
Tetra Tech (TTEK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.3B
Gross Profit
214.2M
16.20%
Operating Income
130.1M
9.84%
Net Income
5.4M
0.41%
EPS (Diluted)
$0.02
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
2.6B
Shareholders Equity
1.6B
Debt to Equity
1.66
Cash Flow Metrics
Operating Cash Flow
-118.0M
Free Cash Flow
-11.8M
Revenue & Profitability Trend
Tetra Tech Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.2B | 4.5B | 3.5B | 3.2B | 3.0B |
Cost of Goods Sold | 4.3B | 3.8B | 2.9B | 2.7B | 2.5B |
Gross Profit | 866.4M | 725.0M | 575.6M | 498.4M | 446.5M |
Gross Margin % | 16.7% | 16.0% | 16.4% | 15.5% | 14.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 356.0M | 305.1M | 234.8M | 223.0M | 204.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 356.0M | 305.1M | 234.8M | 223.0M | 204.6M |
Operating Income | 510.4M | 419.9M | 340.8M | 275.4M | 241.9M |
Operating Margin % | 9.8% | 9.3% | 9.7% | 8.6% | 8.1% |
Non-Operating Items | |||||
Interest Income | 7.3M | 5.9M | 1.8M | 917.0K | 1.4M |
Interest Expense | 44.6M | 52.4M | 13.4M | 12.7M | 14.5M |
Other Non-Operating Income | -9.7M | 27.6M | 19.6M | 3.3M | -829.0K |
Pre-tax Income | 463.5M | 401.0M | 348.8M | 266.9M | 228.0M |
Income Tax | 130.0M | 127.5M | 85.6M | 34.0M | 54.1M |
Effective Tax Rate % | 28.1% | 31.8% | 24.5% | 12.8% | 23.7% |
Net Income | 333.4M | 273.5M | 263.2M | 232.8M | 173.9M |
Net Margin % | 6.4% | 6.0% | 7.5% | 7.2% | 5.8% |
Key Metrics | |||||
EBITDA | 591.4M | 576.4M | 389.5M | 300.2M | 267.9M |
EPS (Basic) | $1.25 | $1.03 | $0.98 | $0.86 | $0.64 |
EPS (Diluted) | $1.23 | $1.02 | $0.97 | $0.85 | $0.63 |
Basic Shares Outstanding | 267364000 | 266015000 | 268100000 | 270390000 | 271175000 |
Diluted Shares Outstanding | 267364000 | 266015000 | 268100000 | 270390000 | 271175000 |
Income Statement Trend
Tetra Tech Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 232.7M | 168.8M | 185.1M | 166.6M | 157.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 707.4M | 672.7M | 491.7M | 432.8M | 402.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 91.6M | 89.1M | 115.4M | 112.3M | 81.1M |
Total Current Assets | 1.5B | 1.4B | 1.2B | 1.1B | 999.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 178.0M | 175.9M | 182.3M | 215.4M | 239.4M |
Goodwill | 4.3B | 3.9B | 2.2B | 2.3B | 2.0B |
Intangible Assets | 160.6M | 173.9M | 29.2M | 38.0M | 13.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 207.1M | 159.5M | 110.4M | 107.6M | 89.1M |
Total Non-Current Assets | 2.7B | 2.5B | 1.5B | 1.5B | 1.4B |
Total Assets | 4.2B | 3.8B | 2.6B | 2.6B | 2.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 197.4M | 173.3M | 147.4M | 128.8M | 111.8M |
Short-term Debt | 63.4M | 65.0M | 70.4M | 80.0M | 118.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 274.8M | 332.1M | 219.2M | 243.0M | 191.0M |
Total Current Liabilities | 1.2B | 1.2B | 916.0M | 848.5M | 793.5M |
Non-Current Liabilities | |||||
Long-term Debt | 952.7M | 1.0B | 392.5M | 374.3M | 434.4M |
Deferred Tax Liabilities | 30.2M | 14.3M | 15.2M | 10.6M | 16.3M |
Other Non-Current Liabilities | 159.8M | 170.4M | 115.9M | 108.9M | 97.1M |
Total Non-Current Liabilities | 1.1B | 1.2B | 523.6M | 493.8M | 547.7M |
Total Liabilities | 2.4B | 2.4B | 1.4B | 1.3B | 1.3B |
Equity | |||||
Common Stock | 2.7M | 2.7M | 530.0K | 540.0K | 538.0K |
Retained Earnings | 1.9B | 1.6B | 1.4B | 1.4B | 1.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.8B | 1.4B | 1.2B | 1.2B | 1.0B |
Key Metrics | |||||
Total Debt | 1.0B | 1.1B | 462.9M | 454.2M | 553.3M |
Working Capital | 307.9M | 147.9M | 242.2M | 217.5M | 206.3M |
Balance Sheet Composition
Tetra Tech Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 333.4M | 273.5M | 263.2M | 232.8M | 173.9M |
Depreciation & Amortization | 73.7M | 61.2M | 27.0M | 23.8M | 24.6M |
Stock-Based Compensation | 31.2M | 28.6M | 26.2M | 23.1M | 19.4M |
Working Capital Changes | -52.5M | -29.6M | -58.7M | 62.1M | 74.0M |
Operating Cash Flow | 372.9M | 325.7M | 258.9M | 299.5M | 277.5M |
Investing Activities | |||||
Capital Expenditures | - | - | - | 492.0K | 17.7M |
Acquisitions | -93.6M | -854.3M | -49.1M | -84.9M | -68.5M |
Investment Purchases | - | - | - | - | - |
Investment Sales | 0 | 109.3M | 0 | 0 | - |
Investing Cash Flow | -92.9M | -744.3M | -45.2M | -83.9M | -33.1M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -200.0M | -60.0M | -117.2M |
Dividends Paid | -58.8M | -52.1M | -46.1M | -40.0M | -34.7M |
Debt Issuance | 217.0M | 1.6B | 161.5M | 370.2M | 308.4M |
Debt Repayment | -293.5M | -1.0B | -121.4M | -417.0M | -332.4M |
Financing Cash Flow | -194.4M | 381.8M | -251.4M | -221.3M | -173.4M |
Free Cash Flow | 340.6M | 341.6M | 325.6M | 295.8M | 250.2M |
Net Change in Cash | 85.6M | -36.8M | -37.6M | -5.7M | 71.1M |
Cash Flow Trend
Tetra Tech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
46.67
Forward P/E
24.58
Price to Book
5.56
Price to Sales
2.13
PEG Ratio
24.58
Profitability Ratios
Profit Margin
4.70%
Operating Margin
14.30%
Return on Equity
12.69%
Return on Assets
8.69%
Financial Health
Current Ratio
1.18
Debt to Equity
61.51
Beta
0.92
Per Share Data
EPS (TTM)
$0.79
Book Value per Share
$6.63
Revenue per Share
$17.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ttek | 9.8B | 46.67 | 5.56 | 12.69% | 4.70% | 61.51 |
Quanta Services | 57.5B | 59.87 | 7.30 | 13.73% | 3.73% | 64.91 |
Ferrovial S.A | 38.0B | 10.12 | 6.28 | 49.66% | 35.41% | 142.78 |
Sterling | 9.2B | 32.90 | 10.44 | 38.22% | 13.33% | 37.65 |
Dycom Industries | 8.1B | 35.33 | 6.38 | 19.76% | 4.81% | 90.49 |
Ies Holdings | 6.9B | 26.42 | 8.79 | 38.50% | 8.23% | 8.84 |
Financial data is updated regularly. All figures are in the company's reporting currency.