Verra Mobility (VRRM) | Financial Analysis & Statements
Verra Mobility Corporation Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
257.9M
Gross Profit
230.5M
89.38%
Operating Income
43.0M
16.69%
Net Income
18.9M
7.32%
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
1.4B
Shareholders Equity
293.0M
Debt to Equity
4.62
Cash Flow Metrics
Operating Cash Flow
60.0M
Free Cash Flow
5.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Verra Mobility Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 979.1M | 879.2M | 817.3M | 741.6M | 550.6M |
| Cost of Goods Sold | 75.8M | 46.0M | 43.5M | 47.3M | 35.1M |
| Gross Profit | 903.2M | 833.2M | 773.8M | 694.3M | 515.4M |
| Gross Margin % | 92.3% | 94.8% | 94.7% | 93.6% | 93.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 215.3M | 195.1M | 198.6M | 163.1M | 123.4M |
| Other Operating Expenses | 333.2M | 295.9M | 273.3M | 226.3M | 163.4M |
| Total Operating Expenses | 548.5M | 491.0M | 471.8M | 389.5M | 286.8M |
| Operating Income | 238.4M | 233.1M | 188.8M | 164.7M | 111.9M |
| Operating Margin % | 24.4% | 26.5% | 23.1% | 22.2% | 20.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 64.6M | 73.9M | 86.7M | 69.4M | 44.9M |
| Other Non-Operating Income | 21.2M | -80.1M | -15.1M | 31.8M | 977.0K |
| Pre-tax Income | 195.0M | 79.1M | 87.0M | 127.1M | 67.9M |
| Income Tax | 58.3M | 47.7M | 30.0M | 34.6M | 26.5M |
| Effective Tax Rate % | 29.9% | 60.2% | 34.5% | 27.2% | 39.0% |
| Net Income | 136.6M | 31.4M | 57.0M | 92.5M | 41.4M |
| Net Margin % | 14.0% | 3.6% | 7.0% | 12.5% | 7.5% |
| Key Metrics | |||||
| EBITDA | 377.2M | 361.4M | 316.2M | 318.3M | 242.6M |
| EPS (Basic) | $0.86 | $0.19 | $0.36 | $0.61 | $0.26 |
| EPS (Diluted) | $0.85 | $0.19 | $0.36 | $0.50 | $0.25 |
| Basic Shares Outstanding | 159000000 | 165090000 | 158777000 | 152848000 | 159983000 |
| Diluted Shares Outstanding | 159000000 | 165090000 | 158777000 | 152848000 | 159983000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Verra Mobility Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 65.3M | 77.6M | 136.3M | 105.2M | 101.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 234.3M | 206.5M | 197.8M | 163.8M | 161.0M |
| Inventory | 20.7M | 15.5M | 18.0M | 19.3M | 12.1M |
| Other Current Assets | 10.3M | 4.4M | - | - | 1.8M |
| Total Current Assets | 440.9M | 394.0M | 439.5M | 362.6M | 348.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 321.4M | 277.7M | 215.6M | 183.0M | 165.0M |
| Goodwill | 1.7B | 1.7B | 2.0B | 2.0B | 2.2B |
| Intangible Assets | 168.6M | 232.3M | 301.0M | 377.4M | 487.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 22.4M | 44.5M | 33.9M | 12.5M | 14.6M |
| Total Non-Current Assets | 1.2B | 1.2B | 1.4B | 1.4B | 1.5B |
| Total Assets | 1.6B | 1.6B | 1.8B | 1.8B | 1.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 101.8M | 91.2M | 78.7M | 79.9M | 67.6M |
| Short-term Debt | 13.6M | 6.9M | 16.2M | 28.3M | 42.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.3M | 5.2M | 5.1M | 6.0M | 5.1M |
| Total Current Liabilities | 210.5M | 199.7M | 214.8M | 186.8M | 175.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 1.1B | 1.1B | 1.2B | 1.2B |
| Deferred Tax Liabilities | 16.3M | 14.7M | 18.4M | 21.1M | 47.5M |
| Other Non-Current Liabilities | 55.6M | 59.5M | 62.6M | 56.8M | 62.3M |
| Total Non-Current Liabilities | 1.1B | 1.1B | 1.2B | 1.3B | 1.4B |
| Total Liabilities | 1.4B | 1.3B | 1.4B | 1.5B | 1.6B |
| Equity | |||||
| Common Stock | 15.0K | 16.0K | 17.0K | 15.0K | 16.0K |
| Retained Earnings | -243.8M | -269.3M | -125.9M | -98.1M | -81.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 293.0M | 265.1M | 421.5M | 231.1M | 260.0M |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.1B | 1.1B | 1.3B | 1.3B |
| Working Capital | 230.4M | 194.3M | 224.8M | 175.8M | 172.9M |
Balance Sheet Composition
Verra Mobility Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 136.6M | 31.4M | 57.0M | 92.5M | 41.4M |
| Depreciation & Amortization | 114.1M | 108.5M | 113.1M | 138.7M | 116.8M |
| Stock-Based Compensation | 25.2M | 23.0M | 17.5M | 16.7M | 13.8M |
| Working Capital Changes | -63.9M | -37.3M | -46.2M | -26.8M | 1.6M |
| Operating Cash Flow | 234.3M | 120.8M | 116.2M | 210.1M | 167.4M |
| Investing Activities | |||||
| Capital Expenditures | -119.1M | -70.9M | -57.0M | -48.2M | -25.0M |
| Acquisitions | - | 0 | 0 | -647.0K | -451.2M |
| Investment Purchases | - | - | -1.1M | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -118.8M | -70.5M | -57.8M | -48.6M | -476.0M |
| Financing Activities | |||||
| Share Repurchases | -133.4M | -200.0M | -100.0M | -125.1M | -100.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 29.8M | 36.6M | 0 | 0 | 1.3B |
| Debt Repayment | -38.3M | -45.6M | -181.5M | -34.0M | -884.5M |
| Financing Cash Flow | -152.1M | -215.7M | -285.1M | -166.3M | 293.6M |
| Free Cash Flow | 136.7M | 152.8M | 148.6M | 170.2M | 168.2M |
| Net Change in Cash | -36.6M | -165.4M | -226.7M | -4.8M | -15.0M |
Cash Flow Trend
Verra Mobility Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.78
Forward P/E
9.73
Price to Book
7.92
Price to Sales
2.34
PEG Ratio
-0.14
Profitability Ratios
Profit Margin
13.96%
Operating Margin
20.31%
Return on Equity
48.97%
Return on Assets
9.50%
Financial Health
Current Ratio
2.10
Debt to Equity
363.92
Beta
0.68
Per Share Data
EPS (TTM)
$0.85
Book Value per Share
$1.91
Revenue per Share
$6.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VRRM | 2.3B | 17.78 | 7.92 | 48.97% | 13.96% | 363.92 |
| International | 216.8B | 22.93 | 7.34 | 35.16% | 15.69% | 197.33 |
| Accenture plc | 109.7B | 14.61 | 3.51 | 24.76% | 10.61% | 25.47 |
| Aurora Innovation | 9.4B | - | 4.69 | -40.65% | -466.67% | 3.93 |
| Ingram Micro | 7.0B | 21.88 | 1.68 | 8.22% | 0.62% | 86.12 |
| Epam Systems | 6.5B | 19.66 | 1.95 | 10.34% | 6.92% | 3.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.






