Verb Technology (VERB) | Financial Analysis & Statements
Verb Technology Company, Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.1M
Gross Profit
1.5M
71.22%
Operating Income
-2.9M
-138.20%
Net Income
-2.4M
-110.79%
EPS (Diluted)
$-1.79
Balance Sheet Metrics
Total Assets
23.7M
Total Liabilities
4.3M
Shareholders Equity
19.3M
Debt to Equity
0.22
Cash Flow Metrics
Operating Cash Flow
-388.0K
Free Cash Flow
-2.4M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2024
Verb Technology Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 895.0K | 63.0K | 8.0K | 10.5M | 10.0M |
| Cost of Goods Sold | 224.0K | 19.0K | 3.0K | 4.5M | 4.8M |
| Gross Profit | 671.0K | 44.0K | 5.0K | 6.0M | 5.2M |
| Gross Margin % | 75.0% | 69.8% | 62.5% | 57.2% | 51.8% |
| Operating Expenses | |||||
| Research & Development | - | - | 5.2M | 12.3M | 7.9M |
| Selling, General & Administrative | 11.2M | 11.5M | 17.8M | 25.7M | 20.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 11.2M | 11.5M | 23.0M | 38.1M | 28.4M |
| Operating Income | -11.6M | -13.8M | -18.9M | -33.7M | -24.7M |
| Operating Margin % | -1,301.0% | -21,896.8% | -235,925.0% | -320.3% | -248.2% |
| Non-Operating Items | |||||
| Interest Income | 692.0K | - | - | - | - |
| Interest Expense | 237.0K | 1.2M | 1.4M | 2.6M | 646.0K |
| Other Non-Operating Income | 769.0K | 1.4M | 4.3M | 1.8M | 676.0K |
| Pre-tax Income | -10.5M | -14.8M | -16.0M | -34.5M | -25.0M |
| Income Tax | - | - | - | 1.0K | 1.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -10.5M | -22.0M | -37.4M | -34.5M | -25.0M |
| Net Margin % | -1,174.3% | -34,911.1% | -467,962.5% | -327.7% | -250.4% |
| Key Metrics | |||||
| EBITDA | -9.2M | -11.5M | -16.4M | -31.9M | -22.8M |
| EPS (Basic) | $-19.36 | $-652.00 | $-3,106.00 | $-4,400.00 | $-6,400.00 |
| EPS (Diluted) | $-19.36 | $-652.00 | $-3,106.00 | $-4,400.00 | $-6,422.35 |
| Basic Shares Outstanding | 592478 | 33994 | 12135 | 7915 | 4501 |
| Diluted Shares Outstanding | 592478 | 33994 | 12135 | 7915 | 4501 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Verb Technology Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.6M | 4.4M | 2.4M | 937.0K | 1.8M |
| Short-term Investments | 4.9M | - | - | - | - |
| Accounts Receivable | 350.0K | - | 1.0M | 1.4M | 919.0K |
| Inventory | - | - | - | 28.0K | 34.0K |
| Other Current Assets | 252.0K | 331.0K | 306.0K | 875.0K | 900.0K |
| Total Current Assets | 16.5M | 4.7M | 4.1M | 3.2M | 3.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 340.0K | 218.0K | 1.4M | 2.2M | 2.7M |
| Goodwill | 3.2M | 4.1M | 15.8M | 47.8M | 45.3M |
| Intangible Assets | 3.2M | 4.1M | 6.3M | 8.3M | 5.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 326.0K | 1.8M | 12.3M | 293.0K | 69.0K |
| Total Non-Current Assets | 4.2M | 6.2M | 20.4M | 31.2M | 28.9M |
| Total Assets | 20.6M | 10.8M | 24.5M | 34.4M | 32.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 731.0K | 1.4M | 4.0M | 3.8M | 2.6M |
| Short-term Debt | 144.0K | 1.9M | 6.2M | 632.0K | 1.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 1.0K | 4.3M | 3.2M | 8.3M |
| Total Current Liabilities | 4.3M | 7.2M | 16.5M | 17.9M | 16.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 320.0K | 526.0K | 2.8M | 3.2M | 4.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 320.0K | 526.0K | 2.8M | 3.2M | 4.9M |
| Total Liabilities | 4.6M | 7.7M | 19.3M | 21.1M | 21.8M |
| Equity | |||||
| Common Stock | 1.0K | 2.0K | 1.0K | 7.0K | 3.1M |
| Retained Earnings | -187.1M | -175.6M | -153.5M | -116.0M | -81.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 16.0M | 3.1M | 5.2M | 13.3M | 10.7M |
| Key Metrics | |||||
| Total Debt | 464.0K | 2.4M | 9.0M | 3.8M | 6.1M |
| Working Capital | 12.2M | -2.5M | -12.5M | -14.7M | -13.2M |
Balance Sheet Composition
Verb Technology Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -10.5M | -22.0M | -37.4M | -34.5M | -25.0M |
| Depreciation & Amortization | 1.1M | 2.3M | 1.1M | 1.7M | 2.1M |
| Stock-Based Compensation | 2.1M | 2.5M | 4.5M | 5.7M | 6.1M |
| Working Capital Changes | -1.7M | 128.0K | -2.0M | -311.0K | -161.0K |
| Operating Cash Flow | -8.8M | -8.4M | -11.5M | -25.0M | -16.2M |
| Investing Activities | |||||
| Capital Expenditures | -342.0K | -32.0K | -20.0K | -15.0K | -317.0K |
| Acquisitions | - | - | - | 0 | 229.0K |
| Investment Purchases | -5.5M | - | - | - | - |
| Investment Sales | 545.0K | - | - | - | - |
| Investing Cash Flow | -5.3M | -32.0K | -20.0K | -15.0K | -88.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 1.0M | 5.0M | 0 | 1.4M |
| Debt Repayment | -19.0K | -2.5M | -5.0M | 0 | -2.0M |
| Financing Cash Flow | 18.3M | 8.6M | 24.4M | 23.7M | 15.0M |
| Free Cash Flow | -9.2M | -10.9M | -24.2M | -28.1M | -16.6M |
| Net Change in Cash | 4.2M | 190.0K | 12.8M | -1.3M | -1.2M |
Cash Flow Trend
Verb Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.01
Forward P/E
-1.04
Price to Book
1.43
Price to Sales
205.14
PEG Ratio
-0.24
Profitability Ratios
Profit Margin
-235.87%
Operating Margin
-138.20%
Return on Equity
-51.58%
Return on Assets
-30.44%
Financial Health
Current Ratio
3.34
Debt to Equity
1.46
Beta
0.86
Per Share Data
EPS (TTM)
$-8.18
Book Value per Share
$10.14
Revenue per Share
$4.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VERB | 250.6M | 13.01 | 1.43 | -51.58% | -235.87% | 1.46 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| nCino | 1.9B | 364.60 | 1.96 | 0.90% | 0.87% | 26.08 |
| Agilysys | 1.9B | 62.39 | 5.97 | 10.68% | 9.79% | 6.48 |
| Alkami Technology | 1.7B | -35.27 | 4.76 | -13.25% | -10.74% | 101.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.






