Trimble (TRMB) | Financial Analysis & Statements
Trimble Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
969.8M
Gross Profit
698.1M
71.98%
Operating Income
212.8M
21.94%
Net Income
156.6M
16.15%
EPS (Diluted)
$0.65
Balance Sheet Metrics
Total Assets
9.3B
Total Liabilities
3.5B
Shareholders Equity
5.8B
Debt to Equity
0.60
Cash Flow Metrics
Operating Cash Flow
109.5M
Free Cash Flow
154.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Trimble Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.6B | 3.7B | 3.8B | 3.7B | 3.7B |
| Cost of Goods Sold | 1.1B | 1.3B | 1.5B | 1.6B | 1.6B |
| Gross Profit | 2.5B | 2.4B | 2.3B | 2.1B | 2.0B |
| Gross Margin % | 69.1% | 65.1% | 61.4% | 57.3% | 55.6% |
| Operating Expenses | |||||
| Research & Development | 630.7M | 662.3M | 664.3M | 542.1M | 536.6M |
| Selling, General & Administrative | 1.1B | 1.2B | 1.1B | 975.8M | 875.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.8B | 1.8B | 1.7B | 1.5B | 1.4B |
| Operating Income | 611.3M | 476.6M | 494.4M | 541.1M | 571.3M |
| Operating Margin % | 17.0% | 12.9% | 13.0% | 14.7% | 15.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 74.4M | 90.7M | 161.0M | 71.1M | 65.4M |
| Other Non-Operating Income | -27.5M | 1.6B | 23.6M | 99.1M | 68.7M |
| Pre-tax Income | 509.4M | 2.0B | 357.0M | 569.1M | 574.6M |
| Income Tax | 85.4M | 501.5M | 45.7M | 119.4M | 81.8M |
| Effective Tax Rate % | 16.8% | 25.0% | 12.8% | 21.0% | 14.2% |
| Net Income | 424.0M | 1.5B | 311.3M | 449.7M | 492.8M |
| Net Margin % | 11.8% | 40.8% | 8.2% | 12.2% | 13.5% |
| Key Metrics | |||||
| EBITDA | 800.0M | 656.6M | 805.0M | 743.2M | 788.8M |
| EPS (Basic) | $1.77 | $6.13 | $1.26 | $1.81 | $1.96 |
| EPS (Diluted) | $1.76 | $6.09 | $1.25 | $1.80 | $1.94 |
| Basic Shares Outstanding | 239200000 | 245500000 | 247900000 | 248600000 | 251400000 |
| Diluted Shares Outstanding | 239200000 | 245500000 | 247900000 | 248600000 | 251400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Trimble Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 253.4M | 738.8M | 229.8M | 271.0M | 325.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 856.0M | 725.8M | 706.6M | 643.3M | 624.8M |
| Inventory | 186.3M | 194.3M | 235.7M | 402.5M | 363.3M |
| Other Current Assets | 233.5M | 196.2M | 147.8M | 127.7M | 136.8M |
| Total Current Assets | 1.6B | 2.3B | 1.8B | 1.5B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 239.4M | 362.4M | 361.4M | 365.6M | 379.8M |
| Goodwill | 11.4B | 11.0B | 11.9B | 8.8B | 8.5B |
| Intangible Assets | 924.1M | 998.1M | 1.2B | 498.1M | 506.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 722.7M | 558.5M | 787.8M | 774.6M | 786.7M |
| Total Non-Current Assets | 7.7B | 7.2B | 7.7B | 5.8B | 5.6B |
| Total Assets | 9.3B | 9.5B | 9.5B | 7.3B | 7.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 168.3M | 161.6M | 165.3M | 175.5M | 207.3M |
| Short-term Debt | - | - | 530.4M | 300.0M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 211.7M | 273.8M | 249.6M | 164.4M | 201.5M |
| Total Current Liabilities | 1.5B | 1.8B | 1.8B | 1.5B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.4B | 1.5B | 2.7B | 1.3B | 1.4B |
| Deferred Tax Liabilities | 190.5M | 199.9M | 287.8M | 157.8M | 263.1M |
| Other Non-Current Liabilities | 285.0M | 145.5M | 165.7M | 175.3M | 151.1M |
| Total Non-Current Liabilities | 2.0B | 2.0B | 3.2B | 1.8B | 2.0B |
| Total Liabilities | 3.5B | 3.7B | 5.0B | 3.2B | 3.2B |
| Equity | |||||
| Common Stock | 200.0K | 200.0K | 200.0K | 200.0K | 300.0K |
| Retained Earnings | 3.4B | 3.8B | 2.4B | 2.2B | 2.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.8B | 5.7B | 4.5B | 4.1B | 3.9B |
| Key Metrics | |||||
| Total Debt | 1.4B | 1.5B | 3.2B | 1.6B | 1.4B |
| Working Capital | 128.5M | 482.4M | 1.6M | 56.1M | 262.0M |
Balance Sheet Composition
Trimble Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 424.0M | 1.5B | 311.3M | 449.7M | 492.8M |
| Depreciation & Amortization | 199.9M | 232.0M | 250.6M | 171.8M | 179.9M |
| Stock-Based Compensation | 146.5M | 158.6M | 145.4M | 120.4M | 122.6M |
| Working Capital Changes | -138.3M | -118.7M | -24.8M | -160.9M | -44.4M |
| Operating Cash Flow | 722.9M | 1.9B | 589.5M | 582.7M | 743.2M |
| Investing Activities | |||||
| Capital Expenditures | -25.3M | -33.6M | -42.0M | -43.2M | -46.1M |
| Acquisitions | -8.8M | 1.9B | -2.1B | -158.1M | -168.8M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -37.0M | 1.9B | -2.1B | -226.3M | -203.5M |
| Financing Activities | |||||
| Share Repurchases | -863.4M | -181.5M | -100.0M | -408.3M | -195.1M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 577.2M | 521.2M | 3.8B | 814.8M | 198.9M |
| Debt Repayment | -577.2M | -2.2B | -2.3B | -590.2M | -449.9M |
| Financing Cash Flow | -868.4M | -1.9B | 1.4B | -199.0M | -447.7M |
| Free Cash Flow | 360.9M | 497.8M | 555.1M | 348.0M | 704.4M |
| Net Change in Cash | -182.5M | 1.9B | -47.1M | 157.4M | 92.0M |
Cash Flow Trend
Trimble Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.09
Forward P/E
16.58
Price to Book
2.71
Price to Sales
4.34
PEG Ratio
0.49
Profitability Ratios
Profit Margin
11.82%
Operating Margin
22.50%
Return on Equity
7.32%
Return on Assets
4.11%
Financial Health
Current Ratio
1.08
Debt to Equity
26.75
Beta
1.54
Per Share Data
EPS (TTM)
$1.76
Book Value per Share
$24.73
Revenue per Share
$15.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRMB | 15.6B | 38.09 | 2.71 | 7.32% | 11.82% | 26.75 |
| Coherent | 63.0B | 334.34 | 7.41 | 3.24% | 4.66% | 39.90 |
| Keysight | 59.4B | 59.84 | 9.38 | 17.22% | 16.95% | 44.67 |
| Garmin | 50.2B | 30.80 | 5.69 | 19.78% | 22.96% | 2.18 |
| Teledyne | 30.2B | 33.37 | 2.90 | 9.05% | 14.99% | 23.13 |
| Fortive | 19.4B | 38.28 | 2.96 | 6.40% | 13.93% | 51.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.






