21.6M | -13.5M |
| Acquisitions | -7.0M | -260.0K | -100.5M | -33.6M | -6.8M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -22.7M | -47.7M | -134.1M | -55.2M | -20.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 25.3M | 37.3M | 8.4M | 10.3M | 5.3M |
| Debt Repayment | -21.3M | -18.5M | -7.6M | -9.2M | -15.9M |
| Financing Cash Flow | -123.7M | -23.6M | 22.0M | -35.3M | -117.9M |
| Free Cash Flow | 115.1M | 18.4M | -26.4M | 121.3M | 152.9M |
| Net Change in Cash | 82.5M | 81.9M | -105.4M | 96.0M | 32.4M |
Cash Flow Trend
Titan Machinery Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.35
Forward P/E
-116.95
Price to Book
0.84
Price to Sales
0.21
PEG Ratio
-0.68
Profitability Ratios
Profit Margin
-2.23%
Operating Margin
-1.36%
Return on Equity
-9.08%
Return on Assets
-0.10%
Financial Health
Current Ratio
1.41
Debt to Equity
143.82
Beta
1.27
Per Share Data
EPS (TTM)
$-2.38
Book Value per Share
$25.43
Revenue per Share
$106.70
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TITN | 501.1M | 12.35 | 0.84 | -9.08% | -2.23% | 143.82 |
| W.W. Grainger | 55.2B | 32.58 | 14.65 | 46.10% | 9.51% | 69.11 |
| Ferguson Enterprises | 52.9B | 25.77 | 8.73 | 0.00% | 6.13% | 92.44 |
| Global Industrial | 1.3B | 18.21 | 4.11 | 24.23% | 5.23% | 33.08 |
| Distribution | 1.3B | 150.67 | 1.93 | 1.29% | 0.42% | 126.14 |
| Bluelinx Holdings | 459.1M | 2,878.00 | 0.73 | 0.04% | 0.01% | 109.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.






