
LendingTree (TREE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
239.7M
Gross Profit
229.8M
95.87%
Operating Income
8.9M
3.71%
Net Income
-12.4M
-5.16%
EPS (Diluted)
$-0.92
Balance Sheet Metrics
Total Assets
777.1M
Total Liabilities
673.4M
Shareholders Equity
103.7M
Debt to Equity
6.49
Cash Flow Metrics
Operating Cash Flow
4.4M
Free Cash Flow
-3.6M
Revenue & Profitability Trend
LendingTree Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 900.2M | 672.5M | 985.0M | 1.1B | 910.0M |
Cost of Goods Sold | 36.1M | 38.8M | 57.8M | 57.3M | 54.5M |
Gross Profit | 864.1M | 633.7M | 927.2M | 1.0B | 855.5M |
Gross Margin % | 96.0% | 94.2% | 94.1% | 94.8% | 94.0% |
Operating Expenses | |||||
Research & Development | 46.4M | 47.2M | 55.6M | 52.9M | 43.6M |
Selling, General & Administrative | 744.7M | 551.3M | 854.6M | 927.5M | 746.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 791.0M | 598.5M | 910.2M | 980.3M | 790.1M |
Operating Income | 48.9M | 8.5M | -28.4M | 227.0K | -1.9M |
Operating Margin % | 5.4% | 1.3% | -2.9% | 0.0% | -0.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | 26.0M | 46.9M | 36.3M |
Other Non-Operating Income | -58.5M | -155.1M | -567.0K | 131.1M | -4.3M |
Pre-tax Income | -37.4M | -124.9M | -54.9M | 84.4M | -42.5M |
Income Tax | 4.3M | -2.5M | 133.0M | 11.3M | -20.0M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 13.4% | 0.0% |
Net Income | -41.7M | -122.4M | -188.0M | 69.1M | -48.3M |
Net Margin % | -4.6% | -18.2% | -19.1% | 6.3% | -5.3% |
Key Metrics | |||||
EBITDA | 77.4M | 84.4M | 21.5M | 53.1M | 65.7M |
EPS (Basic) | $-3.14 | $-9.46 | $-14.69 | $5.24 | $-3.71 |
EPS (Diluted) | $-3.14 | $-9.46 | $-14.69 | $5.05 | $-3.71 |
Basic Shares Outstanding | 13269000 | 12941000 | 12793000 | 13199000 | 13007000 |
Diluted Shares Outstanding | 13269000 | 12941000 | 12793000 | 13199000 | 13007000 |
Income Statement Trend
LendingTree Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 106.6M | 112.1M | 298.8M | 251.2M | 169.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 97.8M | 55.0M | 83.1M | 97.7M | 89.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 34.1M | 29.5M | 26.2M | 25.4M | 27.9M |
Total Current Assets | 238.5M | 196.5M | 414.0M | 374.4M | 296.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 52.6M | 57.2M | 67.0M | 77.3M | 84.1M |
Goodwill | 806.4M | 813.7M | 898.6M | 926.0M | 968.8M |
Intangible Assets | 43.3M | 50.6M | 58.3M | 85.8M | 128.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 7.4M | 6.3M | 6.1M | 111.1M | 117.4M |
Total Non-Current Assets | 529.2M | 606.3M | 785.3M | 925.0M | 892.6M |
Total Assets | 767.7M | 802.8M | 1.2B | 1.3B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.4M | 2.0M | 2.0M | 1.7M | 10.1M |
Short-term Debt | 130.7M | 10.5M | 11.0M | 174.6M | 5.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 9.5M | 11.4M | 11.7M | 13.2M | 18.2M |
Total Current Liabilities | 240.5M | 75.6M | 82.5M | 274.4M | 111.8M |
Non-Current Liabilities | |||||
Long-term Debt | 413.4M | 600.6M | 901.7M | 574.3M | 703.8M |
Deferred Tax Liabilities | 4.9M | 2.1M | 6.8M | 2.3M | 0 |
Other Non-Current Liabilities | 131.0K | 267.0K | 308.0K | 351.0K | 8.6M |
Total Non-Current Liabilities | 418.4M | 603.0M | 908.8M | 576.9M | 712.4M |
Total Liabilities | 658.9M | 678.6M | 991.4M | 851.4M | 824.2M |
Equity | |||||
Common Stock | 167.0K | 164.0K | 162.0K | 161.0K | 158.0K |
Retained Earnings | -879.4M | -837.7M | -715.3M | -571.8M | -640.9M |
Treasury Stock | 266.2M | 266.2M | 266.2M | 223.2M | 183.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 108.8M | 124.1M | 207.9M | 448.0M | 364.8M |
Key Metrics | |||||
Total Debt | 544.1M | 611.2M | 912.8M | 748.9M | 709.2M |
Working Capital | -2.0M | 120.9M | 331.4M | 99.9M | 184.6M |
Balance Sheet Composition
LendingTree Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -41.7M | -122.4M | -188.0M | 73.1M | -22.6M |
Depreciation & Amortization | 24.2M | 26.8M | 45.4M | 60.6M | 67.3M |
Stock-Based Compensation | 28.6M | 39.7M | 59.6M | 68.6M | 53.7M |
Working Capital Changes | 1.4M | 20.7M | -19.5M | -2.1M | -24.5M |
Operating Cash Flow | 14.9M | -41.2M | 36.6M | 252.4M | 101.5M |
Investing Activities | |||||
Capital Expenditures | - | - | - | 0 | 0 |
Acquisitions | - | - | - | 0 | 0 |
Investment Purchases | 0 | 0 | -16.4M | -1.2M | -80.0M |
Investment Sales | - | 0 | 0 | 46.3M | 0 |
Investing Cash Flow | 2.0K | 50.0K | -16.4M | 45.1M | -80.0M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -43.0M | -40.0M | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 125.0M | 0 | 250.0M | 0 | 575.0M |
Debt Repayment | -171.3M | -239.3M | -170.9M | 0 | -308.9M |
Financing Cash Flow | -54.3M | -240.9M | 35.9M | -48.9M | 155.3M |
Free Cash Flow | 51.0M | 55.0M | 31.5M | 99.5M | -3.6M |
Net Change in Cash | -39.4M | -282.1M | 56.1M | 248.6M | 176.8M |
Cash Flow Trend
LendingTree Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-20.23
Forward P/E
17.17
Price to Book
7.32
Price to Sales
0.85
PEG Ratio
17.17
Profitability Ratios
Profit Margin
-5.33%
Operating Margin
8.51%
Return on Equity
-40.91%
Return on Assets
4.74%
Financial Health
Current Ratio
1.22
Debt to Equity
477.06
Beta
1.59
Per Share Data
EPS (TTM)
$-4.07
Book Value per Share
$8.68
Revenue per Share
$75.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tree | 865.2M | -20.23 | 7.32 | -40.91% | -5.33% | 477.06 |
Freedom Holding | 10.4B | 127.24 | 8.43 | 6.77% | 5.06% | 144.99 |
Voya Financial | 7.1B | 14.62 | 1.54 | 8.55% | 6.73% | 73.80 |
Hilltop Holdings | 2.0B | 14.41 | 0.92 | 6.98% | 11.63% | 1.10 |
B. Riley Financial | 208.0M | 17.67 | -0.49 | -30.03% | -119.58% | -4.39 |
Berkshire Hathaway | 1.0T | 16.63 | 1.57 | 9.91% | 17.00% | 18.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.