TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 29.4M
Net Income 11.6M 39.51%
EPS (Diluted) $1.13

Balance Sheet Metrics

Total Assets 2.8B
Total Liabilities 2.5B
Shareholders Equity 306.1M
Debt to Equity 8.04

Cash Flow Metrics

Operating Cash Flow 12.0M
Free Cash Flow 17.6M

Revenue & Profitability Trend

Unity Bancorp Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i105.9M102.2M97.6M88.0M76.5M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i33.4M33.0M30.1M27.7M25.5M
Other Operating Expenses i-----
Total Operating Expenses i33.4M33.0M30.1M27.7M25.5M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i54.4M53.0M51.4M48.1M31.1M
Income Tax i12.9M13.3M13.0M12.0M7.5M
Effective Tax Rate % i23.8%25.1%25.2%25.0%24.0%
Net Income i41.4M39.7M38.5M36.1M23.6M
Net Margin % i39.1%38.8%39.4%41.0%30.9%
Key Metrics
EBITDA i-----
EPS (Basic) i$4.13$3.89$3.66$3.47$2.21
EPS (Diluted) i$4.06$3.84$3.59$3.43$2.19
Basic Shares Outstanding i1003100010207000105080001040300010709000
Diluted Shares Outstanding i1003100010207000105080001040300010709000

Income Statement Trend

Unity Bancorp Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i180.4M194.8M114.8M244.8M22.8M
Short-term Investments i15.5M91.8M95.4M56.5M45.6M
Accounts Receivable i12.7M13.6M13.4M9.6M10.4M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i--5.6M5.2M2.4M
Goodwill i3.0M3.0M3.0M3.0M3.0M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i2.7B----
Liabilities
Current Liabilities
Accounts Payable i1.7M1.9M691.0K129.0K248.0K
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i230.8M366.7M393.3M55.6M212.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i2.4B----
Equity
Common Stock i103.9M100.4M97.2M94.0M91.9M
Retained Earnings i227.3M191.1M157.0M123.0M90.7M
Treasury Stock i33.6M27.4M11.7M11.6M7.4M
Other Equity-----
Total Shareholders Equity i295.6M261.4M239.2M205.7M173.9M
Key Metrics
Total Debt i230.8M366.7M393.3M55.6M212.7M
Working Capital i00000

Balance Sheet Composition

Unity Bancorp Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i41.4M39.7M38.5M36.1M23.6M
Depreciation & Amortization i2.6M2.4M2.8M1.6M1.9M
Stock-Based Compensation i1.8M1.8M1.7M1.6M1.4M
Working Capital Changes i00000
Operating Cash Flow i43.6M42.8M39.6M35.7M26.4M
Investing Activities
Capital Expenditures i-693.0K-955.0K-1.5M-1.2M-559.0K
Acquisitions i-----
Investment Purchases i-17.7M-876.0K-78.6M-58.3M-3.8M
Investment Sales i8.7M6.5M9.9M27.3M22.0M
Investing Cash Flow i-3.8M7.6M-85.3M-24.6M23.2M
Financing Activities
Share Repurchases i-6.2M-15.7M-42.0K-4.2M-7.4M
Dividends Paid i-5.0M-4.7M-4.4M-3.6M-3.3M
Debt Issuance i1.1M39.4M00160.0M
Debt Repayment i-137.0M---160.0M-83.0M
Financing Cash Flow i-284.2M-47.0M338.6M-168.1M66.0M
Free Cash Flow i47.3M46.0M41.2M31.3M21.8M
Net Change in Cash i-244.4M3.5M292.9M-156.9M115.6M

Cash Flow Trend

Unity Bancorp Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.06
Forward P/E 10.90
Price to Book 1.56
Price to Sales 4.29
PEG Ratio 10.90

Profitability Ratios

Profit Margin 43.43%
Operating Margin 63.22%
Return on Equity 17.03%
Return on Assets 1.83%

Financial Health

Debt to Equity 1.27
Beta 0.73

Per Share Data

EPS (TTM) $4.94
Book Value per Share $31.88
Revenue per Share $11.61

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
unty498.8M10.061.5617.03%43.43%1.27
U.S. Bancorp 71.5B10.981.3111.67%27.00%1.31
PNC Financial 70.3B12.561.3911.33%28.75%1.12
Nicolet Bankshares 2.0B15.281.6811.89%37.26%0.11
OFG Bancorp 1.9B9.981.4215.20%31.43%0.39
Pathward Financial 1.9B10.862.2723.20%24.77%0.04

Financial data is updated regularly. All figures are in the company's reporting currency.