Global Industrial (GIC) | Financial Analysis & Statements
Global Industrial Company Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
345.6M
Gross Profit
119.1M
34.46%
Operating Income
19.6M
5.67%
Net Income
14.6M
4.22%
EPS (Diluted)
$0.38
Balance Sheet Metrics
Total Assets
580.8M
Total Liabilities
267.6M
Shareholders Equity
313.2M
Debt to Equity
0.85
Cash Flow Metrics
Operating Cash Flow
25.0M
Free Cash Flow
19.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Global Industrial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.4B | 1.3B | 1.3B | 1.2B | 1.1B |
| Cost of Goods Sold | 888.9M | 863.9M | 838.5M | 744.9M | 688.8M |
| Gross Profit | 490.2M | 452.0M | 435.8M | 421.2M | 374.3M |
| Gross Margin % | 35.5% | 34.3% | 34.2% | 36.1% | 35.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 392.6M | 371.5M | 339.3M | 316.0M | 286.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 392.6M | 371.5M | 339.3M | 316.0M | 286.3M |
| Operating Income | 97.6M | 80.5M | 96.5M | 105.2M | 88.0M |
| Operating Margin % | 7.1% | 6.1% | 7.6% | 9.0% | 8.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 100.0K | 200.0K | 1.1M | 1.1M | 100.0K |
| Other Non-Operating Income | 100.0K | -500.0K | -200.0K | -300.0K | -300.0K |
| Pre-tax Income | 97.6M | 79.8M | 95.2M | 103.8M | 87.6M |
| Income Tax | 25.6M | 19.1M | 24.5M | 25.7M | 17.5M |
| Effective Tax Rate % | 26.2% | 23.9% | 25.7% | 24.8% | 20.0% |
| Net Income | 72.1M | 61.0M | 70.7M | 78.8M | 103.3M |
| Net Margin % | 5.2% | 4.6% | 5.5% | 6.8% | 9.7% |
| Key Metrics | |||||
| EBITDA | 105.3M | 88.1M | 102.9M | 109.1M | 91.7M |
| EPS (Basic) | $1.86 | $1.59 | $1.85 | $2.07 | $2.73 |
| EPS (Diluted) | $1.85 | $1.58 | $1.84 | $2.06 | $2.71 |
| Basic Shares Outstanding | 38400000 | 38300000 | 38100000 | 38000000 | 37800000 |
| Diluted Shares Outstanding | 38400000 | 38300000 | 38100000 | 38000000 | 37800000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Global Industrial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 67.5M | 44.6M | 34.4M | 28.5M | 15.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 139.6M | 126.5M | 130.7M | 108.0M | 106.8M |
| Inventory | 174.6M | 167.1M | 150.8M | 179.4M | 172.8M |
| Other Current Assets | 14.8M | 14.4M | 13.9M | 9.8M | 6.4M |
| Total Current Assets | 396.5M | 352.6M | 329.8M | 325.7M | 301.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 91.8M | 72.7M | 84.4M | 90.3M | 68.8M |
| Goodwill | 104.9M | 105.3M | 109.3M | 12.1M | 12.3M |
| Intangible Assets | 23.7M | 26.1M | 29.3M | 1.1M | 1.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 9.7M | 10.6M | 9.9M | 11.6M | 11.5M |
| Total Non-Current Assets | 184.3M | 168.1M | 183.6M | 129.5M | 103.6M |
| Total Assets | 580.8M | 520.7M | 513.4M | 455.2M | 405.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 108.7M | 106.5M | 111.0M | 96.9M | 114.4M |
| Short-term Debt | 16.1M | 14.1M | 14.1M | 13.0M | 15.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 11.0M | 10.3M | 11.4M | 10.1M | 9.1M |
| Total Current Liabilities | 178.5M | 168.4M | 174.2M | 153.1M | 179.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 87.5M | 69.0M | 81.4M | 89.1M | 68.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 1.6M | 2.2M | 2.6M | 2.6M | 3.0M |
| Total Non-Current Liabilities | 89.1M | 71.2M | 84.0M | 91.7M | 71.5M |
| Total Liabilities | 267.6M | 239.6M | 258.2M | 244.8M | 251.4M |
| Equity | |||||
| Common Stock | 400.0K | 400.0K | 400.0K | 400.0K | 400.0K |
| Retained Earnings | 120.3M | 88.6M | 66.0M | 25.9M | -25.5M |
| Treasury Stock | 22.1M | 16.8M | 18.6M | 19.5M | 20.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 313.2M | 281.1M | 255.2M | 210.4M | 153.6M |
| Key Metrics | |||||
| Total Debt | 103.6M | 83.1M | 95.5M | 102.1M | 83.5M |
| Working Capital | 218.0M | 184.2M | 155.6M | 172.6M | 121.5M |
Balance Sheet Composition
Global Industrial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 72.0M | 60.7M | 70.7M | 78.1M | 70.1M |
| Depreciation & Amortization | 7.7M | 7.6M | 6.4M | 3.9M | 3.7M |
| Stock-Based Compensation | 7.4M | 2.8M | 3.0M | 4.5M | 2.9M |
| Working Capital Changes | -15.8M | -17.8M | 30.8M | -34.4M | -24.3M |
| Operating Cash Flow | 71.9M | 52.8M | 112.9M | 52.1M | 49.2M |
| Investing Activities | |||||
| Capital Expenditures | -3.1M | -3.8M | -3.9M | -7.1M | -3.4M |
| Acquisitions | -4.0M | 0 | -72.3M | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -7.1M | -3.8M | -76.2M | -7.1M | -3.4M |
| Financing Activities | |||||
| Share Repurchases | -9.1M | - | - | 0 | 0 |
| Dividends Paid | -40.3M | -38.4M | -30.6M | -27.6M | -62.5M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | 0 | 0 | -51.2M | -122.9M | -40.7M |
| Financing Cash Flow | -49.0M | -38.2M | -82.3M | -154.0M | -96.8M |
| Free Cash Flow | 74.7M | 46.9M | 108.1M | 42.8M | 46.4M |
| Net Change in Cash | 15.8M | 10.8M | -45.6M | -109.0M | -51.0M |
Cash Flow Trend
Global Industrial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.21
Forward P/E
15.17
Price to Book
4.11
Price to Sales
0.94
PEG Ratio
0.45
Profitability Ratios
Profit Margin
5.23%
Operating Margin
5.67%
Return on Equity
24.23%
Return on Assets
11.08%
Financial Health
Current Ratio
2.22
Debt to Equity
33.08
Beta
0.85
Per Share Data
EPS (TTM)
$1.85
Book Value per Share
$8.20
Revenue per Share
$35.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GIC | 1.3B | 18.21 | 4.11 | 24.23% | 5.23% | 33.08 |
| W.W. Grainger | 55.2B | 32.58 | 14.65 | 46.10% | 9.51% | 69.11 |
| Ferguson Enterprises | 52.9B | 25.77 | 8.73 | 0.00% | 6.13% | 92.44 |
| Distribution | 1.3B | 150.67 | 1.93 | 1.29% | 0.42% | 126.14 |
| Titan Machinery | 501.1M | 12.35 | 0.84 | -9.08% | -2.23% | 143.82 |
| Bluelinx Holdings | 459.1M | 2,878.00 | 0.73 | 0.04% | 0.01% | 109.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.






