Veeco Instruments (VECO) | Financial Analysis & Statements
Veeco Instruments Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
165.0M
Gross Profit
60.5M
36.67%
Operating Income
7.5M
4.57%
Net Income
1.1M
0.68%
EPS (Diluted)
$0.02
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
440.3M
Shareholders Equity
885.5M
Debt to Equity
0.50
Cash Flow Metrics
Operating Cash Flow
19.9M
Free Cash Flow
21.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Veeco Instruments Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 664.3M | 717.3M | 666.4M | 646.1M | 583.3M |
| Cost of Goods Sold | 398.9M | 413.3M | 381.4M | 383.0M | 341.0M |
| Gross Profit | 265.4M | 304.0M | 285.1M | 263.1M | 242.3M |
| Gross Margin % | 40.0% | 42.4% | 42.8% | 40.7% | 41.5% |
| Operating Expenses | |||||
| Research & Development | 119.6M | 124.5M | 112.9M | 103.6M | 88.7M |
| Selling, General & Administrative | 98.9M | 99.7M | 92.8M | 89.0M | 84.5M |
| Other Operating Expenses | -889.0K | -22.3M | 1.0M | 317.0K | 68.0K |
| Total Operating Expenses | 217.7M | 201.9M | 206.6M | 192.8M | 173.3M |
| Operating Income | 44.6M | 95.1M | 69.9M | 60.3M | 56.7M |
| Operating Margin % | 6.7% | 13.3% | 10.5% | 9.3% | 9.7% |
| Non-Operating Items | |||||
| Interest Income | 13.5M | 12.9M | 10.6M | 2.2M | 2.3M |
| Interest Expense | 9.1M | 11.0M | 11.8M | 11.5M | 28.4M |
| Other Non-Operating Income | -9.6M | -28.1M | -97.1M | - | -5.0M |
| Pre-tax Income | 39.4M | 68.8M | -28.3M | 51.0M | 25.7M |
| Income Tax | 4.0M | -4.9M | 2.0M | -116.0M | -358.0K |
| Effective Tax Rate % | 10.1% | -7.1% | 0.0% | -227.4% | -1.4% |
| Net Income | 35.4M | 73.7M | -30.4M | 166.9M | 26.0M |
| Net Margin % | 5.3% | 10.3% | -4.6% | 25.8% | 4.5% |
| Key Metrics | |||||
| EBITDA | 77.5M | 133.2M | 8.4M | 88.1M | 80.1M |
| EPS (Basic) | $0.60 | $1.31 | $-0.56 | $3.35 | $0.53 |
| EPS (Diluted) | $0.59 | $1.23 | $-0.56 | $2.71 | $0.49 |
| Basic Shares Outstanding | 59299000 | 56426000 | 53769000 | 49906000 | 49073000 |
| Diluted Shares Outstanding | 59299000 | 56426000 | 53769000 | 49906000 | 49073000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Veeco Instruments Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 163.5M | 145.6M | 158.8M | 154.9M | 119.7M |
| Short-term Investments | 226.8M | 198.7M | 146.7M | 147.5M | 104.2M |
| Accounts Receivable | 110.7M | 96.8M | 103.0M | 124.2M | 109.6M |
| Inventory | 275.3M | 246.7M | 237.6M | 206.9M | 170.9M |
| Other Current Assets | 34.3M | 39.3M | 35.5M | 18.3M | 26.0M |
| Total Current Assets | 845.3M | 764.5M | 706.3M | 668.9M | 549.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 24.6M | 26.5M | 24.4M | 26.5M | 28.8M |
| Goodwill | 435.6M | 438.8M | 473.9M | 387.8M | 397.8M |
| Intangible Assets | 5.7M | 8.8M | 43.9M | 23.9M | 33.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 126.5M | 123.0M | 121.0M | 119.7M | 5.2M |
| Total Non-Current Assets | 480.5M | 487.0M | 522.8M | 459.3M | 349.6M |
| Total Assets | 1.3B | 1.3B | 1.2B | 1.1B | 899.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 55.3M | 43.5M | 42.4M | 52.0M | 44.5M |
| Short-term Debt | 4.2M | 30.3M | 4.0M | 23.5M | 4.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.5M | 6.6M | 11.6M | 7.1M | 7.6M |
| Total Current Liabilities | 178.1M | 192.3M | 218.0M | 257.9M | 189.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 257.8M | 284.0M | 306.5M | 288.1M | 262.3M |
| Deferred Tax Liabilities | 532.0K | 689.0K | 6.6M | 1.3M | 4.8M |
| Other Non-Current Liabilities | 3.9M | 3.8M | 25.5M | 3.1M | 5.1M |
| Total Non-Current Liabilities | 262.2M | 288.5M | 338.6M | 292.5M | 272.1M |
| Total Liabilities | 440.3M | 480.8M | 556.6M | 550.4M | 461.3M |
| Equity | |||||
| Common Stock | 604.0K | 569.0K | 564.0K | 517.0K | 507.0K |
| Retained Earnings | -423.1M | -458.5M | -532.2M | -501.8M | -681.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 885.5M | 770.8M | 672.4M | 577.8M | 437.6M |
| Key Metrics | |||||
| Total Debt | 262.0M | 314.3M | 310.5M | 311.6M | 266.7M |
| Working Capital | 667.3M | 572.2M | 488.2M | 411.0M | 360.2M |
Balance Sheet Composition
Veeco Instruments Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 35.4M | 73.7M | -30.4M | 166.9M | 26.0M |
| Depreciation & Amortization | 20.0M | 25.1M | 25.0M | 25.6M | 26.1M |
| Stock-Based Compensation | 37.0M | 35.9M | 28.6M | 23.0M | 15.2M |
| Working Capital Changes | -27.4M | -65.7M | -33.6M | 15.4M | -45.6M |
| Operating Cash Flow | 62.2M | 40.4M | -10.9M | 113.9M | 34.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | 0 | -30.4M | 0 | 0 |
| Investment Purchases | -223.5M | -202.7M | -177.9M | -104.0M | -247.3M |
| Investment Sales | 198.3M | 154.2M | 182.9M | 59.7M | 330.7M |
| Investing Cash Flow | -25.3M | -46.4M | -25.4M | -44.3M | 85.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 223.2M | 0 | 0 |
| Debt Repayment | -5.2M | 0 | -219.0M | 0 | -115.6M |
| Financing Cash Flow | -15.2M | -17.9M | -9.3M | -8.2M | -241.0M |
| Free Cash Flow | 53.3M | 45.7M | 33.7M | 83.9M | 27.1M |
| Net Change in Cash | 21.8M | -23.9M | -45.6M | 61.4M | -121.0M |
Cash Flow Trend
Veeco Instruments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
79.72
Forward P/E
22.83
Price to Book
3.26
Price to Sales
4.35
PEG Ratio
-0.86
Profitability Ratios
Profit Margin
5.33%
Operating Margin
2.43%
Return on Equity
4.27%
Return on Assets
2.12%
Financial Health
Current Ratio
4.75
Debt to Equity
29.59
Beta
1.10
Per Share Data
EPS (TTM)
$0.60
Book Value per Share
$14.66
Revenue per Share
$11.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VECO | 3.0B | 79.72 | 3.26 | 4.27% | 5.33% | 29.59 |
| Lam Research | 324.8B | 54.64 | 32.75 | 65.57% | 30.22% | 44.20 |
| Applied Materials | 331.0B | 42.91 | 15.26 | 38.86% | 27.78% | 33.11 |
| Camtek | 9.4B | 188.36 | 14.55 | 8.70% | 10.23% | 86.03 |
| Ipg Photonics | 5.2B | 169.26 | 2.45 | 1.50% | 3.10% | 0.81 |
| Kulicke & Soffa | 4.4B | 5,567.00 | 5.40 | -7.19% | -9.40% | 4.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.






