TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.3B
Gross Profit 214.2M 16.20%
Operating Income 130.1M 9.84%
Net Income 5.4M 0.41%
EPS (Diluted) $0.02

Balance Sheet Metrics

Total Assets 4.2B
Total Liabilities 2.6B
Shareholders Equity 1.6B
Debt to Equity 1.66

Cash Flow Metrics

Operating Cash Flow -118.0M
Free Cash Flow -11.8M

Revenue & Profitability Trend

Tetra Tech Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.2B4.5B3.5B3.2B3.0B
Cost of Goods Sold i4.3B3.8B2.9B2.7B2.5B
Gross Profit i866.4M725.0M575.6M498.4M446.5M
Gross Margin % i16.7%16.0%16.4%15.5%14.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i356.0M305.1M234.8M223.0M204.6M
Other Operating Expenses i-----
Total Operating Expenses i356.0M305.1M234.8M223.0M204.6M
Operating Income i510.4M419.9M340.8M275.4M241.9M
Operating Margin % i9.8%9.3%9.7%8.6%8.1%
Non-Operating Items
Interest Income i7.3M5.9M1.8M917.0K1.4M
Interest Expense i44.6M52.4M13.4M12.7M14.5M
Other Non-Operating Income-9.7M27.6M19.6M3.3M-829.0K
Pre-tax Income i463.5M401.0M348.8M266.9M228.0M
Income Tax i130.0M127.5M85.6M34.0M54.1M
Effective Tax Rate % i28.1%31.8%24.5%12.8%23.7%
Net Income i333.4M273.5M263.2M232.8M173.9M
Net Margin % i6.4%6.0%7.5%7.2%5.8%
Key Metrics
EBITDA i591.4M576.4M389.5M300.2M267.9M
EPS (Basic) i$1.25$1.03$0.98$0.86$0.64
EPS (Diluted) i$1.23$1.02$0.97$0.85$0.63
Basic Shares Outstanding i267364000266015000268100000270390000271175000
Diluted Shares Outstanding i267364000266015000268100000270390000271175000

Income Statement Trend

Tetra Tech Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i232.7M168.8M185.1M166.6M157.5M
Short-term Investments i-----
Accounts Receivable i707.4M672.7M491.7M432.8M402.8M
Inventory i-----
Other Current Assets91.6M89.1M115.4M112.3M81.1M
Total Current Assets i1.5B1.4B1.2B1.1B999.8M
Non-Current Assets
Property, Plant & Equipment i178.0M175.9M182.3M215.4M239.4M
Goodwill i4.3B3.9B2.2B2.3B2.0B
Intangible Assets i160.6M173.9M29.2M38.0M13.9M
Long-term Investments-----
Other Non-Current Assets207.1M159.5M110.4M107.6M89.1M
Total Non-Current Assets i2.7B2.5B1.5B1.5B1.4B
Total Assets i4.2B3.8B2.6B2.6B2.4B
Liabilities
Current Liabilities
Accounts Payable i197.4M173.3M147.4M128.8M111.8M
Short-term Debt i63.4M65.0M70.4M80.0M118.9M
Current Portion of Long-term Debt-----
Other Current Liabilities274.8M332.1M219.2M243.0M191.0M
Total Current Liabilities i1.2B1.2B916.0M848.5M793.5M
Non-Current Liabilities
Long-term Debt i952.7M1.0B392.5M374.3M434.4M
Deferred Tax Liabilities i30.2M14.3M15.2M10.6M16.3M
Other Non-Current Liabilities159.8M170.4M115.9M108.9M97.1M
Total Non-Current Liabilities i1.1B1.2B523.6M493.8M547.7M
Total Liabilities i2.4B2.4B1.4B1.3B1.3B
Equity
Common Stock i2.7M2.7M530.0K540.0K538.0K
Retained Earnings i1.9B1.6B1.4B1.4B1.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.8B1.4B1.2B1.2B1.0B
Key Metrics
Total Debt i1.0B1.1B462.9M454.2M553.3M
Working Capital i307.9M147.9M242.2M217.5M206.3M

Balance Sheet Composition

Tetra Tech Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i333.4M273.5M263.2M232.8M173.9M
Depreciation & Amortization i73.7M61.2M27.0M23.8M24.6M
Stock-Based Compensation i31.2M28.6M26.2M23.1M19.4M
Working Capital Changes i-52.5M-29.6M-58.7M62.1M74.0M
Operating Cash Flow i372.9M325.7M258.9M299.5M277.5M
Investing Activities
Capital Expenditures i---492.0K17.7M
Acquisitions i-93.6M-854.3M-49.1M-84.9M-68.5M
Investment Purchases i-----
Investment Sales i0109.3M00-
Investing Cash Flow i-92.9M-744.3M-45.2M-83.9M-33.1M
Financing Activities
Share Repurchases i00-200.0M-60.0M-117.2M
Dividends Paid i-58.8M-52.1M-46.1M-40.0M-34.7M
Debt Issuance i217.0M1.6B161.5M370.2M308.4M
Debt Repayment i-293.5M-1.0B-121.4M-417.0M-332.4M
Financing Cash Flow i-194.4M381.8M-251.4M-221.3M-173.4M
Free Cash Flow i340.6M341.6M325.6M295.8M250.2M
Net Change in Cash i85.6M-36.8M-37.6M-5.7M71.1M

Cash Flow Trend

Tetra Tech Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 46.67
Forward P/E 24.58
Price to Book 5.56
Price to Sales 2.13
PEG Ratio 24.58

Profitability Ratios

Profit Margin 4.70%
Operating Margin 14.30%
Return on Equity 12.69%
Return on Assets 8.69%

Financial Health

Current Ratio 1.18
Debt to Equity 61.51
Beta 0.92

Per Share Data

EPS (TTM) $0.79
Book Value per Share $6.63
Revenue per Share $17.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ttek9.8B46.675.5612.69%4.70%61.51
Quanta Services 57.5B59.877.3013.73%3.73%64.91
Ferrovial S.A 38.0B10.126.2849.66%35.41%142.78
Sterling 9.2B32.9010.4438.22%13.33%37.65
Dycom Industries 8.1B35.336.3819.76%4.81%90.49
Ies Holdings 6.9B26.428.7938.50%8.23%8.84

Financial data is updated regularly. All figures are in the company's reporting currency.