
Unity Bancorp (UNTY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
29.4M
Net Income
11.6M
39.51%
EPS (Diluted)
$1.13
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
2.5B
Shareholders Equity
306.1M
Debt to Equity
8.04
Cash Flow Metrics
Operating Cash Flow
12.0M
Free Cash Flow
17.6M
Revenue & Profitability Trend
Unity Bancorp Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 105.9M | 102.2M | 97.6M | 88.0M | 76.5M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 33.4M | 33.0M | 30.1M | 27.7M | 25.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 33.4M | 33.0M | 30.1M | 27.7M | 25.5M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 54.4M | 53.0M | 51.4M | 48.1M | 31.1M |
Income Tax | 12.9M | 13.3M | 13.0M | 12.0M | 7.5M |
Effective Tax Rate % | 23.8% | 25.1% | 25.2% | 25.0% | 24.0% |
Net Income | 41.4M | 39.7M | 38.5M | 36.1M | 23.6M |
Net Margin % | 39.1% | 38.8% | 39.4% | 41.0% | 30.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $4.13 | $3.89 | $3.66 | $3.47 | $2.21 |
EPS (Diluted) | $4.06 | $3.84 | $3.59 | $3.43 | $2.19 |
Basic Shares Outstanding | 10031000 | 10207000 | 10508000 | 10403000 | 10709000 |
Diluted Shares Outstanding | 10031000 | 10207000 | 10508000 | 10403000 | 10709000 |
Income Statement Trend
Unity Bancorp Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 180.4M | 194.8M | 114.8M | 244.8M | 22.8M |
Short-term Investments | 15.5M | 91.8M | 95.4M | 56.5M | 45.6M |
Accounts Receivable | 12.7M | 13.6M | 13.4M | 9.6M | 10.4M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | 5.6M | 5.2M | 2.4M |
Goodwill | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 2.7B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.7M | 1.9M | 691.0K | 129.0K | 248.0K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 230.8M | 366.7M | 393.3M | 55.6M | 212.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 2.4B | - | - | - | - |
Equity | |||||
Common Stock | 103.9M | 100.4M | 97.2M | 94.0M | 91.9M |
Retained Earnings | 227.3M | 191.1M | 157.0M | 123.0M | 90.7M |
Treasury Stock | 33.6M | 27.4M | 11.7M | 11.6M | 7.4M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 295.6M | 261.4M | 239.2M | 205.7M | 173.9M |
Key Metrics | |||||
Total Debt | 230.8M | 366.7M | 393.3M | 55.6M | 212.7M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Unity Bancorp Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 41.4M | 39.7M | 38.5M | 36.1M | 23.6M |
Depreciation & Amortization | 2.6M | 2.4M | 2.8M | 1.6M | 1.9M |
Stock-Based Compensation | 1.8M | 1.8M | 1.7M | 1.6M | 1.4M |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 43.6M | 42.8M | 39.6M | 35.7M | 26.4M |
Investing Activities | |||||
Capital Expenditures | -693.0K | -955.0K | -1.5M | -1.2M | -559.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -17.7M | -876.0K | -78.6M | -58.3M | -3.8M |
Investment Sales | 8.7M | 6.5M | 9.9M | 27.3M | 22.0M |
Investing Cash Flow | -3.8M | 7.6M | -85.3M | -24.6M | 23.2M |
Financing Activities | |||||
Share Repurchases | -6.2M | -15.7M | -42.0K | -4.2M | -7.4M |
Dividends Paid | -5.0M | -4.7M | -4.4M | -3.6M | -3.3M |
Debt Issuance | 1.1M | 39.4M | 0 | 0 | 160.0M |
Debt Repayment | -137.0M | - | - | -160.0M | -83.0M |
Financing Cash Flow | -284.2M | -47.0M | 338.6M | -168.1M | 66.0M |
Free Cash Flow | 47.3M | 46.0M | 41.2M | 31.3M | 21.8M |
Net Change in Cash | -244.4M | 3.5M | 292.9M | -156.9M | 115.6M |
Cash Flow Trend
Unity Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.06
Forward P/E
10.90
Price to Book
1.56
Price to Sales
4.29
PEG Ratio
10.90
Profitability Ratios
Profit Margin
43.43%
Operating Margin
63.22%
Return on Equity
17.03%
Return on Assets
1.83%
Financial Health
Debt to Equity
1.27
Beta
0.73
Per Share Data
EPS (TTM)
$4.94
Book Value per Share
$31.88
Revenue per Share
$11.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
unty | 498.8M | 10.06 | 1.56 | 17.03% | 43.43% | 1.27 |
U.S. Bancorp | 71.5B | 10.98 | 1.31 | 11.67% | 27.00% | 1.31 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
Nicolet Bankshares | 2.0B | 15.28 | 1.68 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 9.98 | 1.42 | 15.20% | 31.43% | 0.39 |
Pathward Financial | 1.9B | 10.86 | 2.27 | 23.20% | 24.77% | 0.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.