TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 236.0M
Gross Profit 222.4M 94.25%
Operating Income 63.2M 26.77%
Net Income 38.6M 16.34%
EPS (Diluted) $0.24

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 1.3B
Shareholders Equity 299.6M
Debt to Equity 4.48

Cash Flow Metrics

Operating Cash Flow 52.1M
Free Cash Flow 41.7M

Revenue & Profitability Trend

Verra Mobility Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i879.2M817.3M741.6M550.6M393.6M
Cost of Goods Sold i46.0M43.5M47.3M35.1M33.5M
Gross Profit i833.2M773.8M694.3M515.4M360.1M
Gross Margin % i94.8%94.7%93.6%93.6%91.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i195.1M198.6M163.1M123.4M89.7M
Other Operating Expenses i295.9M273.3M226.3M163.4M115.7M
Total Operating Expenses i491.0M471.8M389.5M286.8M205.4M
Operating Income i233.1M188.8M164.7M111.9M37.8M
Operating Margin % i26.5%23.1%22.2%20.3%9.6%
Non-Operating Items
Interest Income i-----
Interest Expense i73.9M86.7M69.4M44.9M40.9M
Other Non-Operating Income-80.1M-15.1M31.8M977.0K3.9M
Pre-tax Income i79.1M87.0M127.1M67.9M853.0K
Income Tax i47.7M30.0M34.6M26.5M5.4M
Effective Tax Rate % i60.2%34.5%27.2%39.0%636.7%
Net Income i31.4M57.0M92.5M41.4M-4.6M
Net Margin % i3.6%7.0%12.5%7.5%-1.2%
Key Metrics
EBITDA i361.4M316.2M318.3M242.6M159.7M
EPS (Basic) i$0.19$0.36$0.61$0.26$-0.02
EPS (Diluted) i$0.19$0.36$0.50$0.25$-0.02
Basic Shares Outstanding i165090000158777000152848000159983000161632000
Diluted Shares Outstanding i165090000158777000152848000159983000161632000

Income Statement Trend

Verra Mobility Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i77.6M136.3M105.2M101.3M120.3M
Short-term Investments i-----
Accounts Receivable i206.5M197.8M163.8M161.0M168.8M
Inventory i15.5M18.0M19.3M12.1M113.0K
Other Current Assets4.4M--1.8M777.0K
Total Current Assets i394.0M439.5M362.6M348.1M328.0M
Non-Current Assets
Property, Plant & Equipment i277.7M215.6M183.0M165.0M116.8M
Goodwill i1.7B2.0B2.0B2.2B1.5B
Intangible Assets i232.3M301.0M377.4M487.3M342.1M
Long-term Investments-----
Other Non-Current Assets44.5M33.9M12.5M14.6M2.7M
Total Non-Current Assets i1.2B1.4B1.4B1.5B1.0B
Total Assets i1.6B1.8B1.8B1.8B1.4B
Liabilities
Current Liabilities
Accounts Payable i91.2M78.7M79.9M67.6M34.5M
Short-term Debt i6.9M16.2M28.3M42.7M12.3M
Current Portion of Long-term Debt-----
Other Current Liabilities5.2M5.1M6.0M5.1M-
Total Current Liabilities i199.7M214.8M186.8M175.2M64.0M
Non-Current Liabilities
Long-term Debt i1.1B1.1B1.2B1.2B860.9M
Deferred Tax Liabilities i14.7M18.4M21.1M47.5M21.1M
Other Non-Current Liabilities59.5M62.6M56.8M62.3M494.0K
Total Non-Current Liabilities i1.1B1.2B1.3B1.4B987.7M
Total Liabilities i1.3B1.4B1.5B1.6B1.1B
Equity
Common Stock i16.0K17.0K15.0K16.0K16.0K
Retained Earnings i-269.3M-125.9M-98.1M-81.4M-94.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i265.1M421.5M231.1M260.0M315.6M
Key Metrics
Total Debt i1.1B1.1B1.3B1.3B873.2M
Working Capital i194.3M224.8M175.8M172.9M264.0M

Balance Sheet Composition

Verra Mobility Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i31.4M57.0M92.5M41.4M-4.6M
Depreciation & Amortization i108.5M113.1M138.7M116.8M116.6M
Stock-Based Compensation i23.0M17.5M16.7M13.8M12.6M
Working Capital Changes i-37.3M-46.2M-26.8M1.6M-88.9M
Operating Cash Flow i120.8M116.2M210.1M167.4M44.5M
Investing Activities
Capital Expenditures i-70.9M-57.0M-48.2M-25.0M-24.3M
Acquisitions i00-647.0K-451.2M0
Investment Purchases i--1.1M00-
Investment Sales i-----
Investing Cash Flow i-70.5M-57.8M-48.6M-476.0M-24.2M
Financing Activities
Share Repurchases i-200.0M-100.0M-125.1M-100.0M0
Dividends Paid i----0
Debt Issuance i36.6M001.3B0
Debt Repayment i-45.6M-181.5M-34.0M-884.5M-28.8M
Financing Cash Flow i-215.7M-285.1M-166.3M293.6M-34.0M
Free Cash Flow i152.8M148.6M170.2M168.2M22.6M
Net Change in Cash i-165.4M-226.7M-4.8M-15.0M-13.7M

Cash Flow Trend

Verra Mobility Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 96.80
Forward P/E 18.62
Price to Book 10.97
Price to Sales 4.26
PEG Ratio 6.78

Profitability Ratios

Profit Margin 4.30%
Operating Margin 26.77%
Return on Equity 9.86%
Return on Assets 8.58%

Financial Health

Current Ratio 2.28
Debt to Equity 298.96
Beta 0.79

Per Share Data

EPS (TTM) $0.25
Book Value per Share $2.21
Revenue per Share $5.60

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vrrm3.9B96.8010.979.86%4.30%298.96
International 224.8B38.928.1722.67%9.11%245.47
Accenture plc 159.4B20.345.2226.93%11.61%25.88
Epam Systems 9.3B23.932.5411.35%7.91%4.44
Parsons 8.4B35.273.3412.44%3.70%56.60
Genpact 7.6B14.512.9421.86%10.92%59.21

Financial data is updated regularly. All figures are in the company's reporting currency.