Veritone (VERI) | Financial Analysis & Statements
Veritone, Inc. Micro-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
16.6M
Gross Profit
10.9M
65.48%
Operating Income
-24.5M
-147.61%
Net Income
-38.2M
-230.02%
Balance Sheet Metrics
Total Assets
182.3M
Total Liabilities
114.2M
Shareholders Equity
68.1M
Debt to Equity
1.68
Cash Flow Metrics
Operating Cash Flow
-22.8M
Free Cash Flow
-13.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Veritone Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 92.2M | 92.6M | 127.6M | 149.7M | 115.3M |
| Cost of Goods Sold | 29.6M | 27.3M | 28.3M | 27.4M | 22.1M |
| Gross Profit | 62.6M | 65.4M | 99.3M | 122.3M | 93.2M |
| Gross Margin % | 67.9% | 70.6% | 77.8% | 81.7% | 80.8% |
| Operating Expenses | |||||
| Research & Development | 20.7M | 26.8M | 42.1M | 43.6M | 25.1M |
| Selling, General & Administrative | 96.0M | 98.3M | 125.8M | 95.5M | 120.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 116.7M | 125.1M | 167.9M | 139.1M | 145.7M |
| Operating Income | -81.3M | -88.2M | -92.3M | -38.0M | -61.4M |
| Operating Margin % | -88.1% | -95.2% | -72.4% | -25.4% | -53.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 10.2M | 12.1M | 2.4M | 4.9M | 538.0K |
| Other Non-Operating Income | -20.5M | 84.0K | 33.1M | 19.6M | -62.0K |
| Pre-tax Income | -112.0M | -100.2M | -61.7M | -23.2M | -62.0M |
| Income Tax | -228.0K | -3.9M | -3.0M | 2.3M | 2.7M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -111.7M | -37.4M | -58.6M | -25.6M | -64.7M |
| Net Margin % | -121.2% | -40.4% | -46.0% | -17.1% | -56.1% |
| Key Metrics | |||||
| EBITDA | -60.7M | -58.8M | -64.2M | -13.9M | -52.0M |
| EPS (Basic) | $-1.76 | $-0.98 | $-1.59 | $-0.70 | $-2.12 |
| EPS (Diluted) | $-1.76 | $-0.98 | $-1.59 | $-0.70 | $-2.12 |
| Basic Shares Outstanding | 63316000 | 38034546 | 36909919 | 36033560 | 33298382 |
| Diluted Shares Outstanding | 63316000 | 38034546 | 36909919 | 36033560 | 33298382 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Veritone Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 27.4M | 16.9M | 79.4M | 184.4M | 254.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 38.3M | 32.0M | 69.3M | 56.0M | 85.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.2M | 760.0K | 7.1M | 8.1M | 12.1M |
| Total Current Assets | 73.9M | 59.4M | 182.8M | 278.0M | 379.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.5M | 8.5M | 6.8M | 5.4M | 4.3M |
| Goodwill | 147.2M | 165.7M | 243.9M | 172.7M | 177.9M |
| Intangible Assets | 38.6M | 59.5M | 83.4M | 79.7M | 93.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.1M | 12.2M | 20.7M | 15.3M | 1.8M |
| Total Non-Current Assets | 108.4M | 138.7M | 193.0M | 146.7M | 139.3M |
| Total Assets | 182.3M | 198.1M | 375.8M | 424.8M | 518.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 28.8M | 25.9M | 46.5M | 51.5M | 46.7M |
| Short-term Debt | 45.9M | 8.4M | 8.2M | 2.1M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 1.0M | 8.1M | 20.1M |
| Total Current Liabilities | 103.8M | 61.0M | 188.8M | 193.3M | 191.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3M | 111.5M | 134.6M | 137.8M | 195.1M |
| Deferred Tax Liabilities | 4.1M | - | - | - | - |
| Other Non-Current Liabilities | 2.5M | 2.7M | 14.3M | 13.8M | 45.4M |
| Total Non-Current Liabilities | 10.4M | 123.7M | 148.8M | 151.6M | 240.5M |
| Total Liabilities | 114.2M | 184.6M | 337.7M | 344.9M | 431.8M |
| Equity | |||||
| Common Stock | 93.0K | 41.0K | 38.0K | 36.0K | 35.0K |
| Retained Earnings | -579.0M | -467.3M | -429.9M | -371.3M | -345.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 68.1M | 13.5M | 38.1M | 79.9M | 86.5M |
| Key Metrics | |||||
| Total Debt | 47.2M | 119.9M | 142.7M | 139.9M | 195.1M |
| Working Capital | -29.9M | -1.6M | -6.1M | 84.7M | 187.7M |
Balance Sheet Composition
Veritone Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -111.7M | -96.3M | -58.6M | -25.6M | -64.7M |
| Depreciation & Amortization | 28.1M | 29.3M | 27.7M | 23.5M | 9.4M |
| Stock-Based Compensation | 6.7M | 7.7M | 11.0M | 19.1M | 40.1M |
| Working Capital Changes | 2.2M | -2.6M | -13.3M | 18.3M | -35.5M |
| Operating Cash Flow | -65.5M | -63.9M | -35.3M | 12.3M | -38.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | 0 |
| Acquisitions | 0 | 4.6M | -49.8M | -7.3M | -52.8M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 4.6M | -49.8M | -7.3M | -52.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 77.5M | 0 | 201.2M |
| Debt Repayment | -79.8M | -36.3M | -37.5M | -39.0M | 0 |
| Financing Cash Flow | 68.9M | -34.6M | 25.3M | -63.3M | 176.3M |
| Free Cash Flow | -58.2M | -30.8M | -81.5M | -1.0M | 6.2M |
| Net Change in Cash | 3.3M | -93.8M | -59.8M | -58.3M | 84.9M |
Cash Flow Trend
Veritone Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.26
Forward P/E
-7.84
Price to Book
9.71
Price to Sales
2.21
PEG Ratio
-7.84
Profitability Ratios
Profit Margin
-121.20%
Operating Margin
-147.61%
Return on Equity
-273.93%
Return on Assets
-26.70%
Financial Health
Current Ratio
0.71
Debt to Equity
69.32
Beta
2.37
Per Share Data
EPS (TTM)
$-1.76
Book Value per Share
$0.23
Revenue per Share
$1.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VERI | 207.3M | -1.26 | 9.71 | -273.93% | -121.20% | 69.32 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| Arqit Quantum | 227.4M | 1.35 | 8.16 | -181.44% | 0.00% | 2.64 |
| Exodus Movement | 244.5M | 2.76 | 0.98 | -4.50% | -9.34% | 0.00 |
| Alpha Technology | 238.9M | - | 76.27 | -184.89% | 49.19% | 20.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.





