Visteon (VC) | Financial Analysis & Statements
Visteon Corporation Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
948.0M
Gross Profit
122.0M
12.87%
Operating Income
68.0M
7.17%
Net Income
18.0M
1.90%
EPS (Diluted)
$2.67
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
1.7B
Shareholders Equity
1.7B
Debt to Equity
1.05
Cash Flow Metrics
Operating Cash Flow
114.0M
Free Cash Flow
73.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Visteon Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.8B | 3.9B | 4.0B | 3.8B | 2.8B |
| Cost of Goods Sold | 3.2B | 3.3B | 3.5B | 3.4B | 2.5B |
| Gross Profit | 532.0M | 531.0M | 487.0M | 368.0M | 254.0M |
| Gross Margin % | 14.1% | 13.7% | 12.3% | 9.8% | 9.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 202.0M | 207.0M | 207.0M | 188.0M | 175.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 202.0M | 207.0M | 207.0M | 188.0M | 175.0M |
| Operating Income | 330.0M | 324.0M | 280.0M | 180.0M | 79.0M |
| Operating Margin % | 8.8% | 8.4% | 7.1% | 4.8% | 2.8% |
| Non-Operating Items | |||||
| Interest Income | 22.0M | 17.0M | 10.0M | 4.0M | 2.0M |
| Interest Expense | 13.0M | 15.0M | 17.0M | 14.0M | 10.0M |
| Other Non-Operating Income | -1.0M | -28.0M | -16.0M | 5.0M | 10.0M |
| Pre-tax Income | 338.0M | 298.0M | 257.0M | 175.0M | 81.0M |
| Income Tax | 125.0M | 14.0M | -248.0M | 45.0M | 31.0M |
| Effective Tax Rate % | 37.0% | 4.7% | -96.5% | 25.7% | 38.3% |
| Net Income | 213.0M | 284.0M | 505.0M | 130.0M | 50.0M |
| Net Margin % | 5.7% | 7.3% | 12.8% | 3.5% | 1.8% |
| Key Metrics | |||||
| EBITDA | 475.0M | 445.0M | 383.0M | 311.0M | 213.0M |
| EPS (Basic) | $7.39 | $9.93 | $17.30 | $4.41 | $1.46 |
| EPS (Diluted) | $7.28 | $9.82 | $17.05 | $4.35 | $1.44 |
| Basic Shares Outstanding | 27200000 | 27600000 | 28100000 | 28100000 | 28000000 |
| Diluted Shares Outstanding | 27200000 | 27600000 | 28100000 | 28100000 | 28000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Visteon Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 771.0M | 623.0M | 515.0M | 520.0M | 452.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 613.0M | 578.0M | 666.0M | 672.0M | 549.0M |
| Inventory | 269.0M | 283.0M | 298.0M | 348.0M | 262.0M |
| Other Current Assets | 7.0M | 5.0M | 4.0M | 10.0M | 12.0M |
| Total Current Assets | 1.8B | 1.6B | 1.6B | 1.7B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 227.0M | 191.0M | 195.0M | 196.0M | 205.0M |
| Goodwill | 335.0M | 233.0M | 134.0M | 144.0M | 168.0M |
| Intangible Assets | 109.0M | 71.0M | 46.0M | 54.0M | 68.0M |
| Long-term Investments | 7.0M | 8.0M | - | - | - |
| Other Non-Current Assets | 693.0M | 527.0M | 459.0M | 104.0M | 104.0M |
| Total Non-Current Assets | 1.6B | 1.3B | 1.1B | 740.0M | 810.0M |
| Total Assets | 3.4B | 2.9B | 2.7B | 2.4B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 540.0M | 505.0M | 551.0M | 657.0M | 522.0M |
| Short-term Debt | 39.0M | 47.0M | 48.0M | 42.0M | 32.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 56.0M | 81.0M | 80.0M | 75.0M | 37.0M |
| Total Current Liabilities | 992.0M | 916.0M | 931.0M | 1.0B | 852.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 392.0M | 379.0M | 397.0M | 435.0M | 466.0M |
| Deferred Tax Liabilities | 59.0M | 58.0M | 43.0M | 34.0M | 35.0M |
| Other Non-Current Liabilities | 13.0M | 19.0M | 26.0M | 16.0M | 17.0M |
| Total Non-Current Liabilities | 743.0M | 636.0M | 673.0M | 641.0M | 766.0M |
| Total Liabilities | 1.7B | 1.6B | 1.6B | 1.7B | 1.6B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 2.8B | 2.5B | 2.3B | 1.8B | 1.7B |
| Treasury Stock | 2.4B | 2.4B | 2.3B | 2.3B | 2.3B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.3B | 1.1B | 774.0M | 616.0M |
| Key Metrics | |||||
| Total Debt | 431.0M | 426.0M | 445.0M | 477.0M | 498.0M |
| Working Capital | 793.0M | 680.0M | 685.0M | 675.0M | 572.0M |
Balance Sheet Composition
Visteon Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 213.0M | 284.0M | 505.0M | 130.0M | 50.0M |
| Depreciation & Amortization | 109.0M | 96.0M | 104.0M | 108.0M | 108.0M |
| Stock-Based Compensation | 45.0M | 41.0M | 34.0M | 26.0M | 18.0M |
| Working Capital Changes | -16.0M | 38.0M | -72.0M | -105.0M | -153.0M |
| Operating Cash Flow | 411.0M | 419.0M | 252.0M | 158.0M | 37.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -50.0M | -55.0M | -1.0M | -3.0M | -5.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | 0 | 0 | 12.0M | 4.0M |
| Investing Cash Flow | -48.0M | -52.0M | 2.0M | 13.0M | 7.0M |
| Financing Activities | |||||
| Share Repurchases | -57.0M | -63.0M | -106.0M | 0 | 0 |
| Dividends Paid | -15.0M | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 350.0M | 0 |
| Debt Repayment | -18.0M | -18.0M | -13.0M | -350.0M | 0 |
| Financing Cash Flow | -119.0M | -100.0M | -164.0M | -9.0M | -29.0M |
| Free Cash Flow | 277.0M | 290.0M | 142.0M | 86.0M | -12.0M |
| Net Change in Cash | 244.0M | 267.0M | 90.0M | 162.0M | 15.0M |
Cash Flow Trend
Visteon Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.01
Forward P/E
11.79
Price to Book
1.94
Price to Sales
0.80
PEG Ratio
-0.37
Profitability Ratios
Profit Margin
4.36%
Operating Margin
6.60%
Return on Equity
11.65%
Return on Assets
6.00%
Financial Health
Current Ratio
1.73
Debt to Equity
26.55
Beta
1.16
Per Share Data
EPS (TTM)
$5.98
Book Value per Share
$58.51
Revenue per Share
$139.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VC | 3.1B | 19.01 | 1.94 | 11.65% | 4.36% | 26.55 |
| O'Reilly Automotive | 78.2B | 31.59 | -103.12 | -332.51% | 14.27% | -11.12 |
| AutoZone | 59.6B | 25.25 | -20.51 | -73.17% | 12.47% | -4.42 |
| Autoliv | 8.7B | 12.67 | 3.34 | 28.37% | 6.45% | 85.17 |
| LKQ | 8.0B | 13.53 | 1.22 | 9.48% | 4.45% | 77.14 |
| Mobileye Global | 6.6B | - | 0.54 | -3.27% | -20.70% | 0.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.






