Torm plc (TRMD) | Financial Analysis & Statements
Torm plc Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
352.6M
Gross Profit
196.2M
55.64%
Operating Income
97.6M
27.68%
Net Income
86.8M
24.62%
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
1.2B
Shareholders Equity
2.2B
Debt to Equity
0.53
Cash Flow Metrics
Operating Cash Flow
120.1M
Free Cash Flow
-82.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Torm plc Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 1.6B | 1.5B | 1.4B | 619.5M |
| Cost of Goods Sold | 636.1M | 610.5M | 579.6M | 598.5M | 371.8M |
| Gross Profit | 703.4M | 948.7M | 940.8M | 844.9M | 247.7M |
| Gross Margin % | 52.5% | 60.8% | 61.9% | 58.5% | 40.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 113.8M | 95.6M | 82.9M | 55.0M | 51.5M |
| Other Operating Expenses | 252.3M | 245.6M | 209.6M | 196.1M | 190.1M |
| Total Operating Expenses | 366.1M | 341.2M | 292.5M | 251.1M | 241.6M |
| Operating Income | 337.3M | 607.5M | 648.2M | 593.7M | 6.1M |
| Operating Margin % | 25.2% | 39.0% | 42.6% | 41.1% | 1.0% |
| Non-Operating Items | |||||
| Interest Income | 11.1M | 24.5M | 14.3M | 4.0M | 241.0K |
| Interest Expense | 69.1M | 70.3M | 60.9M | 48.8M | 42.4M |
| Other Non-Operating Income | 19.3M | 50.6M | 50.4M | 7.7M | -4.7M |
| Pre-tax Income | 295.2M | 609.5M | 652.0M | 556.7M | -40.7M |
| Income Tax | 9.2M | -2.0M | 4.0M | -5.9M | 1.3M |
| Effective Tax Rate % | 3.1% | -0.3% | 0.6% | -1.1% | 0.0% |
| Net Income | 286.0M | 611.5M | 648.0M | 562.6M | -42.1M |
| Net Margin % | 21.4% | 39.2% | 42.6% | 39.0% | -6.8% |
| Key Metrics | |||||
| EBITDA | 559.5M | 821.2M | 811.8M | 737.0M | 137.1M |
| EPS (Basic) | $2.91 | $6.54 | $7.75 | $6.92 | $-0.54 |
| EPS (Diluted) | $2.85 | $6.36 | $7.48 | $6.80 | $-0.54 |
| Basic Shares Outstanding | 98200000 | 93600000 | 83600000 | 81300000 | 78100000 |
| Diluted Shares Outstanding | 98200000 | 93600000 | 83600000 | 81300000 | 78100000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Torm plc Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 158.1M | 271.9M | 265.5M | 320.5M | 144.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 214.7M | 183.9M | 211.0M | 259.5M | 84.0M |
| Inventory | 66.5M | 68.4M | 61.7M | 72.0M | 48.8M |
| Other Current Assets | - | - | 45.0K | 8.0K | -33.0K |
| Total Current Assets | 531.9M | 615.3M | 691.3M | 739.7M | 363.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 14.1M | 14.0M | 11.2M | 10.5M | 9.3M |
| Goodwill | 7.6M | 5.4M | 5.5M | 5.5M | 0 |
| Intangible Assets | 4.0M | 2.0M | 1.9M | 1.9M | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 300.0K | 3.1M | 321.0K | 621.0K | 693.0K |
| Total Non-Current Assets | 2.8B | 2.9B | 2.2B | 1.9B | 2.0B |
| Total Assets | 3.4B | 3.5B | 2.9B | 2.6B | 2.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 41.0M | 50.0M | 43.1M | 48.5M | 35.3M |
| Short-term Debt | 288.8M | 165.3M | 172.7M | 117.1M | 209.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 68.3M | 61.3M | 45.2M | 31.1M | 14.5M |
| Total Current Liabilities | 401.4M | 285.4M | 265.5M | 206.4M | 307.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 714.3M | 1.1B | 886.9M | 849.8M | 926.4M |
| Deferred Tax Liabilities | 200.0K | 300.0K | 3.6M | 6.1M | 0 |
| Other Non-Current Liabilities | 3.3M | 2.9M | 3.0M | 3.0M | - |
| Total Non-Current Liabilities | 763.0M | 1.1B | 938.7M | 904.1M | 971.6M |
| Total Liabilities | 1.2B | 1.4B | 1.2B | 1.1B | 1.3B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 862.0K | 823.0K | 812.0K |
| Retained Earnings | 1.8B | 1.5B | 1.4B | 1.3B | 899.5M |
| Treasury Stock | 0 | 4.2M | 4.2M | 4.2M | 4.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 2.1B | 1.7B | 1.5B | 1.1B |
| Key Metrics | |||||
| Total Debt | 1.0B | 1.2B | 1.1B | 966.9M | 1.1B |
| Working Capital | 130.5M | 329.9M | 425.8M | 533.3M | 56.1M |
Balance Sheet Composition
Torm plc Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 286.0M | 611.5M | 648.0M | 562.6M | -42.1M |
| Depreciation & Amortization | 214.5M | 192.0M | 149.3M | 139.0M | 130.9M |
| Stock-Based Compensation | 34.1M | 30.2M | 22.5M | 2.2M | 2.3M |
| Working Capital Changes | -29.7M | 39.4M | 49.6M | -175.2M | -45.0M |
| Operating Cash Flow | 575.2M | 920.3M | 920.0M | 567.5M | 89.5M |
| Investing Activities | |||||
| Capital Expenditures | -164.7M | -451.8M | -343.3M | -12.7M | -309.8M |
| Acquisitions | - | 0 | 0 | 1.1M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -150.8M | -441.0M | -370.0M | 11.9M | -290.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | 0 |
| Dividends Paid | -199.7M | -553.3M | -586.4M | -166.7M | 0 |
| Debt Issuance | 338.0M | 419.4M | 676.4M | 96.3M | 548.8M |
| Debt Repayment | -596.8M | -256.3M | -585.4M | -275.2M | -253.4M |
| Financing Cash Flow | -460.1M | -378.3M | -489.4M | -337.6M | 298.0M |
| Free Cash Flow | 188.6M | 243.3M | 294.9M | 382.0M | -271.8M |
| Net Change in Cash | -35.7M | 101.0M | 60.6M | 241.9M | 96.9M |
Cash Flow Trend
Torm plc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.71
Forward P/E
8.50
Price to Book
1.40
Price to Sales
2.35
PEG Ratio
8.50
Profitability Ratios
Profit Margin
21.30%
Operating Margin
27.68%
Return on Equity
13.37%
Return on Assets
6.17%
Financial Health
Current Ratio
1.32
Debt to Equity
45.54
Beta
-0.02
Per Share Data
EPS (TTM)
$2.85
Book Value per Share
$21.74
Revenue per Share
$13.64
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRMD | 3.2B | 10.71 | 1.40 | 13.37% | 21.30% | 45.54 |
| Enbridge | 114.6B | 22.06 | 2.79 | 11.56% | 11.49% | 161.40 |
| Williams Companies | 88.3B | 33.48 | 6.86 | 18.56% | 22.13% | 197.03 |
| Frontline Plc | 7.8B | 20.39 | 3.07 | 15.63% | 19.29% | 122.18 |
| South Bow | 6.7B | 15.39 | 2.45 | 16.28% | 21.80% | 213.88 |
| Excelerate Energy | 6.6B | 26.36 | 1.58 | 8.11% | 3.19% | 64.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.





