TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 239.7M
Gross Profit 229.8M 95.87%
Operating Income 8.9M 3.71%
Net Income -12.4M -5.16%
EPS (Diluted) $-0.92

Balance Sheet Metrics

Total Assets 777.1M
Total Liabilities 673.4M
Shareholders Equity 103.7M
Debt to Equity 6.49

Cash Flow Metrics

Operating Cash Flow 4.4M
Free Cash Flow -3.6M

Revenue & Profitability Trend

LendingTree Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i900.2M672.5M985.0M1.1B910.0M
Cost of Goods Sold i36.1M38.8M57.8M57.3M54.5M
Gross Profit i864.1M633.7M927.2M1.0B855.5M
Gross Margin % i96.0%94.2%94.1%94.8%94.0%
Operating Expenses
Research & Development i46.4M47.2M55.6M52.9M43.6M
Selling, General & Administrative i744.7M551.3M854.6M927.5M746.5M
Other Operating Expenses i-----
Total Operating Expenses i791.0M598.5M910.2M980.3M790.1M
Operating Income i48.9M8.5M-28.4M227.0K-1.9M
Operating Margin % i5.4%1.3%-2.9%0.0%-0.2%
Non-Operating Items
Interest Income i-----
Interest Expense i--26.0M46.9M36.3M
Other Non-Operating Income-58.5M-155.1M-567.0K131.1M-4.3M
Pre-tax Income i-37.4M-124.9M-54.9M84.4M-42.5M
Income Tax i4.3M-2.5M133.0M11.3M-20.0M
Effective Tax Rate % i0.0%0.0%0.0%13.4%0.0%
Net Income i-41.7M-122.4M-188.0M69.1M-48.3M
Net Margin % i-4.6%-18.2%-19.1%6.3%-5.3%
Key Metrics
EBITDA i77.4M84.4M21.5M53.1M65.7M
EPS (Basic) i$-3.14$-9.46$-14.69$5.24$-3.71
EPS (Diluted) i$-3.14$-9.46$-14.69$5.05$-3.71
Basic Shares Outstanding i1326900012941000127930001319900013007000
Diluted Shares Outstanding i1326900012941000127930001319900013007000

Income Statement Trend

LendingTree Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i106.6M112.1M298.8M251.2M169.9M
Short-term Investments i-----
Accounts Receivable i97.8M55.0M83.1M97.7M89.8M
Inventory i-----
Other Current Assets34.1M29.5M26.2M25.4M27.9M
Total Current Assets i238.5M196.5M414.0M374.4M296.4M
Non-Current Assets
Property, Plant & Equipment i52.6M57.2M67.0M77.3M84.1M
Goodwill i806.4M813.7M898.6M926.0M968.8M
Intangible Assets i43.3M50.6M58.3M85.8M128.5M
Long-term Investments-----
Other Non-Current Assets7.4M6.3M6.1M111.1M117.4M
Total Non-Current Assets i529.2M606.3M785.3M925.0M892.6M
Total Assets i767.7M802.8M1.2B1.3B1.2B
Liabilities
Current Liabilities
Accounts Payable i8.4M2.0M2.0M1.7M10.1M
Short-term Debt i130.7M10.5M11.0M174.6M5.4M
Current Portion of Long-term Debt-----
Other Current Liabilities9.5M11.4M11.7M13.2M18.2M
Total Current Liabilities i240.5M75.6M82.5M274.4M111.8M
Non-Current Liabilities
Long-term Debt i413.4M600.6M901.7M574.3M703.8M
Deferred Tax Liabilities i4.9M2.1M6.8M2.3M0
Other Non-Current Liabilities131.0K267.0K308.0K351.0K8.6M
Total Non-Current Liabilities i418.4M603.0M908.8M576.9M712.4M
Total Liabilities i658.9M678.6M991.4M851.4M824.2M
Equity
Common Stock i167.0K164.0K162.0K161.0K158.0K
Retained Earnings i-879.4M-837.7M-715.3M-571.8M-640.9M
Treasury Stock i266.2M266.2M266.2M223.2M183.2M
Other Equity-----
Total Shareholders Equity i108.8M124.1M207.9M448.0M364.8M
Key Metrics
Total Debt i544.1M611.2M912.8M748.9M709.2M
Working Capital i-2.0M120.9M331.4M99.9M184.6M

Balance Sheet Composition

LendingTree Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-41.7M-122.4M-188.0M73.1M-22.6M
Depreciation & Amortization i24.2M26.8M45.4M60.6M67.3M
Stock-Based Compensation i28.6M39.7M59.6M68.6M53.7M
Working Capital Changes i1.4M20.7M-19.5M-2.1M-24.5M
Operating Cash Flow i14.9M-41.2M36.6M252.4M101.5M
Investing Activities
Capital Expenditures i---00
Acquisitions i---00
Investment Purchases i00-16.4M-1.2M-80.0M
Investment Sales i-0046.3M0
Investing Cash Flow i2.0K50.0K-16.4M45.1M-80.0M
Financing Activities
Share Repurchases i00-43.0M-40.0M0
Dividends Paid i-----
Debt Issuance i125.0M0250.0M0575.0M
Debt Repayment i-171.3M-239.3M-170.9M0-308.9M
Financing Cash Flow i-54.3M-240.9M35.9M-48.9M155.3M
Free Cash Flow i51.0M55.0M31.5M99.5M-3.6M
Net Change in Cash i-39.4M-282.1M56.1M248.6M176.8M

Cash Flow Trend

LendingTree Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -20.23
Forward P/E 17.17
Price to Book 7.32
Price to Sales 0.85
PEG Ratio 17.17

Profitability Ratios

Profit Margin -5.33%
Operating Margin 8.51%
Return on Equity -40.91%
Return on Assets 4.74%

Financial Health

Current Ratio 1.22
Debt to Equity 477.06
Beta 1.59

Per Share Data

EPS (TTM) $-4.07
Book Value per Share $8.68
Revenue per Share $75.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tree865.2M-20.237.32-40.91%-5.33%477.06
Freedom Holding 10.4B127.248.436.77%5.06%144.99
Voya Financial 7.1B14.621.548.55%6.73%73.80
Hilltop Holdings 2.0B14.410.926.98%11.63%1.10
B. Riley Financial 208.0M17.67-0.49-30.03%-119.58%-4.39
Berkshire Hathaway 1.0T16.631.579.91%17.00%18.95

Financial data is updated regularly. All figures are in the company's reporting currency.