Everus Construction (ECG) | Financial Analysis & Statements
Everus Construction Group Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.0B
Gross Profit
117.5M
11.62%
Operating Income
68.9M
6.81%
Net Income
55.3M
5.47%
EPS (Diluted)
$1.08
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.1B
Shareholders Equity
629.8M
Debt to Equity
1.74
Cash Flow Metrics
Operating Cash Flow
48.2M
Free Cash Flow
23.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Everus Construction Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.7B | 2.8B | 2.9B | 2.7B | 2.1B |
| Cost of Goods Sold | 3.3B | 2.5B | 2.5B | 2.4B | 1.8B |
| Gross Profit | 454.1M | 339.5M | 321.9M | 276.0M | 247.9M |
| Gross Margin % | 12.1% | 11.9% | 11.3% | 10.2% | 12.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 189.3M | 149.5M | 131.4M | 111.4M | 102.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 189.3M | 149.5M | 131.4M | 111.4M | 102.2M |
| Operating Income | 264.8M | 189.9M | 190.5M | 164.6M | 145.8M |
| Operating Margin % | 7.1% | 6.7% | 6.7% | 6.1% | 7.1% |
| Non-Operating Items | |||||
| Interest Income | 4.6M | - | - | - | - |
| Interest Expense | 21.5M | 14.0M | 17.0M | 6.4M | 3.5M |
| Other Non-Operating Income | 9.9M | 4.9M | 4.0M | 1.4M | 1.7M |
| Pre-tax Income | 257.8M | 180.8M | 177.6M | 159.7M | 144.0M |
| Income Tax | 72.3M | 49.5M | 45.3M | 40.8M | 35.4M |
| Effective Tax Rate % | 28.0% | 27.4% | 25.5% | 25.5% | 24.6% |
| Net Income | 201.8M | 143.4M | 137.2M | 124.8M | 109.4M |
| Net Margin % | 5.4% | 5.0% | 4.8% | 4.6% | 5.3% |
| Key Metrics | |||||
| EBITDA | 308.1M | 220.1M | 217.7M | 187.5M | 167.8M |
| EPS (Basic) | - | $2.81 | $2.69 | $2.45 | $2.15 |
| EPS (Diluted) | - | $2.81 | $2.69 | $2.45 | $2.15 |
| Basic Shares Outstanding | - | 50973000 | 50972000 | 50972000 | 50972000 |
| Diluted Shares Outstanding | - | 50973000 | 50972000 | 50972000 | 50972000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Everus Construction Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 170.5M | 86.0M | 1.6M | 2.1M |
| Short-term Investments | - | - | - | - |
| Accounts Receivable | 769.0M | 589.0M | 452.3M | 573.5M |
| Inventory | 45.3M | 43.8M | 42.7M | 36.8M |
| Other Current Assets | 55.0M | 30.4M | 17.7M | 13.3M |
| Total Current Assets | 1.3B | 917.2M | 729.3M | 788.1M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 98.3M | 75.0M | 60.0M | 59.8M |
| Goodwill | 286.4M | 286.6M | 288.5M | 290.6M |
| Intangible Assets | - | 116.0K | 2.0M | 4.1M |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 4.8M | 5.2M | 21.6M | 36.3M |
| Total Non-Current Assets | 432.4M | 371.2M | 323.2M | 347.5M |
| Total Assets | 1.7B | 1.3B | 1.1B | 1.1B |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 226.3M | 138.1M | 116.6M | 138.9M |
| Short-term Debt | 48.9M | 41.4M | 21.1M | 47.0M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 736.2M | 513.4M | 394.1M | 473.7M |
| Non-Current Liabilities | ||||
| Long-term Debt | 323.2M | 321.8M | 201.0M | 258.3M |
| Deferred Tax Liabilities | 14.9M | 8.2M | 6.5M | 9.6M |
| Other Non-Current Liabilities | 24.7M | 22.5M | 2.0M | 11.7M |
| Total Non-Current Liabilities | 362.7M | 352.5M | 209.5M | 279.6M |
| Total Liabilities | 1.1B | 865.9M | 603.6M | 753.3M |
| Equity | ||||
| Common Stock | 510.0K | 510.0K | 1.0K | 1.0K |
| Retained Earnings | 485.7M | 284.0M | 312.7M | 246.0M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 629.8M | 422.6M | 448.8M | 382.2M |
| Key Metrics | ||||
| Total Debt | 372.1M | 363.2M | 222.2M | 305.2M |
| Working Capital | 560.2M | 403.9M | 335.2M | 314.4M |
Balance Sheet Composition
Everus Construction Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 201.8M | 143.4M | 137.2M | 124.8M | 109.4M |
| Depreciation & Amortization | 28.8M | 25.3M | 23.1M | 21.5M | 20.3M |
| Stock-Based Compensation | 6.3M | 1.6M | 804.0K | 1.1M | 1.7M |
| Working Capital Changes | -76.7M | 9.3M | 22.1M | -157.1M | -20.5M |
| Operating Cash Flow | 168.1M | 181.4M | 181.1M | -15.5M | 95.4M |
| Investing Activities | |||||
| Capital Expenditures | 10.0M | 13.7M | 16.2M | 11.3M | 14.5M |
| Acquisitions | - | - | 0 | 0 | -2.5M |
| Investment Purchases | - | - | -596.0K | -58.0K | -82.0K |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 12.1M | 13.7M | 15.6M | 11.3M | 28.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 340.0M | 0 | 27.0M | 0 |
| Debt Repayment | -15.0M | -40.0M | -72.0M | 0 | -7.0K |
| Financing Cash Flow | -15.6M | -41.9M | -178.9M | 51.5M | -87.8M |
| Free Cash Flow | 90.0M | 115.1M | 135.7M | -61.3M | 58.2M |
| Net Change in Cash | 164.7M | 153.3M | 17.8M | 47.3M | 35.9M |
Cash Flow Trend
Everus Construction Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.41
Forward P/E
28.66
Price to Book
10.69
Price to Sales
1.80
PEG Ratio
0.57
Profitability Ratios
Profit Margin
5.39%
Operating Margin
6.81%
Return on Equity
38.34%
Return on Assets
10.97%
Financial Health
Current Ratio
1.76
Debt to Equity
59.08
Per Share Data
EPS (TTM)
$3.95
Book Value per Share
$12.35
Revenue per Share
$73.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ECG | 7.0B | 33.41 | 10.69 | 38.34% | 5.39% | 59.08 |
| Quanta Services | 93.8B | 93.43 | 10.60 | 12.74% | 3.61% | 71.10 |
| Comfort Systems USA | 62.4B | 59.88 | 93.95 | 49.24% | 11.23% | 45.49 |
| Primoris Services | 9.4B | 32.80 | 5.29 | 17.79% | 3.63% | 56.57 |
| Argan | 9.2B | 67.11 | 19.67 | 33.85% | 14.59% | 1.38 |
| Tetra Tech | 8.1B | 23.56 | 4.43 | 19.92% | 7.90% | 57.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.






